| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 75.1 | 69.0 | 34.9 | 22.1 | 25.0 | 27.7 | 26.9 | 29.2 | 31.5 | - | 30.9 | 32.6 | 26.2 | 24.1 | 25.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 69.0 | 27.7 | 31.4 | 24.1 | 23.4 | 3.3 | - | 2.2 | 3.5 | 2.0 | 3.7 | 3.2 | 2.3 | 2.9 | 0.4 | |||||||||
| 24.8 |
| 24.3 |
| 23.4 |
| 12.2 |
| 13.9 |
| 6.5 |
| 3.3 |
| 2.2 |
| 2.2 |
| 2.0 |
| - |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.0 |
| 2.8 |
| 3.5 |
| 2.9 |
| 2.1 |
| 2.2 |
| 2.0 |
| 2.3 |
| 2.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 75.1 | 69.0 | 34.9 | 22.1 | 25.0 | 27.7 | 26.9 | 29.2 | 31.5 | - | 30.9 | 32.6 | 26.2 | 24.1 | 25.0 | 24.8 | 24.3 | 23.4 | 12.2 | 13.9 | 6.5 | 3.3 | 2.2 | 2.2 | 2.0 | - | 2.2 | 2.2 | 2.3 | 2.2 | 2.2 | 2.0 | 2.8 | 3.5 | 2.9 | 2.1 | 2.2 | 2.0 | 2.3 | 2.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.2 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.6 | 0.8 | 0.7 | - | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.8 | 0.2 | 0.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 76.5 | 69.8 | 35.5 | 22.8 | 25.6 | 28.1 | 27.5 | 30.0 | 32.3 | - | 31.4 | 33.4 | 26.9 | 25.4 | 26.3 | 25.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 13.5 | 13.0 | 12.7 | 12.6 | 12.6 | 11.7 | 11.4 | 11.1 | 10.3 | - | 8.4 | 7.5 | 6.8 | 6.6 | 6.4 | 5.6 | 5.4 | 5.3 | 5.1 | 4.9 | 4.7 | 4.2 | 4.1 | 4.1 | 4.1 | - | 3.8 | 3.7 | 2.9 | 2.8 | 2.7 | 2.7 | 2.3 | 2.0 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.0 |
| Accumulated Depreciation | 8.3 | 7.8 | 7.4 | 6.9 | 6.4 | 6.0 | 5.7 | 5.3 | 4.9 | - | 4.8 | 4.5 | 4.3 | 4.1 | 3.8 | 3.5 | 3.3 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5.2 | 5.2 | 5.3 | 5.7 | 6.1 | 5.7 | 5.8 | 5.8 | 5.4 | - | 3.6 | 3.0 | 2.5 | 2.5 | 2.7 | 2.1 | 2.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 1.8 | 1.7 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | - | 1.2 | 1.2 | 1.1 | 1.0 | 0.8 | 0.8 | 0.9 | 0.8 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.4 | 2.4 | 2.5 | 2.5 | 2.6 | 2.6 | 2.7 | 2.7 | 2.8 | 2.9 | 2.9 | 2.9 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 85.9 | 79.2 | 44.8 | 32.4 | 35.6 | 37.8 | 37.2 | 39.8 | 41.7 | - | 39.1 | 40.6 | 30.8 | 29.3 | 30.1 | 29.0 | 28.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.8 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.9 | 1.0 | - | 0.4 | 0.4 | 0.4 | 0.8 | 0.6 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.5 | 0.7 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 1.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 2.3 | 2.1 | 1.1 | 1.1 | 1.5 | 1.8 | 1.1 | 1.5 | 1.8 | - | 0.9 | 0.9 | 0.8 | 1.5 | 1.1 | 0.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.4 | 2.4 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.7 | 2.7 | - | 2.8 | 2.8 | 0.1 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 2.4 | 2.4 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.7 | 2.7 | - | 2.8 | 2.9 | 0.1 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Total Liabilities | 4.6 | 4.5 | 3.6 | 3.6 | 4.1 | 4.4 | 3.8 | 4.2 | 4.5 | - | 3.7 | 3.8 | 1.0 | 1.7 | 1.4 | 1.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 254.9 | 242.0 | 207.2 | 185.7 | 183.6 | 181.0 | 178.7 | 175.6 | 171.0 | - | 158.7 | - | - | 134.4 | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (173.6) | (167.3) | (165.9) | (156.7) | (151.7) | (147.0) | (144.9) | (139.6) | (133.6) | - | (122.9) | (117.8) | (112.3) | (106.8) | (101.8) | (97.0) | (93.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 81.3 | 74.6 | 41.2 | 28.8 | 31.5 | 33.4 | 33.5 | 35.6 | 37.2 | - | 35.4 | 36.8 | 29.8 | 27.6 | 28.8 | 28.0 | 26.8 | |||||||||||||||||||||||
| Total Equity | 81.3 | 74.6 | 41.2 | 28.8 | 31.5 | 33.4 | 33.5 | 35.6 | 37.2 | - | 35.4 | 36.8 | 29.8 | 27.6 | 28.8 | 28.0 | 26.8 | 25.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 74.3 | 67.7 | 34.3 | 21.7 | 24.0 | 26.3 | 26.3 | 28.5 | 30.5 | - | 30.6 | 32.5 | 26.0 | 23.9 | 25.2 | 24.9 | 23.7 | 22.1 | ||||||||||||||||||||||
| Book Value | 81.3 | 74.6 | 41.2 | 28.8 | 31.5 | 33.4 | 33.5 | 35.6 | 37.2 | - | 35.4 | 36.8 | 29.8 | 27.6 | 28.8 | 28.0 | 26.8 | 25.2 | ||||||||||||||||||||||
| Tangible Book Value | 79.5 | 72.9 | 39.7 | 27.4 | 30.2 | 32.1 | 32.2 | 34.3 | 35.9 | - | 34.2 | 35.6 | 28.7 | 26.5 | 28.0 | 27.1 | 26.0 | |||||||||||||||||||||||
| 1.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 69.0 | 27.7 | 31.4 | 24.1 | 23.4 | 3.3 | - | 2.2 | 3.5 | 2.0 | 3.7 | 3.2 | 2.3 | 2.9 | 0.4 | 1.0 | 0.5 | - | - | - | - | - | 0.0 | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.4 | 1.2 | 0.6 | 0.2 | 0.6 | - | 0.5 | 0.6 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 69.8 | 28.1 | 32.7 | 25.4 | 23.7 | 3.9 | - | 2.7 | 4.1 | 2.1 | 4.0 | 3.3 | 2.4 | 3.0 | 0.4 | 1.0 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 13.0 | 11.7 | 9.7 | 6.6 | 5.3 | 4.2 | - | 2.8 | 2.0 | 1.1 | 1.0 | 0.8 | 0.5 | 0.4 | 0.2 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 7.8 | 6.0 | 4.7 | 4.1 | 3.2 | 2.4 | - | 1.0 | 0.9 | 0.7 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | - | - | |||||||
| Property,Plant & Equipment Net | 5.2 | 5.7 | 5.0 | 2.5 | 2.2 | 1.9 | - | 1.8 | 1.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | 1.7 | 1.4 | 1.3 | 1.0 | 0.8 | 0.9 | - | 0.9 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 2.4 | 2.6 | 2.8 | 0.4 | 0.5 | 0.7 | 0.9 | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | 1.4 | 1.4 | 1.6 | - | 0.9 | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 79.2 | 37.8 | 41.8 | 29.3 | 27.2 | 7.4 | - | 5.5 | 5.8 | 3.2 | 5.1 | 4.3 | 3.2 | 3.8 | 0.9 | 1.5 | - | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 0.5 | 0.5 | 1.4 | 0.8 | 0.2 | 0.2 | - | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | 0.1 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 2.1 | 1.8 | 2.6 | 1.5 | 1.6 | 0.9 | - | 0.4 | 0.6 | 0.1 | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.4 | 2.6 | 2.8 | 0.2 | 0.4 | 0.5 | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | 2.4 | 2.6 | 2.8 | 0.2 | 0.4 | 0.7 | - | 0.1 | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 4.5 | 4.4 | 5.3 | 1.7 | 2.0 | 1.6 | - | 0.5 | 0.8 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 242.0 | 181.0 | 161.2 | 134.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Retained Earnings | (167.3) | (147.0) | (124.5) | (106.8) | (89.6) | (71.0) | - | (57.5) | (51.8) | (46.0) | (41.6) | (36.8) | (32.3) | (0.0) | (0.0) | (0.0) | - | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 74.6 | 33.4 | 36.4 | 27.6 | 25.2 | 5.8 | - | 4.9 | 5.0 | 3.1 | 5.0 | 4.1 | 3.1 | 3.7 | 0.7 | 1.4 | 0.7 | |||||||
| Total Equity | 74.6 | 33.4 | 36.4 | 27.6 | 25.2 | 5.8 | - | 4.9 | 5.0 | 3.1 | 5.0 | 4.1 | 3.1 | 3.7 | 0.7 | 1.4 | 0.7 | 0.2 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 67.7 | 26.3 | 30.1 | 23.9 | 22.1 | 2.9 | - | 2.3 | 3.4 | 2.0 | - | - | - | - | - | - | - | - | ||||||
| Book Value | 74.6 | 33.4 | 36.4 | 27.6 | 25.2 | 5.8 | - | 4.9 | 5.0 | 3.1 | 5.0 | 4.1 | 3.1 | 3.7 | 0.7 | 1.4 | 0.7 | 0.2 | ||||||
| Tangible Book Value | 72.9 | 32.1 | 35.2 | 26.5 | 24.4 | 4.9 | - | 4.0 | 4.4 | 2.4 | 4.4 | 3.4 | 2.6 | 3.2 | 0.3 | - | - | |||||||
| 0.3 |
| 0.4 |
| 0.2 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.4 |
| - |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.6 |
| 23.7 |
| 12.5 |
| 14.3 |
| 6.7 |
| 3.9 |
| 2.8 |
| 2.8 |
| 2.4 |
| - |
| 2.4 |
| 2.6 |
| 2.6 |
| 2.7 |
| 2.5 |
| 2.4 |
| 3.4 |
| 4.1 |
| 3.1 |
| 2.4 |
| 2.3 |
| 2.1 |
| 2.5 |
| 2.3 |
| 3.2 |
| 2.9 |
| 2.7 |
| 2.5 |
| 2.4 |
| 2.2 |
| 2.0 |
| 1.8 |
| - |
| 1.5 |
| 1.3 |
| 1.2 |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.2 |
| 1.9 |
| 1.9 |
| 2.1 |
| 2.2 |
| - |
| 2.4 |
| 2.4 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 1.6 |
| 1.2 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.7 |
| - |
| 1.8 |
| 1.8 |
| 1.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.2 |
| 16.1 |
| 18.0 |
| 10.5 |
| 7.4 |
| 6.4 |
| 6.6 |
| 6.4 |
| - |
| 6.6 |
| 6.8 |
| 6.1 |
| 5.5 |
| 5.2 |
| 5.2 |
| 5.6 |
| 5.8 |
| 4.2 |
| 3.5 |
| 3.4 |
| 3.2 |
| 3.6 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.6 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.9 |
| 1.2 |
| 1.1 |
| 0.9 |
| - |
| 0.9 |
| 0.8 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.7 |
| 0.8 |
| 0.6 |
| 0.3 |
| 0.4 |
| - |
| 0.1 |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| 0.7 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| - |
| 1.0 |
| 1.1 |
| 1.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 2.0 |
| 1.2 |
| 1.0 |
| 1.0 |
| 1.6 |
| 1.9 |
| 1.9 |
| 1.7 |
| - |
| 1.8 |
| 2.0 |
| 1.3 |
| 0.5 |
| 0.4 |
| 0.7 |
| 0.9 |
| 0.8 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (89.6) |
| (81.5) |
| (77.2) |
| (72.7) |
| (71.0) |
| (69.4) |
| (67.7) |
| (66.1) |
| - |
| (62.8) |
| (61.2) |
| (59.5) |
| (57.5) |
| (56.3) |
| (54.8) |
| (53.3) |
| (51.8) |
| (50.2) |
| (48.9) |
| (47.2) |
| (46.0) |
| (44.9) |
| (43.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.2 |
| 15.0 |
| 17.0 |
| 9.5 |
| 5.8 |
| 4.5 |
| 4.6 |
| 4.7 |
| - |
| 4.8 |
| 4.8 |
| 4.8 |
| 4.9 |
| 4.8 |
| 4.6 |
| 4.7 |
| 5.0 |
| 3.9 |
| 3.1 |
| 3.2 |
| 3.1 |
| 3.3 |
| 3.2 |
| 15.0 |
| 17.0 |
| 9.5 |
| 5.8 |
| 4.5 |
| 4.6 |
| 4.7 |
| - |
| 4.8 |
| 4.8 |
| 4.8 |
| 4.9 |
| 4.8 |
| 4.6 |
| 4.7 |
| 5.0 |
| 3.9 |
| 3.1 |
| 3.2 |
| 3.1 |
| 3.3 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 13.9 |
| 6.4 |
| 2.9 |
| 1.6 |
| 1.6 |
| 1.5 |
| - |
| 1.6 |
| 1.7 |
| 2.3 |
| 2.3 |
| 2.1 |
| 1.7 |
| 2.6 |
| 3.4 |
| 2.8 |
| 2.0 |
| - |
| 2.0 |
| - |
| - |
| 15.0 |
| 17.0 |
| 9.5 |
| 5.8 |
| 4.5 |
| 4.6 |
| 4.7 |
| - |
| 4.8 |
| 4.8 |
| 4.8 |
| 4.9 |
| 4.8 |
| 4.6 |
| 4.7 |
| 5.0 |
| 3.9 |
| 3.1 |
| 3.2 |
| 3.1 |
| 3.3 |
| 3.2 |
| 24.4 |
| 14.1 |
| 16.1 |
| 8.6 |
| 4.9 |
| 3.6 |
| 3.7 |
| 3.8 |
| - |
| 3.8 |
| 3.9 |
| 3.9 |
| 4.0 |
| 3.9 |
| 3.6 |
| 4.1 |
| 4.4 |
| 3.3 |
| 2.5 |
| 2.5 |
| 2.4 |
| 2.7 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.7 |
| 0.6 |
| 0.8 |
| (0.4) |
| (0.0) |
| (0.0) |
| 0.7 |
| 0.6 |
| 0.8 |
| (0.4) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 0.8 |
| (0.4) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |