| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 4.5 | 8.1 | 8.1 | 4.1 | - |
| Restricted Cash | 0.3 | 0.2 | 0.3 | 0.2 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 4.5 | 8.1 | 8.1 | 4.1 | - |
| Receivables | |||||
| Accounts Receivable | 13.5 | 13.2 | 16.6 | - | - |
| Current Assets | |||||
| Inventory | 4.7 | 4.9 | 5.6 | - | - |
| Prepaid Expenses | 0.4 | 0.5 | 0.4 | - | - |
| Other Current Assets | 0.2 | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 10.2 | 9.7 | 8.9 | - | - |
| Accumulated Depreciation | 5.2 | 4.6 | 4.3 | - | - |
| Property,Plant & Equipment Net | 5.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 10.6 | 8.7 | 12.1 | - | - |
| Short Term Debt | 10.9 | 11.7 | 11.2 | - | - |
| Deferred Revenue Current | 0.1 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1.8 | 0.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.7 | 0.6 | 0.6 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 11.8 | 11.4 | |||
| Supplementary Data | |||||
| Total Debt | 12.7 | 12.3 | 11.2 | - | - |
| Net debt | 8.2 | 4.2 | 3.1 | - | - |
| Working Capital | 15.5 | 6.0 | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 4.5 | 8.1 | 8.1 | 4.1 | - |
| Restricted Cash | 0.3 | 0.2 | 0.3 | 0.2 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 4.5 | 8.1 | 8.1 | 4.1 | - |
| Receivables | |||||
| Accounts Receivable | 13.5 | 13.2 | 16.6 | - | - |
| Current Assets | |||||
| Inventory | 4.7 | 4.9 | 5.6 | - | - |
| Prepaid Expenses | 0.4 | 0.5 | 0.4 | - | - |
| Other Current Assets | 0.2 | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 10.2 | 9.7 | 8.9 | - | - |
| Accumulated Depreciation | 5.2 | 4.6 | 4.3 | - | - |
| Property,Plant & Equipment Net | 5.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 10.6 | 8.7 | 12.1 | - | - |
| Short Term Debt | 10.9 | 11.7 | 11.2 | - | - |
| Deferred Revenue Current | 0.1 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1.8 | 0.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.7 | 0.6 | 0.6 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 11.8 | 11.4 | |||
| Supplementary Data | |||||
| Total Debt | 12.7 | 12.3 | 11.2 | - | - |
| Net debt | 8.2 | 4.2 | 3.1 | - | - |
| Working Capital | 15.5 | 6.0 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 40.0 | 31.9 | 39.5 | - | - |
| 5.1 |
| 4.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.7 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | - | - | - | - |
| Deferred Tax Assets | 0.6 | 0.6 | 0.6 | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 9.1 | 7.5 | 7.2 | - | - |
| Total Assets | 49.1 | 39.3 | 46.7 | - | - |
| 0.2 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 24.5 | 25.9 | 28.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.4 | 0.2 | 0.4 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4 | 0.8 | 1.2 | - | - |
| Total Liabilities | 26.9 | 26.6 | 30.0 | - | - |
| 15.2 |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.0) | (1.6) | (1.3) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 22.2 | 12.7 | 16.7 | 14.5 | 13.1 |
| Total Equity | 22.2 | 12.7 | 16.7 | 14.5 | 13.1 |
| 10.8 |
| - |
| - |
| Book Value | 22.2 | 12.7 | 16.7 | 14.5 | 13.1 |
| Tangible Book Value | 21.5 | 12.0 | 16.0 | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 40.0 | 31.9 | 39.5 | - | - |
| 5.1 |
| 4.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.7 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | - | - | - | - |
| Deferred Tax Assets | 0.6 | 0.6 | 0.6 | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 9.1 | 7.5 | 7.2 | - | - |
| Total Assets | 49.1 | 39.3 | 46.7 | - | - |
| 0.2 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 24.5 | 25.9 | 28.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.4 | 0.2 | 0.4 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4 | 0.8 | 1.2 | - | - |
| Total Liabilities | 26.9 | 26.6 | 30.0 | - | - |
| 15.2 |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.0) | (1.6) | (1.3) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 22.2 | 12.7 | 16.7 | 14.5 | 13.1 |
| Total Equity | 22.2 | 12.7 | 16.7 | 14.5 | 13.1 |
| 10.8 |
| - |
| - |
| Book Value | 22.2 | 12.7 | 16.7 | 14.5 | 13.1 |
| Tangible Book Value | 21.5 | 12.0 | 16.0 | - | - |