| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 71.8 | 63.0 | 41.0 | 35.5 | 28.9 | 35.0 | 157.0 | 175.0 | 195.1 | 121.5 | 35.4 | - | - | 77.3 | 94.2 | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 70.9 | 86.5 | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 71.8 | 63.0 | 41.0 | 35.5 | 99.8 | 121.5 | 157.0 | 175.0 | 195.1 | 121.5 | 35.4 | - | - | 77.3 | 94.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1.9 | 1.9 | 1.9 | 1.7 | 1.6 | 1.5 | 1.8 | 1.7 | 1.5 | 1.4 | 1.3 | - | - | 1.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 3.3 | 4.9 | 4.7 | 20.0 | 12.0 | 6.4 | 8.4 | 5.8 | 4.3 | 3.8 | 2.7 | - | - | 2.7 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 63.0 | 35.0 | 121.5 | 77.3 | 135.9 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | 86.5 | - | - | - |
| Cash And Short Term Investments | 63.0 | 121.5 | 121.5 | 77.3 | 135.9 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 6.6 | 4.6 | 2.8 | 2.3 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.9 | 1.5 | 1.4 | 1.1 | - |
| Accumulated Depreciation | 0.7 | 0.5 | 0.4 | 0.1 | - |
| Property,Plant & Equipment Net | 1.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 4.9 | 6.4 | 3.8 | 2.7 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.9 | 6.4 | 7.8 | 9.0 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (380.1) | (280.2) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 171.6 | 103.3 | |||
| 135.9 |
| - |
| - |
| - |
| 135.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 7.8 | 6.6 | 5.0 | 7.2 | 5.4 | 4.6 | 2.4 | 2.2 | 3.0 | 2.8 | 1.4 | - | - | 2.3 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 2.0 | - | - | 0.4 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 200.9 | 188.4 | 127.8 | 140.1 | 105.3 | 126.1 | 159.5 | 177.1 | 198.1 | 124.3 | 38.9 | - | - | 80.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | - | - | 0.1 | - | - | - | - |
| Property,Plant & Equipment Net | 1.1 | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.2 | 1.2 | 1.0 | 1.1 | 1.0 | - | - | 1.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | 7.0 | 7.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.2 | 6.6 | 7.0 | 7.3 | 7.7 | 8.1 | 8.4 | 8.8 | 9.1 | 9.4 | 9.8 | - | - | 10.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 250.4 | 268.7 | 143.8 | 176.1 | 125.7 | 146.9 | 173.9 | 192.0 | 213.2 | 139.8 | 54.7 | - | - | 97.1 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | - | - | 2.3 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.2 | 16.8 | 17.3 | 31.6 | 30.8 | 22.8 | 26.8 | 18.9 | 21.6 | 17.2 | 23.0 | - | - | 14.3 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4.5 | 4.9 | 5.3 | 5.7 | 6.1 | 6.4 | 6.8 | 7.1 | 7.5 | 7.8 | 8.1 | - | - | 9.0 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.9 | 22.0 | 23.0 | 37.9 | 37.6 | 30.1 | 34.5 | 27.1 | 30.3 | 26.3 | 32.5 | - | - | 25.0 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (400.3) | (380.1) | (359.2) | (338.9) | (312.8) | (280.2) | (254.2) | (224.8) | (224.8) | (181.8) | (167.7) | - | - | (115.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.2 | 0.1 | (0.0) | (0.1) | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 231.5 | 246.7 | 120.8 | 138.2 | 88.1 | 116.8 | 139.3 | 164.9 | 183.0 | 113.5 | (162.8) | (143.6) | (131.2) | (113.0) | (99.0) | (82.4) | (67.8) | (55.6) |
| Total Equity | 231.5 | 246.7 | 120.8 | 138.2 | 88.1 | 116.8 | 139.3 | 164.9 | 183.0 | 113.5 | (162.8) | (143.6) | (131.2) | (113.0) | (99.0) | (82.4) | (67.8) | (55.6) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 186.7 | 171.6 | 110.5 | 108.5 | 74.5 | 103.3 | 132.6 | 158.3 | 176.5 | 107.1 | 15.8 | - | - | 65.7 | - | - | - | - |
| Book Value | 231.5 | 246.7 | 120.8 | 138.2 | 88.1 | 116.8 | 139.3 | 164.9 | 183.0 | 113.5 | (162.8) | (143.6) | (131.2) | (113.0) | (99.0) | (82.4) | (67.8) | (55.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| 0.4 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 188.4 | 126.1 | 124.3 | 80.0 | - |
| 1.0 |
| 1.1 |
| 1.0 |
| - |
| Long Term Investments | - | 7.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.6 | 8.1 | 9.4 | 10.7 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 268.7 | 146.9 | 139.8 | 97.1 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 2.2 | 2.1 | 2.1 | 2.3 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 16.8 | 22.8 | 17.2 | 14.3 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 22.0 | 30.1 | 26.3 | 25.0 | - |
| (181.8) |
| (115.4) |
| - |
| Accumulated Other Comprehensive Income | 0.2 | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 246.7 | 116.8 | 113.5 | (113.0) | (55.6) |
| Total Equity | 246.7 | 116.8 | 113.5 | (113.0) | (55.6) |
| 107.1 |
| 65.7 |
| - |
| Book Value | 246.7 | 116.8 | 113.5 | (113.0) | (55.6) |
| Tangible Book Value | - | - | - | - | - |