Name: LVO Balance Sheet - Liveone Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LVO - Liveone, Inc.

USD | NASDAQ | Consumer Cyclical

LVO Balance Sheet - Liveone Assets & Debt | Ledgeburg

(in millions of USD)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Cash And Short Term Investments
Cash And Equivalents	5.4	4.1	7.0	8.4	12.9	18.6	5.7	13.7	10.3	1.5	0.0	0.0	0.3	0.8	-	-
Restricted Cash	0.0	0.0	0.2	8.6	13.2	0.1	6.7	0.2	3.7	0.0	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	5.4	4.1	7.0	8.4	12.9	18.6	5.7	13.7	10.3	1.5	0.0	0.0	0.3	0.8	-
Receivables
Accounts Receivable	8.4	8.3	13.2	13.7	13.7	10.6	3.9	4.3	3.0	-	-	0.1	0.1	-	-
Current Assets
Inventory	0.7	1.6	1.8	2.6	2.6	2.6	-	-	-	-	-	0.2	0.1	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	24.9	22.4	25.8	22.3	20.0	16.1	12.0	3.7	0.5	0.1	0.1	-	-	-
Current Liabilities
Accounts Payable	15.7	15.3	15.2	11.0	29.6	18.5	26.7	18.3	11.0	0.5	-	0.8	0.6	-	-
Non-Current Liabilities
Long Term Debt	-	-	-	-	26.7	-	6.5	10.3	-	0.3	0.1	-	-	-	-	-
Common Equity
Common Stock	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.1	0.0	0.0	-	0.0	0.0
Supplementary Data
Total Debt	-	-	-	-	26.7	-	9.2	12.4	-	0.3	0.1	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Cash And Short Term Investments
Cash And Equivalents	5.4	8.6	11.7	11.9	4.1	10.9	11.1	6.2	7.0	6.2	3.6	5.0	8.4	8.3	8.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	0.7	1.4	1.5	1.2	1.6	1.6	1.7	2.8	2.2	2.1	2.3	2.4	2.6	2.6	2.9	2.7	2.6	2.9	2.9	2.4	2.6	2.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	2.3	1.3	1.4	1.5	1.2	1.5	2.1	1.7	1.8	1.6	3.0	3.2	2.8	2.8	2.2	1.7	1.9	2.1
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	16.8	21.2	22.3	22.9	15.2	22.8	29.0	25.6	24.3	26.2	26.2	26.8	27.7	27.7	25.4	28.5

Non-Current Assets
Property, Plant & Equipment Gross	24.9	24.3	23.4	22.6	22.4	25.1	24.3	23.5	25.8	25.0	23.5	22.9	22.3	21.7	21.2	20.8	22.3	19.2	18.2	17.2	16.1	9.6	8.2	7.2	6.5	5.7	5.0	4.4	3.7	2.8	1.9	1.2	0.5	0.5	0.2	0.2	0.1	0.1	0.1	0.1
Accumulated Depreciation	21.6	21.1	20.9	20.9	21.5	21.4	20.5	19.8	22.2	21.4	20.5	19.7	18.9	18.1	17.1	16.3	18.9
Property,Plant & Equipment Net	3.3	3.2	2.5	1.8	0.9	3.8	3.7	3.7	3.6	3.6	3.0	3.1	3.3	3.7	4.1	4.6	3.3
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	21.7	21.7	21.7	21.7	21.7	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4
Intangible Assets	1.9	2.1	2.3	2.4	2.6	6.2	11.0	11.5	12.4	12.5	12.6	10.8	11.0	11.3	12.6	15.3	16.7
Operating Lease Right Of Use Assets	0.2	0.3	0.1	0.1	0.1	0.1	0.1	0.0	0.1	0.2	0.3	0.3	0.4	0.5	0.6	0.7
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	0.2	0.3	0.1	0.1	0.1	0.1	0.1	0.4	0.1	0.1	0.2	0.3	0.4	0.5	0.6	0.7	0.7
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	46.9	52.3	53.8	48.9	40.5	56.2	67.2	64.6	63.9	65.8	65.4	64.4	65.9	66.6	66.1	72.4	76.8

Current Liabilities
Accounts Payable	15.7	18.9	18.7	17.0	15.3	14.3	17.4	14.3	15.2	10.3	10.8	12.9	11.0	18.3	19.0	23.5	29.6	27.2	20.9	19.1	18.5	17.8	11.2	32.0	26.7	21.4	17.9	20.3	18.3	17.0	13.8	11.8	11.0	3.1	-	-	0.5	-	-	-
Short Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	1.8	2.2	1.0	1.6	2.1	2.6	0.6	0.7	0.7	0.8	0.9	1.0	1.0	1.0	1.0	1.0	1.2
Operating Lease Liabilities Current	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.2	0.3	0.3	0.3	0.3	0.3	0.3
Accrued Expenses	11.9	6.5	6.4	9.3	7.9	10.6	12.2	12.7	11.7	13.3	13.9	12.8	11.5	5.4	10.1	12.5	10.4	15.9
Other Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	35.9	39.3	35.5	34.0	36.4	40.8	51.3	48.1	46.8	47.7	46.7	50.9	44.5	47.4	44.8

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8.0	6.5	7.4	10.9	9.8	10.3	8.1	8.5	-	-	-	1.7	1.0	0.3	0.4	0.1	-
Operating Lease Liabilities Non-Current	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.1	0.2	0.2	0.3	0.4
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	0.1	0.1	0.1	0.1	0.1	0.3	0.3	0.3	0.3	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	11.4	10.8	11.2	12.0	12.2	13.6	9.3	8.9	9.4	7.4	8.9	-	9.6	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	59.3	62.8	61.8	61.0	48.9	55.1	61.4	58.0	57.3	56.6	57.1	61.9	62.1	78.9	76.2	82.2

Common Equity
Common Stock	0.0	0.0	0.0	0.1	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.1	0.0	0.1	0.1	0.0
Additional Paid In Capital	259.1	252.9	251.6	234.3	233.6	232.4	230.9	229.7	216.1	216.4	214.1	210.0	209.2	208.0	207.6	203.6	202.9
Retained Earnings	(287.3)	(279.3)	(274.9)	(269.1)	(265.1)	(254.3)	(248.6)	(240.8)	(239.0)	(236.0)	(233.6)	(225.4)	(224.3)	(218.5)	(215.9)	(212.5)	(213.9)
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	0.8	0.8	0.8	0.5	0.3	0.3	0.3	5.5	4.8	3.9	3.8	3.2	2.2	1.9	1.9	1.0	-	-
Minority Interest	8.2	8.4	8.2	8.8	9.4	9.6	10.5	10.4	10.3	8.9	9.5	-	0.0	-	-	-	-	-
Total Stockholders Equity	(20.5)	(19.0)	(16.2)	(20.8)	(17.8)	(8.4)	(4.7)	(3.8)	(8.7)	(4.7)	(6.0)	(2.3)	(1.0)	(12.3)	(10.1)	(9.8)	(10.9)
Total Equity	(12.4)	(10.5)	(8.0)	(12.1)	(8.4)	1.1	5.8	6.6	1.6	4.3	3.5	(2.3)	(1.0)	(12.3)	(10.1)	(9.8)	(10.9)	(2.8)

Receivables
Accounts Receivable	8.4	9.8	7.7	8.3	8.3	8.8	14.1	14.8	13.2	16.1	17.2	16.0	13.7	13.9	13.0	12.7	13.7	17.9	15.0	12.8	10.6	16.2	8.6	3.7	3.9	3.7	3.8	4.2	4.3	3.7	3.4	3.4	3.0	3.3	0.1	0.0	-	-	-	-