| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 3,443.0 | 3,375.0 | 3,390.0 | 2,151.0 | 1,472.0 | 1,763.0 | 858.0 | 332.0 | 1,523.0 | 875.0 | 924.0 | 1,031.0 | 4,450.0 | 4,450.0 | 1,065.0 | 4,222.0 |
| Restricted Cash | 6.0 | 13.0 | 15.0 | 5.0 | 5.0 | 2.0 | 30.0 | 69.0 | 5.0 | 3.0 | 7.0 | 2.0 | 10.0 | 5.0 | 53.0 | - |
| Short Term Investments | 2,030.0 | 2,610.0 | 2,432.0 | 0.0 | 9.0 | 702.0 | 196.0 | 892.0 | 1,307.0 | 1,147.0 | 1,064.0 | 1,593.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 5,473.0 | 5,985.0 | 5,822.0 | 2,151.0 | 1,481.0 | 2,465.0 | 1,054.0 | 1,224.0 | 2,830.0 | 2,022.0 | 1,988.0 | 2,624.0 | 4,450.0 | 4,450.0 | 1,065.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | 3,392.0 | 4,565.0 | 3,291.0 | 2,981.0 | 3,355.0 | 3,359.0 | 2,716.0 | 2,363.0 | 3,226.0 | 3,828.0 | 3,720.0 | 3,582.0 | |
| Current Assets | ||||||||||||||||
| Inventory | 3,533.0 | 4,658.0 | 4,765.0 | 4,804.0 | 4,901.0 | 4,344.0 | 4,588.0 | 4,515.0 | 4,217.0 | 3,809.0 | 4,051.0 | 4,517.0 | 5,279.0 | 5,075.0 | 5,499.0 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 25,802.0 | 24,174.0 | 24,906.0 | 23,724.0 | 22,382.0 | 21,484.0 | 21,260.0 | 18,701.0 | 16,570.0 | 14,635.0 | 12,910.0 | 12,050.0 | 11,151.0 | 9,626.0 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 5,772.0 | 4,300.0 | 3,978.0 | 6,036.0 |
| Common Equity | ||||||||||||||||
| Common Stock | 19.0 | 19.0 | - | 19.0 | 19.0 | 19.0 | 19.0 | 22.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 226.0 | 119.0 | 117.0 | 349.0 | 362.0 | 663.0 | 445.0 | 885.0 | 68.0 | 594.0 | 353.0 | 346.0 | 5,830.0 | 4,395.0 | 4,026.0 | 6,036.0 |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,635.0 | 3,443.0 | 1,784.0 | 1,700.0 | 1,867.0 | 3,375.0 | 2,621.0 | 2,839.0 | 2,314.0 | 3,390.0 | 2,833.0 | 2,468.0 | 1,790.0 | 2,151.0 | ||||||||||||||||||||||||||
| 4,222.0 |
| - |
| Prepaid Expenses | 612.0 | 928.0 | 1,475.0 | 1,292.0 | 1,022.0 | 1,382.0 | 736.0 | 1,255.0 | 1,147.0 | 923.0 | 1,226.0 | 1,054.0 | 830.0 | 570.0 | 1,040.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 101.0 | 116.0 | - |
| Assets Held For Sale | - | 0.0 | 444.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 10,868.0 | 12,266.0 | 13,152.0 | 11,845.0 | 12,217.0 | 11,634.0 | 9,510.0 | 10,566.0 | 11,738.0 | 9,599.0 | 9,789.0 | 11,645.0 | 14,599.0 | 12,286.0 | 11,435.0 | - |
| 8,444.0 |
| - |
| Accumulated Depreciation | 9,969.0 | 9,108.0 | 9,359.0 | 8,337.0 | 7,826.0 | 7,098.0 | 7,130.0 | 6,224.0 | 5,573.0 | 4,498.0 | 3,919.0 | 3,292.0 | 2,694.0 | 1,930.0 | 1,111.0 | - |
| Property,Plant & Equipment Net | 15,833.0 | 15,066.0 | 15,547.0 | 15,387.0 | 14,556.0 | 14,386.0 | 14,130.0 | 12,477.0 | 10,997.0 | 10,137.0 | 8,991.0 | 8,758.0 | 8,457.0 | 7,696.0 | 7,333.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 3,963.0 | 4,121.0 | 3,907.0 | 4,295.0 | 4,786.0 | 4,729.0 | 2,106.0 | 2,080.0 | 1,635.0 | 1,575.0 | 1,608.0 | 1,636.0 | 1,629.0 | 1,583.0 | 1,559.0 | 1,587.0 |
| Goodwill | 708.0 | 1,561.0 | 1,647.0 | 1,827.0 | 1,875.0 | 1,953.0 | 1,891.0 | 1,814.0 | 570.0 | 528.0 | 536.0 | 566.0 | 605.0 | 591.0 | 585.0 | 595.0 |
| Intangible Assets | 450.0 | 577.0 | 641.0 | 662.0 | 695.0 | 751.0 | 869.0 | 965.0 | 568.0 | 550.0 | 640.0 | 769.0 | 904.0 | 1,038.0 | 1,177.0 | - |
| Operating Lease Right Of Use Assets | 1,514.0 | 1,467.0 | 1,529.0 | 1,725.0 | 1,946.0 | 1,492.0 | 1,468.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 212.0 | 259.0 | 196.0 | 157.0 | 174.0 | 39.0 | 38.0 | 31.0 | 90.0 | 192.0 | 205.0 | 271.0 | 357.0 | 44.0 | 20.0 | - |
| Other Non-Current Assets | 667.0 | 688.0 | 577.0 | 624.0 | 667.0 | 458.0 | 461.0 | 353.0 | 261.0 | 618.0 | 674.0 | 419.0 | 619.0 | 246.0 | 266.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 34,003.0 | 35,746.0 | 37,000.0 | 36,365.0 | 36,742.0 | 35,403.0 | 30,435.0 | 28,278.0 | 26,206.0 | 23,442.0 | 22,757.0 | 24,221.0 | 27,298.0 | 24,220.0 | 22,839.0 | - |
| Short Term Debt | 226.0 | 119.0 | 117.0 | 349.0 | 362.0 | 663.0 | 445.0 | 885.0 | 68.0 | 594.0 | 353.0 | 346.0 | 58.0 | 95.0 | 48.0 | - |
| Deferred Revenue Current | 113.0 | 110.0 | 175.0 | 167.0 | 169.0 | 157.0 | 103.0 | 128.0 | 61.0 | 22.0 | 57.0 | 73.0 | 107.0 | - | - | - |
| Operating Lease Liabilities Current | 370.0 | 355.0 | 360.0 | 344.0 | 336.0 | 310.0 | 273.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,956.0 | 2,356.0 | 2,436.0 | 2,396.0 | 2,571.0 | 1,883.0 | 1,822.0 | 1,536.0 | 1,812.0 | 1,415.0 | 1,810.0 | 1,554.0 | 1,299.0 | 1,157.0 | 1,242.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6,129.0 | 6,705.0 | 7,150.0 | 6,760.0 | 7,230.0 | 5,502.0 | 5,198.0 | 5,513.0 | 4,777.0 | 4,540.0 | 4,349.0 | 5,437.0 | 5,510.0 | 5,096.0 | 5,018.0 | - |
| Operating Lease Liabilities Non-Current | 1,327.0 | 1,419.0 | 1,409.0 | 1,510.0 | 1,649.0 | 1,222.0 | 1,216.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2,316.0 | 2,535.0 | 2,886.0 | 2,858.0 | 2,334.0 | 2,332.0 | 2,015.0 | - | - | - | - | 1,623.0 | 1,659.0 | 1,314.0 | 917.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,900.0 | 1,967.0 | 2,164.0 | 1,954.0 | 2,295.0 | 2,957.0 | 2,213.0 | 1,897.0 | 2,275.0 | 2,113.0 | 2,036.0 | 2,122.0 | 1,839.0 | 2,327.0 | 2,277.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23,910.0 | 23,272.0 | 24,056.0 | 23,736.0 | 24,870.0 | 27,415.0 | 22,372.0 | 17,998.0 | 17,256.0 | 17,369.0 | 16,183.0 | 15,877.0 | 14,784.0 | 13,041.0 | 12,192.0 | - |
| Additional Paid In Capital | 6,148.0 | 6,150.0 | 6,145.0 | 6,119.0 | 6,044.0 | 5,986.0 | 5,954.0 | 7,041.0 | 10,206.0 | 10,191.0 | 10,202.0 | 10,387.0 | 10,382.0 | 10,351.0 | 10,272.0 | - |
| Retained Earnings | 6,812.0 | 9,325.0 | 9,692.0 | 9,195.0 | 8,563.0 | 4,440.0 | 4,435.0 | 6,763.0 | 15,746.0 | 12,282.0 | 9,841.0 | 6,775.0 | 4,004.0 | 1,274.0 | 841.0 | - |
| Accumulated Other Comprehensive Income | (1,310.0) | (1,532.0) | (1,476.0) | (1,372.0) | (1,803.0) | (1,943.0) | (1,784.0) | (1,363.0) | (1,285.0) | (1,511.0) | (1,438.0) | (1,026.0) | 96.0 | (411.0) | (427.0) | 81.0 |
| Treasury Stock | - | - | - | 1,346.0 | 965.0 | 531.0 | 580.0 | 2,206.0 | 15,749.0 | 14,945.0 | 12,086.0 | 7,853.0 | 2,035.0 | 106.0 | 124.0 | - |
| Minority Interest | 11.0 | 12.0 | 14.0 | 14.0 | 14.0 | 17.0 | 19.0 | 23.0 | 1.0 | 25.0 | 24.0 | 30.0 | 36.0 | 40.0 | 54.0 | - |
| Total Stockholders Equity | 10,082.0 | 12,462.0 | 12,930.0 | 12,615.0 | 11,858.0 | 7,971.0 | 8,044.0 | 10,257.0 | 8,949.0 | 6,048.0 | 6,550.0 | 8,314.0 | 12,478.0 | 11,139.0 | 10,593.0 | - |
| Total Equity | 10,093.0 | 12,474.0 | 12,944.0 | 12,629.0 | 11,872.0 | 7,988.0 | 8,063.0 | 10,280.0 | 8,950.0 | 6,073.0 | 6,574.0 | 8,344.0 | 12,514.0 | 11,179.0 | 10,647.0 | - |
| Net debt | (5,247.0) | (5,866.0) | (5,705.0) | (1,802.0) | (1,119.0) | (1,802.0) | (609.0) | (339.0) | (2,762.0) | (1,428.0) | (1,635.0) | (2,278.0) | 1,380.0 | (55.0) | 2,961.0 | 1,814.0 |
| Working Capital | 4,739.0 | 5,561.0 | 6,002.0 | 5,085.0 | 4,987.0 | 6,132.0 | 4,312.0 | 5,053.0 | 6,961.0 | 5,059.0 | 5,440.0 | 6,208.0 | 9,089.0 | 7,190.0 | 6,417.0 | - |
| Book Value | 10,082.0 | 12,462.0 | 12,930.0 | 12,615.0 | 11,858.0 | 7,971.0 | 8,044.0 | 10,257.0 | 8,949.0 | 6,048.0 | 6,550.0 | 8,314.0 | 12,478.0 | 11,139.0 | 10,593.0 | - |
| Tangible Book Value | 8,924.0 | 10,324.0 | 10,642.0 | 10,126.0 | 9,288.0 | 5,267.0 | 5,284.0 | 7,478.0 | 7,811.0 | 4,970.0 | 5,374.0 | 6,979.0 | 10,969.0 | 9,510.0 | 8,831.0 | - |
| 1,480.0 |
| 1,057.0 |
| 1,785.0 |
| 1,472.0 |
| 1,893.0 |
| 1,381.0 |
| 1,452.0 |
| 1,763.0 |
| 2,459.0 |
| 2,552.0 |
| 1,596.0 |
| 858.0 |
| 476.0 |
| 1,279.0 |
| 339.0 |
| 332.0 |
| 521.0 |
| 2,384.0 |
| 1,840.0 |
| - |
| 1,204.0 |
| 734.0 |
| 485.0 |
| 875.0 |
| 740.0 |
| 1,060.0 |
| Restricted Cash | 4.0 | 6.0 | 17.0 | 4.0 | 3.0 | 13.0 | 14.0 | 25.0 | 17.0 | 15.0 | 11.0 | 26.0 | 14.0 | 5.0 | 6.0 | 9.0 | 9.0 | 5.0 | 5.0 | 2.0 | 11.0 | 2.0 | 25.0 | 26.0 | 37.0 | 30.0 | 36.0 | 29.0 | 19.0 | 69.0 | 11.0 | 2.0 | 0.0 | - | 7.0 | 6.0 | 1.0 | 3.0 | 4.0 | 4.0 |
| Short Term Investments | 1,469.0 | 2,030.0 | 703.0 | 820.0 | 1,161.0 | 2,610.0 | 1,710.0 | 1,876.0 | 1,475.0 | 2,432.0 | 1,928.0 | 1,630.0 | 1,065.0 | 1,191.0 | 0.0 | 0.0 | 0.0 | 9.0 | 36.0 | 136.0 | 383.0 | 702.0 | 361.0 | 651.0 | 199.0 | 196.0 | 53.0 | 52.0 | 423.0 | 892.0 | 944.0 | 933.0 | 1,042.0 | - | 1,295.0 | 1,278.0 | 1,176.0 | 1,147.0 | 1,090.0 | 1,023.0 |
| Cash And Short Term Investments | 4,104.0 | 5,473.0 | 2,487.0 | 2,520.0 | 3,028.0 | 5,985.0 | 4,331.0 | 4,715.0 | 3,789.0 | 5,822.0 | 4,761.0 | 4,098.0 | 2,855.0 | 3,342.0 | 1,480.0 | 1,057.0 | 1,785.0 | 1,481.0 | 1,929.0 | 1,517.0 | 1,835.0 | 2,465.0 | 2,820.0 | 3,203.0 | 1,795.0 | 1,054.0 | 529.0 | 1,331.0 | 762.0 | 1,224.0 | 1,465.0 | 3,317.0 | 2,882.0 | - | 2,499.0 | 2,012.0 | 1,661.0 | 2,022.0 | 1,830.0 | 2,083.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 3,638.0 | 3,715.0 | 3,392.0 | 4,149.0 | 5,148.0 | 5,092.0 | 4,565.0 | 5,003.0 | 4,707.0 | 3,796.0 | 3,291.0 | 2,819.0 | 2,454.0 | 2,885.0 | 2,981.0 | 3,331.0 | 3,576.0 | 3,508.0 | 3,355.0 | 3,883.0 | 3,699.0 | 3,642.0 | - | 3,097.0 | 2,904.0 | 3,117.0 | 2,716.0 | 2,702.0 | 2,633.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3,635.0 | 3,533.0 | 4,409.0 | 4,568.0 | 4,930.0 | 4,658.0 | 5,261.0 | 5,073.0 | 4,853.0 | 4,765.0 | 4,911.0 | 5,195.0 | 5,158.0 | 4,804.0 | 5,153.0 | 5,097.0 | 4,979.0 | 4,901.0 | 4,982.0 | 4,840.0 | 4,632.0 | 4,344.0 | 4,005.0 | 3,768.0 | 3,973.0 | 4,588.0 | 4,446.0 | 4,685.0 | 4,496.0 | 4,515.0 | 4,596.0 | 4,096.0 | 4,257.0 | - | 4,177.0 | 4,007.0 | 3,875.0 | 3,809.0 | 4,015.0 | 4,009.0 |
| Prepaid Expenses | 777.0 | 612.0 | 723.0 | 767.0 | 809.0 | 928.0 | 900.0 | 912.0 | 1,500.0 | 1,475.0 | 1,632.0 | 1,193.0 | 1,161.0 | 1,292.0 | 1,360.0 | 1,275.0 | 1,127.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 11,057.0 | 10,868.0 | 10,757.0 | 11,076.0 | 11,401.0 | 12,266.0 | 12,742.0 | 12,911.0 | 12,875.0 | 13,152.0 | 13,228.0 | 12,693.0 | 12,024.0 | 11,845.0 | 12,328.0 | 12,845.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 25,875.0 | 25,802.0 | 25,515.0 | 25,588.0 | 24,853.0 | 24,174.0 | 25,793.0 | 25,082.0 | 25,025.0 | 24,906.0 | 24,221.0 | 24,483.0 | 24,130.0 | 23,724.0 | 22,640.0 | 22,664.0 | 22,733.0 | 22,382.0 | 22,575.0 | 22,176.0 | 21,631.0 | 21,484.0 | 20,883.0 | 22,019.0 | 21,664.0 | 21,260.0 | 20,528.0 | 19,989.0 | 19,244.0 | 18,701.0 | 18,116.0 | 17,164.0 | 17,057.0 | - | 16,039.0 | 15,548.0 | 15,118.0 | 14,635.0 | 14,563.0 | 14,047.0 |
| Accumulated Depreciation | 10,173.0 | 9,969.0 | 9,815.0 | 9,861.0 | 9,511.0 | 9,108.0 | 9,928.0 | 9,508.0 | 9,493.0 | 9,359.0 | 9,027.0 | 9,075.0 | 8,729.0 | 8,337.0 | 7,817.0 | 7,923.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 15,702.0 | 15,833.0 | 15,700.0 | 15,727.0 | 15,342.0 | 15,066.0 | 15,865.0 | 15,574.0 | 15,532.0 | 15,547.0 | 15,194.0 | 15,408.0 | 15,401.0 | 15,387.0 | 14,823.0 | 14,741.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 3,928.0 | 3,963.0 | 4,040.0 | 4,080.0 | 4,114.0 | 4,121.0 | 4,272.0 | 4,290.0 | 3,845.0 | 3,907.0 | 4,056.0 | 4,152.0 | 4,266.0 | 4,295.0 | 4,386.0 | 4,544.0 | ||||||||||||||||||||||||
| Goodwill | 705.0 | 708.0 | 708.0 | 1,677.0 | 1,596.0 | 1,561.0 | 1,633.0 | 1,603.0 | 1,628.0 | 1,647.0 | 1,604.0 | 1,610.0 | 1,605.0 | 1,827.0 | 1,746.0 | 1,793.0 | 1,866.0 | 1,875.0 | ||||||||||||||||||||||
| Intangible Assets | 417.0 | 450.0 | 453.0 | 572.0 | 580.0 | 577.0 | 599.0 | 615.0 | 631.0 | 641.0 | 642.0 | 633.0 | 651.0 | 662.0 | 594.0 | 621.0 | 673.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,510.0 | 1,514.0 | 1,472.0 | 1,506.0 | 1,517.0 | 1,467.0 | 1,442.0 | 1,460.0 | 1,481.0 | 1,529.0 | 1,509.0 | 1,564.0 | 1,677.0 | 1,725.0 | 1,769.0 | 1,863.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 639.0 | 667.0 | 657.0 | 714.0 | 639.0 | 688.0 | 710.0 | 611.0 | 632.0 | 577.0 | 642.0 | 623.0 | 631.0 | 624.0 | 845.0 | 617.0 | 647.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 33,958.0 | 34,003.0 | 33,787.0 | 35,352.0 | 35,189.0 | 35,746.0 | 37,263.0 | 37,064.0 | 36,624.0 | 37,000.0 | 36,875.0 | 36,683.0 | 36,255.0 | 36,365.0 | 36,491.0 | 37,024.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 226.0 | 226.0 | 137.0 | 119.0 | 120.0 | 119.0 | 121.0 | 166.0 | 164.0 | 117.0 | 112.0 | 130.0 | 343.0 | 349.0 | 439.0 | 405.0 | 141.0 | 362.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1,905.0 | 1,956.0 | 2,090.0 | 1,950.0 | 1,963.0 | 2,356.0 | 2,239.0 | 1,900.0 | 1,944.0 | 2,436.0 | 2,533.0 | 2,164.0 | 2,166.0 | 2,396.0 | 2,633.0 | 2,434.0 | 2,376.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 7,188.0 | 6,129.0 | 6,852.0 | 6,244.0 | 6,240.0 | 6,705.0 | 5,993.0 | 6,147.0 | 6,087.0 | 7,150.0 | 7,000.0 | 7,017.0 | 6,513.0 | 6,760.0 | 7,634.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,331.0 | 1,327.0 | 1,360.0 | 1,407.0 | 1,444.0 | 1,419.0 | 1,360.0 | 1,363.0 | 1,380.0 | 1,409.0 | 1,397.0 | 1,437.0 | 1,507.0 | 1,510.0 | 1,514.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 2,343.0 | 2,316.0 | 2,295.0 | 2,536.0 | 2,531.0 | 2,535.0 | 2,853.0 | 2,847.0 | 2,870.0 | 2,886.0 | 2,929.0 | 2,905.0 | 2,886.0 | 2,858.0 | 2,473.0 | 2,441.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,703.0 | 1,900.0 | 1,916.0 | 1,919.0 | 2,034.0 | 1,967.0 | 2,083.0 | 2,113.0 | 2,157.0 | 2,164.0 | 2,003.0 | 1,989.0 | 1,899.0 | 1,954.0 | 2,106.0 | 1,939.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,907.0 | 23,910.0 | 23,177.0 | 23,431.0 | 22,968.0 | 23,272.0 | 23,535.0 | 23,601.0 | 23,631.0 | 24,056.0 | 23,656.0 | 23,738.0 | 23,520.0 | 23,736.0 | 24,286.0 | 24,780.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 31.0 | 31.0 | - | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 |
| Additional Paid In Capital | 6,124.0 | 6,148.0 | 6,144.0 | 6,139.0 | 6,132.0 | 6,150.0 | 6,139.0 | 6,122.0 | 6,112.0 | 6,145.0 | 6,130.0 | 6,111.0 | 6,092.0 | 6,119.0 | 6,099.0 | 6,077.0 | ||||||||||||||||||||||||
| Retained Earnings | 6,711.0 | 6,812.0 | 7,399.0 | 8,732.0 | 9,064.0 | 9,325.0 | 10,366.0 | 10,233.0 | 9,752.0 | 9,692.0 | 9,917.0 | 9,580.0 | 9,277.0 | 9,195.0 | 9,232.0 | 9,050.0 | 9,514.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,294.0) | (1,310.0) | (1,353.0) | (1,353.0) | (1,447.0) | (1,532.0) | (1,374.0) | (1,523.0) | (1,532.0) | (1,476.0) | (1,400.0) | (1,333.0) | (1,307.0) | (1,372.0) | (1,811.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 1,372.0 | 1,450.0 | 1,461.0 | 1,446.0 | 1,360.0 | 1,346.0 | 1,348.0 | 1,200.0 | 1,156.0 | 965.0 | ||||||||||||||||||||||
| Minority Interest | 11.0 | 11.0 | 11.0 | 12.0 | 12.0 | 12.0 | 12.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 10,040.0 | 10,082.0 | 10,599.0 | 11,909.0 | 12,209.0 | 12,462.0 | 13,716.0 | 13,449.0 | 12,979.0 | 12,930.0 | 13,205.0 | 12,931.0 | 12,721.0 | 12,615.0 | 12,191.0 | 12,230.0 | ||||||||||||||||||||||||
| Total Equity | 10,051.0 | 10,093.0 | 10,610.0 | 11,921.0 | 12,221.0 | 12,474.0 | 13,728.0 | 13,463.0 | 12,993.0 | 12,944.0 | 13,219.0 | 12,945.0 | 12,735.0 | 12,629.0 | 12,205.0 | 12,244.0 | 12,712.0 | 11,872.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 226.0 | 226.0 | 137.0 | 119.0 | 120.0 | 119.0 | 121.0 | 166.0 | 164.0 | 117.0 | 112.0 | 130.0 | 343.0 | 349.0 | 439.0 | 405.0 | 141.0 | 362.0 | 563.0 | 683.0 | 682.0 | 663.0 | 616.0 | 659.0 | 1,493.0 | 445.0 | 2,438.0 | 2,812.0 | 2,377.0 | 885.0 | 214.0 | 76.0 | 77.0 | - | 381.0 | 561.0 | 611.0 | 594.0 | 621.0 | 616.0 |
| Net debt | (3,878.0) | (5,247.0) | (2,350.0) | (2,401.0) | (2,908.0) | (5,866.0) | (4,210.0) | (4,549.0) | (3,625.0) | (5,705.0) | (4,649.0) | (3,968.0) | (2,512.0) | (2,993.0) | (1,041.0) | (652.0) | (1,644.0) | (1,119.0) | ||||||||||||||||||||||
| Working Capital | 3,869.0 | 4,739.0 | 3,905.0 | 4,832.0 | 5,161.0 | 5,561.0 | 6,749.0 | 6,764.0 | 6,788.0 | 6,002.0 | 6,228.0 | 5,676.0 | 5,511.0 | 5,085.0 | 4,694.0 | 5,192.0 | 5,752.0 | |||||||||||||||||||||||
| Book Value | 10,040.0 | 10,082.0 | 10,599.0 | 11,909.0 | 12,209.0 | 12,462.0 | 13,716.0 | 13,449.0 | 12,979.0 | 12,930.0 | 13,205.0 | 12,931.0 | 12,721.0 | 12,615.0 | 12,191.0 | 12,230.0 | 12,698.0 | 11,858.0 | ||||||||||||||||||||||
| Tangible Book Value | 8,918.0 | 8,924.0 | 9,438.0 | 9,660.0 | 10,033.0 | 10,324.0 | 11,484.0 | 11,231.0 | 10,720.0 | 10,642.0 | 10,959.0 | 10,688.0 | 10,465.0 | 10,126.0 | 9,851.0 | 9,816.0 | 10,159.0 | |||||||||||||||||||||||
| 1,022.0 |
| 1,819.0 |
| 1,641.0 |
| 1,525.0 |
| 1,382.0 |
| 935.0 |
| 892.0 |
| 844.0 |
| 736.0 |
| 1,150.0 |
| 1,285.0 |
| 1,329.0 |
| 1,255.0 |
| 1,224.0 |
| 1,045.0 |
| 1,070.0 |
| - |
| 1,104.0 |
| 964.0 |
| 852.0 |
| 923.0 |
| 852.0 |
| 1,081.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,291.0 |
| 12,217.0 |
| 13,986.0 |
| 12,897.0 |
| 11,964.0 |
| 11,634.0 |
| 10,759.0 |
| 10,477.0 |
| 9,692.0 |
| 9,510.0 |
| 9,630.0 |
| 11,088.0 |
| 10,286.0 |
| 10,566.0 |
| 11,383.0 |
| 12,349.0 |
| 12,068.0 |
| - |
| 11,062.0 |
| 10,075.0 |
| 9,681.0 |
| 9,599.0 |
| 9,553.0 |
| 9,983.0 |
| 8,004.0 |
| 7,826.0 |
| 7,739.0 |
| 7,531.0 |
| 7,241.0 |
| 7,098.0 |
| 6,750.0 |
| 7,493.0 |
| 7,277.0 |
| 7,130.0 |
| 6,859.0 |
| 6,704.0 |
| 6,447.0 |
| 6,224.0 |
| 6,094.0 |
| 5,854.0 |
| 5,808.0 |
| - |
| 5,302.0 |
| 4,997.0 |
| 4,757.0 |
| 4,498.0 |
| 4,506.0 |
| 4,366.0 |
| 14,729.0 |
| 14,556.0 |
| 14,836.0 |
| 14,645.0 |
| 14,390.0 |
| 14,386.0 |
| 14,133.0 |
| 14,526.0 |
| 14,387.0 |
| 14,130.0 |
| 13,669.0 |
| 13,285.0 |
| 12,797.0 |
| 12,477.0 |
| 12,022.0 |
| 11,310.0 |
| 11,249.0 |
| - |
| 10,737.0 |
| 10,551.0 |
| 10,361.0 |
| 10,137.0 |
| 10,057.0 |
| 9,681.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,743.0 |
| 4,786.0 |
| 4,888.0 |
| 4,902.0 |
| 4,794.0 |
| 4,729.0 |
| 2,085.0 |
| 1,559.0 |
| 1,539.0 |
| 1,602.0 |
| 1,609.0 |
| 1,599.0 |
| 1,650.0 |
| 1,611.0 |
| 1,688.0 |
| 1,599.0 |
| 1,767.0 |
| - |
| 1,644.0 |
| 1,595.0 |
| 1,672.0 |
| 1,575.0 |
| 1,681.0 |
| 1,610.0 |
| 1,894.0 |
| 1,931.0 |
| 1,904.0 |
| 1,953.0 |
| 1,880.0 |
| 1,830.0 |
| 1,800.0 |
| 1,891.0 |
| 1,848.0 |
| 1,848.0 |
| 1,803.0 |
| 1,814.0 |
| 1,819.0 |
| 562.0 |
| 578.0 |
| - |
| 570.0 |
| 559.0 |
| 531.0 |
| 528.0 |
| 543.0 |
| 542.0 |
| 695.0 |
| 666.0 |
| 677.0 |
| 717.0 |
| 751.0 |
| 752.0 |
| 756.0 |
| 808.0 |
| 869.0 |
| 841.0 |
| 892.0 |
| 945.0 |
| 965.0 |
| 982.0 |
| 528.0 |
| 567.0 |
| - |
| 480.0 |
| 499.0 |
| 517.0 |
| 550.0 |
| 562.0 |
| 588.0 |
| 1,905.0 |
| 1,946.0 |
| 1,789.0 |
| 1,634.0 |
| 1,466.0 |
| 1,492.0 |
| 1,386.0 |
| 1,425.0 |
| 1,453.0 |
| 1,468.0 |
| 1,510.0 |
| 1,560.0 |
| 1,534.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 667.0 |
| 603.0 |
| 573.0 |
| 511.0 |
| 458.0 |
| 419.0 |
| 422.0 |
| 902.0 |
| 439.0 |
| 497.0 |
| 386.0 |
| 387.0 |
| 353.0 |
| 342.0 |
| 224.0 |
| 221.0 |
| - |
| 303.0 |
| 398.0 |
| 577.0 |
| 618.0 |
| 607.0 |
| 623.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37,854.0 |
| 36,742.0 |
| 38,662.0 |
| 37,259.0 |
| 35,746.0 |
| 35,403.0 |
| 31,949.0 |
| 31,541.0 |
| 31,100.0 |
| 30,435.0 |
| 30,114.0 |
| 31,171.0 |
| 29,889.0 |
| 28,278.0 |
| 28,696.0 |
| 27,023.0 |
| 26,896.0 |
| - |
| 25,243.0 |
| 24,118.0 |
| 23,768.0 |
| 23,442.0 |
| 23,419.0 |
| 23,435.0 |
| 563.0 |
| 683.0 |
| 682.0 |
| 663.0 |
| 616.0 |
| 659.0 |
| 1,493.0 |
| 445.0 |
| 2,438.0 |
| 2,812.0 |
| 2,377.0 |
| 885.0 |
| 214.0 |
| 76.0 |
| 77.0 |
| - |
| 381.0 |
| 561.0 |
| 611.0 |
| 594.0 |
| 621.0 |
| 616.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.0 |
| 144.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,571.0 |
| 2,665.0 |
| 2,418.0 |
| 1,953.0 |
| 1,883.0 |
| 1,685.0 |
| 1,579.0 |
| 1,387.0 |
| 1,822.0 |
| 1,745.0 |
| 1,607.0 |
| 1,443.0 |
| 1,536.0 |
| 1,489.0 |
| 1,306.0 |
| 1,506.0 |
| - |
| 1,493.0 |
| 1,251.0 |
| 1,139.0 |
| 1,415.0 |
| 1,357.0 |
| 1,374.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,653.0 |
| 7,539.0 |
| 7,230.0 |
| 7,408.0 |
| 6,595.0 |
| 6,875.0 |
| 5,502.0 |
| 4,782.0 |
| 4,435.0 |
| 5,521.0 |
| 5,198.0 |
| 7,388.0 |
| 7,538.0 |
| 7,012.0 |
| 5,513.0 |
| 6,242.0 |
| 5,451.0 |
| 4,598.0 |
| - |
| 4,612.0 |
| 4,131.0 |
| 4,379.0 |
| 4,540.0 |
| 4,310.0 |
| 4,351.0 |
| 1,569.0 |
| 1,610.0 |
| 1,649.0 |
| 1,518.0 |
| 1,364.0 |
| 1,199.0 |
| 1,222.0 |
| 1,122.0 |
| 1,160.0 |
| 1,192.0 |
| 1,216.0 |
| 1,257.0 |
| 1,304.0 |
| 1,282.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,487.0 |
| 2,334.0 |
| 2,478.0 |
| 2,507.0 |
| 2,403.0 |
| 2,332.0 |
| 1,809.0 |
| - |
| - |
| 2,015.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,215.0 |
| 2,295.0 |
| 2,383.0 |
| 2,657.0 |
| 2,554.0 |
| 2,957.0 |
| 3,038.0 |
| 2,968.0 |
| 2,808.0 |
| 2,213.0 |
| 1,801.0 |
| 1,876.0 |
| 1,830.0 |
| 1,897.0 |
| 2,017.0 |
| 1,805.0 |
| 2,350.0 |
| - |
| 2,326.0 |
| 2,253.0 |
| 2,130.0 |
| 2,113.0 |
| 2,151.0 |
| 2,143.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25,142.0 |
| 24,870.0 |
| 26,848.0 |
| 26,721.0 |
| 26,932.0 |
| 27,415.0 |
| 24,626.0 |
| 24,164.0 |
| 23,757.0 |
| 22,372.0 |
| 22,208.0 |
| 20,428.0 |
| 19,729.0 |
| 17,998.0 |
| 17,627.0 |
| 16,420.0 |
| 17,167.0 |
| - |
| 17,916.0 |
| 17,250.0 |
| 17,281.0 |
| 17,369.0 |
| 17,312.0 |
| 17,128.0 |
| 6,056.0 |
| 6,044.0 |
| 6,029.0 |
| 6,011.0 |
| 5,993.0 |
| 5,986.0 |
| 5,975.0 |
| 5,958.0 |
| 5,950.0 |
| 5,954.0 |
| 7,017.0 |
| 7,006.0 |
| 6,996.0 |
| 7,041.0 |
| 7,033.0 |
| 10,190.0 |
| 10,186.0 |
| - |
| 10,201.0 |
| 10,198.0 |
| 10,195.0 |
| 10,191.0 |
| 10,195.0 |
| 10,192.0 |
| 8,563.0 |
| 8,216.0 |
| 6,837.0 |
| 5,158.0 |
| 4,440.0 |
| 3,940.0 |
| 4,188.0 |
| 4,227.0 |
| 4,435.0 |
| 8,430.0 |
| 7,818.0 |
| 7,206.0 |
| 6,763.0 |
| 6,453.0 |
| 17,939.0 |
| 16,677.0 |
| - |
| 14,207.0 |
| 13,506.0 |
| 12,736.0 |
| 12,282.0 |
| 11,865.0 |
| 11,264.0 |
| (1,716.0) |
| (1,735.0) |
| (1,803.0) |
| (1,883.0) |
| (1,849.0) |
| (1,864.0) |
| (1,943.0) |
| (2,088.0) |
| (2,259.0) |
| (2,313.0) |
| (1,784.0) |
| (1,683.0) |
| (1,462.0) |
| (1,418.0) |
| (1,363.0) |
| (1,309.0) |
| (1,358.0) |
| (1,301.0) |
| (1,511.0) |
| (1,359.0) |
| (1,375.0) |
| (1,438.0) |
| (1,511.0) |
| (1,492.0) |
| (1,472.0) |
| 581.0 |
| 494.0 |
| 506.0 |
| 531.0 |
| 540.0 |
| 548.0 |
| 559.0 |
| 580.0 |
| 5,898.0 |
| 2,663.0 |
| 2,668.0 |
| 2,206.0 |
| 1,155.0 |
| 16,200.0 |
| 15,865.0 |
| - |
| 15,754.0 |
| 15,494.0 |
| 15,062.0 |
| 14,945.0 |
| 14,517.0 |
| 13,732.0 |
| 14.0 |
| 14.0 |
| 14.0 |
| 14.0 |
| 17.0 |
| 17.0 |
| 19.0 |
| 19.0 |
| 19.0 |
| 18.0 |
| 22.0 |
| 22.0 |
| 23.0 |
| 25.0 |
| 1.0 |
| 1.0 |
| - |
| 1.0 |
| 2.0 |
| 25.0 |
| 25.0 |
| 25.0 |
| 24.0 |
| 12,698.0 |
| 11,858.0 |
| 11,800.0 |
| 10,524.0 |
| 8,800.0 |
| 7,971.0 |
| 7,306.0 |
| 7,358.0 |
| 7,324.0 |
| 8,044.0 |
| 7,888.0 |
| 10,721.0 |
| 10,138.0 |
| 10,257.0 |
| 11,044.0 |
| 10,602.0 |
| 9,728.0 |
| - |
| 7,326.0 |
| 6,866.0 |
| 6,462.0 |
| 6,048.0 |
| 6,082.0 |
| 6,283.0 |
| 11,814.0 |
| 10,538.0 |
| 8,814.0 |
| 7,988.0 |
| 7,323.0 |
| 7,377.0 |
| 7,343.0 |
| 8,063.0 |
| 7,906.0 |
| 10,743.0 |
| 10,160.0 |
| 10,280.0 |
| 11,069.0 |
| 10,603.0 |
| 9,729.0 |
| - |
| 7,327.0 |
| 6,868.0 |
| 6,487.0 |
| 6,073.0 |
| 6,107.0 |
| 6,307.0 |
| (1,366.0) |
| (834.0) |
| (1,153.0) |
| (1,802.0) |
| (2,204.0) |
| (2,544.0) |
| (302.0) |
| (609.0) |
| 1,909.0 |
| 1,481.0 |
| 1,615.0 |
| (339.0) |
| (1,251.0) |
| (3,241.0) |
| (2,805.0) |
| - |
| (2,118.0) |
| (1,451.0) |
| (1,050.0) |
| (1,428.0) |
| (1,209.0) |
| (1,467.0) |
| 4,987.0 |
| 6,578.0 |
| 6,302.0 |
| 5,089.0 |
| 6,132.0 |
| 5,977.0 |
| 6,042.0 |
| 4,171.0 |
| 4,312.0 |
| 2,242.0 |
| 3,550.0 |
| 3,274.0 |
| 5,053.0 |
| 5,141.0 |
| 6,898.0 |
| 7,470.0 |
| - |
| 6,450.0 |
| 5,944.0 |
| 5,302.0 |
| 5,059.0 |
| 5,243.0 |
| 5,632.0 |
| 11,800.0 |
| 10,524.0 |
| 8,800.0 |
| 7,971.0 |
| 7,306.0 |
| 7,358.0 |
| 7,324.0 |
| 8,044.0 |
| 7,888.0 |
| 10,721.0 |
| 10,138.0 |
| 10,257.0 |
| 11,044.0 |
| 10,602.0 |
| 9,728.0 |
| - |
| 7,326.0 |
| 6,866.0 |
| 6,462.0 |
| 6,048.0 |
| 6,082.0 |
| 6,283.0 |
| 9,288.0 |
| 9,240.0 |
| 7,916.0 |
| 6,179.0 |
| 5,267.0 |
| 4,674.0 |
| 4,772.0 |
| 4,716.0 |
| 5,284.0 |
| 5,199.0 |
| 7,981.0 |
| 7,390.0 |
| 7,478.0 |
| 8,243.0 |
| 9,512.0 |
| 8,583.0 |
| - |
| 6,276.0 |
| 5,808.0 |
| 5,414.0 |
| 4,970.0 |
| 4,977.0 |
| 5,153.0 |