| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 170.4 | 101.8 | 199.2 | 54.4 | 190.9 | 178.8 | 122.7 | 168.8 | 107.8 | 86.6 | 93.2 | 191.1 | 77.3 | 34.0 | 63.7 | 52.6 | 53.9 | ||
| Restricted Cash | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.6 | 6.6 | 8.5 | 4.4 | 31.1 | 10.6 | 17.4 | 20.0 | 26.7 | 30.7 | 26.6 | - | - | |
| Short Term Investments | - | 0.0 | 130.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 170.4 | 101.8 | 329.4 | 54.4 | 190.9 | 178.8 | 122.7 | 168.8 | 107.8 | 86.6 | 93.2 | 191.1 | 77.3 | 34.0 | 63.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 3.5 | 2.1 | 5.3 | 3.0 | 3.5 | 2.9 | 3.2 | 3.5 | 5.5 | 7.5 | 7.2 | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 1,351.4 | 1,570.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 1,351.4 | 1,570.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 130.1 | 170.4 | 229.7 | 71.0 | 70.9 | 101.8 | 55.0 | 48.7 | 163.2 | 199.2 | 35.4 | 23.2 | 42.9 | 54.4 | 29.4 | |||||||||||||||||||||||||
| 67.8 |
| - |
| - |
| - |
| - |
| 52.6 |
| 53.9 |
| 67.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 3,187.6 | 3,536.3 | 3,584.2 | 3,665.5 | 3,535.0 | 3,115.3 | 2,856.0 | 2,555.7 | 3,309.9 | 3,028.3 | 3,397.9 | - | - | - | 2,566.7 | 2,773.6 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 31.4 | 40.0 | 48.5 | 58.2 | 74.6 | 56.5 | 57.2 | 66.2 | 17.5 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 178.6 | 203.5 | - | - | - |
| Operating Lease Right Of Use Assets | 8.7 | 16.5 | 19.3 | 24.0 | 28.0 | 31.4 | 38.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,537.0 | 3,843.3 | 4,192.8 | 4,053.8 | 4,005.6 | 3,493.2 | 3,180.3 | 2,953.8 | 3,553.0 | 3,441.5 | 3,808.4 | 3,777.9 | 3,772.3 | 3,418.2 | 3,026.8 | 3,335.0 | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,488.6 | 1,722.5 | 1,927.3 | 1,662.8 | 1,682.3 | 1,502.1 | 1,455.5 | 1,607.2 | 2,212.2 | 2,029.0 | 2,345.9 | 2,269.0 | 2,232.8 | 2,085.0 | 1,856.6 | 1,978.9 | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 3,313.9 | 3,315.1 | 3,330.4 | 3,320.1 | 3,252.5 | 3,196.3 | 2,976.7 | 2,772.9 | 2,818.5 | 2,800.7 | 2,776.8 | 2,763.4 | 2,717.8 | 2,212.9 | 2,010.9 | 1,937.9 | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 6.1 | 9.5 | 17.7 | (6.3) | (18.0) | (1.9) | 0.1 | 1.1 | (1.0) | (1.9) | 0.4 | 4.4 | (6.2) | 1.9 | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 11.7 | 22.5 | 33.4 | 38.3 | 32.4 | 20.5 | 19.6 | 16.8 | 16.9 | 19.7 | 22.5 | 23.2 | 23.7 | 26.4 | 58.4 | 76.0 | - | - | - |
| Total Stockholders Equity | 2,036.7 | 2,098.3 | 2,232.1 | 2,352.7 | 2,290.9 | 1,970.7 | 1,705.1 | 1,329.9 | 1,323.9 | 1,392.8 | 1,440.0 | 1,485.8 | 1,515.7 | 1,306.7 | 1,111.8 | 1,280.2 | 1,246.0 | - | 1,501.1 |
| Total Equity | 2,048.4 | 2,120.8 | 2,265.5 | 2,391.0 | 2,323.2 | 1,991.1 | 1,724.7 | 1,346.7 | 1,340.8 | 1,412.5 | 1,462.5 | 1,508.9 | 1,539.5 | 1,333.2 | 1,170.2 | 1,304.9 | 1,246.0 | - | 1,501.1 |
| - |
| - |
| - |
| Net debt | 1,181.0 | 1,468.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,036.7 | 2,098.3 | 2,232.1 | 2,352.7 | 2,290.9 | 1,970.7 | 1,705.1 | 1,329.9 | 1,323.9 | 1,392.8 | 1,440.0 | 1,485.8 | 1,515.7 | 1,306.7 | 1,111.8 | 1,280.2 | 1,246.0 | - | 1,501.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 933.3 | 1,076.7 | - | - | - |
| 49.8 |
| 49.1 |
| 190.9 |
| 150.1 |
| 196.4 |
| 142.1 |
| 178.8 |
| 287.9 |
| 67.0 |
| 83.5 |
| 122.7 |
| 126.1 |
| 43.8 |
| 170.3 |
| 168.8 |
| 128.4 |
| 75.4 |
| 90.2 |
| 107.8 |
| 140.5 |
| 93.3 |
| 177.3 |
| 86.6 |
| 117.8 |
| 59.8 |
| Restricted Cash | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.7 | 28.1 | 0.6 | 1.7 | 16.8 | 6.5 | 6.6 | 7.7 | 17.2 | 9.3 | 8.5 | 263.5 | 71.6 | 7.5 | 4.4 | 34.9 | 35.9 | 63.5 | 31.1 | 42.4 | 12.8 |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 130.6 | 130.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 130.1 | 170.4 | 229.7 | 71.0 | 70.9 | 101.8 | 55.0 | 48.7 | 293.8 | 329.4 | 35.4 | 23.2 | 42.9 | 54.4 | 29.4 | 49.8 | 49.1 | 190.9 | 150.1 | 196.4 | 142.1 | 178.8 | 287.9 | 67.0 | 83.5 | 122.7 | 126.1 | 43.8 | 170.3 | 168.8 | 128.4 | 75.4 | 90.2 | 107.8 | 140.5 | 93.3 | 177.3 | 86.6 | 117.8 | 59.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.0 | 3.5 | 2.8 | 3.1 | 2.4 | 2.1 | 1.7 | 2.9 | 4.5 | 5.3 | 6.6 | 5.0 | 4.1 | 3.0 | 2.4 | 2.6 | 4.0 | 3.5 | 2.0 | 2.2 | 3.0 | 2.9 | 2.3 | 1.8 | 3.6 | 3.2 | 2.3 | 2.0 | 2.7 | 3.5 | 3.6 | 4.7 | 5.9 | 5.5 | 6.4 | 5.4 | 6.6 | 7.5 | 8.9 | 9.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,152.9 | 3,187.6 | 3,288.4 | 3,444.7 | 3,479.0 | 3,536.3 | 3,415.3 | 3,543.1 | 3,560.6 | 3,584.2 | 3,596.8 | 3,613.9 | 3,650.2 | 3,665.5 | 3,704.1 | 3,663.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 29.3 | 31.4 | 33.4 | 38.4 | 39.3 | 40.0 | 45.9 | 47.1 | 47.0 | 48.5 | 52.4 | 50.7 | 52.6 | 58.2 | 55.4 | 59.1 | 73.6 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.6 | 8.7 | 13.1 | 14.3 | 15.4 | 16.5 | 16.1 | 17.3 | 18.3 | 19.3 | 20.4 | 21.9 | 23.0 | 24.0 | 25.0 | 26.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,466.7 | 3,537.0 | 3,708.9 | 3,717.1 | 3,759.5 | 3,843.3 | 3,854.1 | 3,885.9 | 4,156.4 | 4,192.8 | 3,929.0 | 3,962.4 | 4,005.1 | 4,053.8 | 4,011.2 | 4,054.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,348.9 | 1,351.4 | 1,490.8 | 1,491.4 | 1,519.8 | 1,570.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,467.5 | 1,488.6 | 1,635.5 | 1,631.0 | 1,662.7 | 1,722.5 | 1,728.3 | 1,725.4 | 1,935.9 | 1,927.3 | 1,634.9 | 1,643.7 | 1,644.3 | 1,662.8 | 1,808.7 | 1,794.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 3,305.8 | 3,313.9 | 3,322.8 | 3,320.1 | 3,317.1 | 3,315.1 | 3,312.3 | 3,309.8 | 3,327.7 | 3,330.4 | 3,324.8 | 3,322.5 | 3,320.2 | 3,320.1 | 3,134.7 | 3,189.7 | ||||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 1.4 | 0.4 | 1.0 | 1.6 | 2.9 | 6.1 | 2.5 | 6.2 | 8.4 | 9.5 | 14.4 | 16.2 | 14.2 | 17.7 | 17.8 | 9.6 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 11.7 | 11.7 | 12.2 | 21.8 | 22.0 | 22.5 | 25.9 | 26.3 | 32.0 | 33.4 | 38.2 | 37.9 | 38.2 | 38.3 | 35.4 | 34.7 | 33.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,987.5 | 2,036.7 | 2,061.3 | 2,064.4 | 2,074.8 | 2,098.3 | 2,099.9 | 2,134.2 | 2,188.6 | 2,232.1 | 2,256.0 | 2,280.8 | 2,322.5 | 2,352.7 | 2,167.1 | 2,224.9 | ||||||||||||||||||||||||
| Total Equity | 1,999.2 | 2,048.4 | 2,073.5 | 2,086.2 | 2,096.9 | 2,120.8 | 2,125.8 | 2,160.5 | 2,220.5 | 2,265.5 | 2,294.1 | 2,318.7 | 2,360.8 | 2,391.0 | 2,202.5 | 2,259.7 | 2,320.5 | 2,323.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,348.9 | 1,351.4 | 1,490.8 | 1,491.4 | 1,519.8 | 1,570.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 1,218.8 | 1,181.0 | 1,261.0 | 1,420.4 | 1,448.9 | 1,468.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,987.5 | 2,036.7 | 2,061.3 | 2,064.4 | 2,074.8 | 2,098.3 | 2,099.9 | 2,134.2 | 2,188.6 | 2,232.1 | 2,256.0 | 2,280.8 | 2,322.5 | 2,352.7 | 2,167.1 | 2,224.9 | 2,286.8 | 2,290.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,621.3 |
| 3,535.0 |
| 3,398.5 |
| 3,264.7 |
| 3,120.0 |
| 3,115.3 |
| 2,987.7 |
| 3,105.5 |
| 2,997.9 |
| 2,856.0 |
| 2,651.6 |
| 2,554.8 |
| 2,561.5 |
| 2,555.7 |
| 2,490.1 |
| 3,033.4 |
| 3,178.8 |
| 3,309.9 |
| 3,232.8 |
| 3,056.8 |
| 3,027.3 |
| 3,028.3 |
| 2,994.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.6 |
| 51.0 |
| 54.1 |
| 54.2 |
| 56.5 |
| 56.5 |
| 56.0 |
| 57.2 |
| 57.2 |
| 53.8 |
| 59.9 |
| 61.5 |
| 66.2 |
| 70.9 |
| - |
| - |
| 17.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| 28.0 |
| 29.1 |
| 30.0 |
| 30.5 |
| 31.4 |
| 36.0 |
| 36.6 |
| 37.2 |
| 38.1 |
| 39.1 |
| 40.0 |
| 40.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,987.5 |
| 4,005.6 |
| 3,758.5 |
| 3,661.3 |
| 3,490.2 |
| 3,493.2 |
| 3,621.9 |
| 3,393.5 |
| 3,293.5 |
| 3,180.3 |
| 3,034.6 |
| 2,996.9 |
| 2,970.2 |
| 2,953.8 |
| 3,171.9 |
| 3,476.2 |
| 3,412.0 |
| 3,553.0 |
| 3,595.2 |
| 3,366.8 |
| 3,446.7 |
| 3,441.5 |
| 3,450.0 |
| 3,724.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,667.1 |
| 1,682.3 |
| 1,690.1 |
| 1,609.9 |
| 1,484.9 |
| 1,502.1 |
| 1,707.5 |
| 1,501.3 |
| 1,590.8 |
| 1,455.5 |
| 1,443.6 |
| 1,652.7 |
| 1,624.9 |
| 1,607.2 |
| 1,774.9 |
| 2,246.9 |
| 2,137.6 |
| 2,212.2 |
| 2,235.7 |
| 1,970.7 |
| 2,016.7 |
| 2,029.0 |
| 2,033.7 |
| 2,253.6 |
| 3,261.8 |
| 3,252.5 |
| 3,239.9 |
| 3,195.0 |
| 3,193.0 |
| 3,196.3 |
| 3,193.8 |
| 3,185.5 |
| 2,982.4 |
| 2,976.7 |
| 2,903.7 |
| 2,771.2 |
| 2,769.8 |
| 2,772.9 |
| 2,803.6 |
| 2,812.0 |
| 2,811.2 |
| 2,818.5 |
| 2,824.4 |
| 2,822.2 |
| 2,819.1 |
| 2,800.7 |
| 2,789.0 |
| 2,775.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| (6.3) |
| (10.9) |
| (12.0) |
| (12.6) |
| (18.0) |
| (19.7) |
| (20.7) |
| (18.9) |
| (1.9) |
| (5.5) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.7 |
| 1.1 |
| 1.3 |
| 1.1 |
| 0.5 |
| 0.4 |
| 0.3 |
| (1.0) |
| (4.9) |
| (7.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.4 |
| 21.5 |
| 25.1 |
| 22.9 |
| 20.5 |
| 21.0 |
| 19.4 |
| 19.5 |
| 19.6 |
| 19.3 |
| 15.7 |
| 16.0 |
| 16.8 |
| 17.4 |
| 15.3 |
| 15.6 |
| 16.9 |
| 17.0 |
| 17.9 |
| 18.9 |
| 19.7 |
| 19.6 |
| 22.6 |
| 2,286.8 |
| 2,290.9 |
| 2,046.9 |
| 2,026.3 |
| 1,982.4 |
| 1,970.7 |
| 1,893.4 |
| 1,872.8 |
| 1,683.2 |
| 1,705.1 |
| 1,571.7 |
| 1,328.5 |
| 1,329.3 |
| 1,329.9 |
| 1,379.6 |
| 1,214.0 |
| 1,258.8 |
| 1,323.9 |
| 1,342.5 |
| 1,378.3 |
| 1,411.1 |
| 1,392.8 |
| 1,396.6 |
| 1,448.5 |
| 2,068.4 |
| 2,051.4 |
| 2,005.3 |
| 1,991.1 |
| 1,914.3 |
| 1,892.2 |
| 1,702.7 |
| 1,724.7 |
| 1,591.0 |
| 1,344.2 |
| 1,345.3 |
| 1,346.7 |
| 1,397.0 |
| 1,229.3 |
| 1,274.4 |
| 1,340.8 |
| 1,359.5 |
| 1,396.1 |
| 1,430.0 |
| 1,412.5 |
| 1,422.9 |
| 1,478.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,046.9 |
| 2,026.3 |
| 1,982.4 |
| 1,970.7 |
| 1,893.4 |
| 1,872.8 |
| 1,683.2 |
| 1,705.1 |
| 1,571.7 |
| 1,328.5 |
| 1,329.3 |
| 1,329.9 |
| 1,379.6 |
| 1,214.0 |
| 1,258.8 |
| 1,323.9 |
| 1,342.5 |
| 1,378.3 |
| 1,411.1 |
| 1,392.8 |
| 1,396.6 |
| 1,448.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |