Name: LVS Income Statement - Las Vegas Sands Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LVS - Las Vegas Sands Corp.

USD | NYSE | Consumer Cyclical

LVS Income Statement - Las Vegas Sands Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	3,585.0	3,649.0	3,331.0	3,175.0	2,862.0	2,896.0	2,682.0	2,761.0	2,959.0	2,915.0	2,795.0	2,542.0	2,120.0	1,117.0	1,005.0	1,045.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	13,740.0	13,017.0	11,298.0	10,372.0	4,110.0	4,234.0	2,940.0	12,127.0	13,729.0	12,728.0	11,271.0	11,688.0	14,584.0	13,769.9	11,131.1	9,410.7	6,853.2	4,563.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	241.0	269.0	228.0	205.0	143.0	109.0	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	3,113.0	2,818.0	2,402.0	2,313.0	(792.0)	(689.0)	(1,393.0)	3,365.0	3,751.0	3,464.0	2,502.0	2,841.0	4,099.0	3,408.2
Non-Operating
Interest Income	-	-	-	-	116.0	4.0	21.0	74.0	59.0	16.0	10.0	15.0	26.0	16.3	23.3	14.4
Tax & Net
Income Tax Expense	391.0	347.0	208.0	344.0	154.0	(5.0)	24.0	432.0	375.0	(209.0)	239.0	236.0	245.0	188.8	180.8
Per Share
EPS Basic	2.75	2.35	1.97	1.60	2.40	(1.26)	(2.21)	3.50	3.07	3.55	2.11	2.47	3.52	2.80	1.89	1.74
Supplementary Data
EBITDA	4,572.0	4,282.0	3,710.0	3,521.0	244.0	352.0	(396.0)	4,385.0	4,862.0	4,635.0	3,613.0	3,840.0	5,130.0	4,415.7	3,203.4	3,184.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	41.0	59.0	72.0	69.0	69.0	59.0	55.0	61.0	53.0	65.0	44.0	54.0	42.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	302.0	315.0	308.0	292.0	273.0	303.0	293.0	268.0	286.0	287.0	290.0	279.0	251.0	242.0	238.0	238.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	357.0	363.0	368.0	371.0	362.0	348.0	324.0	316.0	320.0	333.0	313.0	288.0	274.0	256.0	260.0	256.0
Amortization of Intangibles	-	-	-	-	18.0	-	-	-	17.0	16.0	17.0	17.0	17.0	2.0	7.0	4.0	4.0
Other Operating Expenses	2,267.0	2,332.0	2,078.0	1,918.0	1,793.0	1,864.0	1,759.0	1,760.0	1,825.0	-	-	-	-	-	-	-	-
Total Operating Expenses	2,681.0	2,942.0	2,612.0	2,392.0	2,253.0	2,306.0	2,178.0	2,170.0	2,242.0	2,205.0	2,107.0	2,005.0	1,742.0	1,283.0	1,182.0

Operating Income
Operating Income	904.0	707.0	719.0	783.0	609.0	590.0	504.0	591.0	717.0	710.0	688.0	537.0	378.0	(166.0)	(177.0)	(147.0)	(302.0)	(138.0)	(316.0)	(139.0)	(96.0)	(119.0)	(523.0)	(757.0)	6.0	601.0	899.0	894.0	971.0	874.0	922.0	797.0	1,158.0	1,028.0	855.0	817.0	764.0	678.0	720.0	518.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	79.0	76.0	70.0	60.0	38.0	14.0	4.0	1.0	1.0	1.0	1.0	1.0	3.0	4.0	13.0	17.0	20.0	17.0	20.0	23.0	22.0	9.0	5.0	5.0	4.0	4.0	3.0	4.0	2.0	2.0
Interest Expense	188.0	191.0	187.0	194.0	174.0	180.0	179.0	186.0	182.0	190.0	200.0	210.0	218.0	201.0	183.0	162.0	156.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(3.0)	(3.0)	11.0	(22.0)	(1.0)	(6.0)	11.0	11.0	(6.0)	9.0	4.0	14.0	(35.0)	20.0	2.0	(9.0)	(22.0)
Pre-Tax Income	748.0	551.0	582.0	609.0	471.0	461.0	403.0	496.0	600.0	592.0	571.0	417.0	195.0	(287.0)	(320.0)	(304.0)

Tax & Net
Income Tax Expense	107.0	103.0	91.0	90.0	63.0	69.0	50.0	72.0	17.0	123.0	122.0	49.0	50.0	(18.0)	60.0	110.0	2.0	14.0	(27.0)	(6.0)	14.0	28.0	5.0	(31.0)	22.0	29.0	82.0	236.0	85.0	782.0	83.0	81.0	(571.0)	(429.0)	73.0	78.0	69.0	52.0	69.0	55.0
Net Income From Continuing Ops	641.0	448.0	491.0	519.0	408.0	392.0	353.0	424.0	583.0	469.0	449.0	368.0	145.0	(269.0)	(380.0)	(414.0)	(478.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	(5.0)	(1.0)	(3.0)	2,907.0
Net Income	641.0	448.0	491.0	519.0	408.0	392.0	353.0	424.0	583.0	469.0	449.0	368.0	145.0	(274.0)	(381.0)	(417.0)	2,429.0
Net Income Attributable To Parent	567.0	395.0	419.0	461.0	352.0	324.0	275.0	353.0	494.0	382.0	380.0	312.0	147.0	(169.0)	(239.0)	(290.0)
Less: Minority Interest	74.0	53.0	72.0	58.0	56.0	68.0	78.0	71.0	89.0	87.0	69.0	56.0	(2.0)	(105.0)	(142.0)	(127.0)	(101.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	567.0	395.0	419.0	461.0	352.0	324.0	275.0	353.0	494.0	382.0	380.0	312.0	147.0	(169.0)	(239.0)

Per Share
EPS Basic	0.85	-	0.61	0.66	0.49	-	0.38	0.48	0.66	-	0.50	0.41	0.19	-	(0.31)	(0.38)	3.31	-	(0.48)	(0.25)	(0.36)	-	(0.74)	(1.07)	0.00	-	0.69	1.24	0.75	-	0.73	0.70	1.85	-	0.72	0.69	0.61	-	0.65	0.41
EPS Diluted	0.85	-	0.61	0.66	0.49	-	0.38	0.48	0.66	-	0.50	0.41	0.19	-	(0.31)	(0.38)	3.31	-
Shares Basic	669.0	-	682.0	695.0	712.0	-	730.0	740.0	750.0	-	764.0	764.0	764.0	-	764.0	764.0	764.0	-
Shares Diluted	671.0	-	685.0	696.0	713.0	-	731.0	741.0	752.0	-	766.0	767.0	766.0	-	764.0	764.0	764.0	-

Supplementary Data
EBITDA	1,261.0	1,070.0	1,087.0	1,154.0	971.0	938.0	828.0	907.0	1,037.0	1,043.0	1,001.0	825.0	652.0	90.0	83.0	109.0	(38.0)	128.0	(54.0)	119.0	159.0	133.0	(275.0)	(513.0)	259.0	747.0	1,183.0	1,183.0	1,272.0	1,163.0	1,206.0	1,071.0	1,422.0	1,286.0	1,120.0	1,144.0	1,085.0	997.0	997.0	773.0
EBIT	904.0	707.0	719.0	783.0	609.0	590.0	504.0	591.0	717.0	710.0	688.0	537.0	378.0	(166.0)	(177.0)	(147.0)	(302.0)	(138.0)	(316.0)