Name: LW Income Statement - Lamb Weston Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LW - Lamb Weston Holdings. Inc.

USD | NYSE | Consumer Staples

LW Income Statement - Lamb Weston Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16
Revenues
Revenues	1,564.8	1,618.1	1,659.3	1,675.8	1,520.5	1,600.9	1,654.1	1,611.9	1,458.3	1,732.1	1,665.3	1,694.9	1,253.6	1,276.5	1,125.6	1,153.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	6,518.0	6,451.3	6,467.6	5,350.6	4,098.9	3,670.9	3,792.4	3,756.5	3,423.7	3,168.0	2,993.8	2,925.0
Cost of Revenue	5,177.4	5,052.7	4,700.9	3,918.5	3,266.9	2,838.9	2,897.2	2,753.0	2,544.2	2,381.5	2,326.4	2,337.7
Gross Profit	1,340.6	1,398.6	1,766.7	1,432.1	832.0	832.0	895.2	1,003.5	879.5	786.5	667.4	587.3
Operating Expenses
Research & Development	-	22.0	26.4	17.2	16.2	12.9	15.4	15.4	13.5	10.6	6.7	7.2
Selling General & Administrative	622.1
Operating Income
Operating Income	608.1	665.1	1,065.3	882.1	444.4	474.8	556.9	668.4	580.1	518.3	373.3	381.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-
Tax & Net
Income Tax Expense	135.6	143.1	230.0	224.6	71.8	90.5	112.3	133.6	121.2	170.2	144.5	140.4
Net Income From Continuing Ops	300.3
Per Share
EPS Basic	2.16	2.51	5.01	6.98	1.38	2.17	2.50	3.19	2.83	2.22	1.92	1.83
EPS Diluted	2.16	2.50
Supplementary Data
EBITDA	998.2	1,072.6	1,372.1	1,104.9	636.5	662.6	739.2	830.8	723.4	627.4	469.2	477.8
EBIT	608.1	665.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	156.8	171.0	153.6	140.7	164.2	184.7	143.9	175.4	179.8	170.0	176.2	192.4	131.5	109.8	116.3	118.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	88.6	89.4	95.3	116.8	88.0	112.2	90.5	99.5	70.7	66.5	70.1	74.5	48.8	49.7	49.8	54.8
Amortization of Intangibles	-	-	-	-	-	-	-	-	7.1	2.6	2.7	2.7	1.4	1.5	1.4	1.5	1.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	126.6	139.2	156.5	185.8	248.7	18.5	212.1	212.5	223.9	305.6	323.3	187.0	266.3	271.8	157.0	136.0	133.8	114.4	60.2	98.9	100.6	139.6	135.7	30.9	162.5	193.5	170.0	148.0	193.8	174.0	152.6	133.5	169.2	139.8	137.6	122.6	145.2	125.5	125.0	127.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	2.7	3.2	(0.6)	(0.3)	2.1	2.1	11.3	8.2	1.0	4.7	12.1	416.6	(23.3)	(107.3)	174.6	(56.7)
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	84.3	98.1	112.2	141.3	203.5	(22.7)	178.2	180.4	189.2	281.2	304.7	570.8	217.2	139.9	305.6	54.4

Tax & Net
Income Tax Expense	30.3	36.0	47.9	21.4	57.5	13.4	50.8	50.8	43.1	66.2	69.9	72.0	42.1	36.8	73.7	22.4	31.1	9.6	8.7	14.3	16.3	31.9	28.0	(2.8)	35.7	42.7	36.7	25.7	39.6	34.0	34.3	28.1	7.5	41.5	44.1	41.3	44.0	33.9	51.0	53.2
Net Income From Continuing Ops	54.0	62.1	64.3	119.9	146.0	(36.1)	127.4	129.6	146.1	215.0	234.8	498.8	175.1	103.1	231.9	32.0	106.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	54.0	62.1	64.3	119.9	146.0	(36.1)	127.4	129.6	146.1	215.0	234.8	498.8	175.1	103.1	231.9	32.0	106.6
Net Income Attributable To Parent	54.0	62.1	64.3	119.9	146.0	(36.1)	127.4	129.6	146.1	215.0	234.8	498.8	175.1	103.1	231.9	32.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	54.0	62.1	64.3	119.9	146.0	(36.1)	127.4	129.6	146.1	215.0	234.8	498.8	175.1	103.1	231.9

Per Share
EPS Basic	0.39	0.45	0.46	-	1.03	(0.25)	0.89	-	1.01	1.48	1.61	-	1.22	0.72	1.61	-	0.73	0.23	0.20	-	0.45	0.66	0.61	-	0.76	0.96	0.79	-	0.96	0.74	0.73	-	1.07	0.52	0.56	-	0.57	0.59	0.54	0.71
EPS Diluted	0.39	0.44	0.46	-	1.03	(0.25)	0.88	-	1.01	1.48	1.60	-	1.21	0.71	1.60	-	0.73	0.22
Shares Basic	139.0	139.4	139.5	-	141.9	142.8	143.6	-	144.5	144.9	145.7	-	144.0	144.0	144.0	-	145.1	146.0
Shares Diluted	139.3	139.6	139.8	-	142.4	143.2	144.2	-	145.3	145.5	146.6	-	144.8	144.6	144.6	-	145.5	146.3

Supplementary Data
EBITDA	215.2	228.6	251.8	302.6	336.7	130.7	302.6	312.0	294.6	372.1	393.4	261.5	315.1	321.5	206.8	190.8	179.1	159.1	107.5	149.8	145.4	184.8	182.6	79.1	206.7	237.4	216.0	196.2	232.5	210.9	191.2	176.1	205.0	173.7	168.6	154.6	171.0	151.3	150.5	150.4
EBIT	126.6	139.2	156.5	185.8	248.7	18.5	212.1	212.5	223.9	305.6	323.3	187.0	266.3	271.8	157.0	136.0	133.8	114.4	60.2