| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 15.9 | 40.6 | 22.4 | 32.6 | 45.7 | 74.6 | 9.8 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 80.4 | 65.3 | 0.0 | - | - | - |
| Cash And Short Term Investments | 15.9 | 40.6 | 102.8 | 97.9 | 45.7 | 74.6 | 9.8 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 2.4 | 2.1 | 2.9 | 2.2 | 1.3 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 5.6 | 5.5 | 4.0 | 6.4 | 8.4 | 5.0 | 3.1 | - |
| Accumulated Depreciation | 4.5 | 4.1 | 1.9 | 4.2 | 3.9 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.7 | 1.2 | 3.1 | 2.6 | 3.1 | 0.9 | 1.1 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 25.4 | 30.3 | 21.4 | 0.7 | 0.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 15.9 | 22.1 | 29.8 | 31.7 | 40.6 | 23.8 | 31.9 | 15.8 | 22.4 | 24.9 | 54.4 | 22.0 | 32.6 | 109.6 | 120.7 | ||||||||||||||
| 0.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.3 | 43.0 | 104.8 | 100.8 | 47.9 | 75.9 | 10.1 | - |
| 2.9 |
| 2.8 |
| - |
| Property,Plant & Equipment Net | 1.1 | 1.4 | 2.0 | 2.2 | 4.5 | 2.2 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.8 | 19.9 | 33.2 | 2.2 | 1.4 | 2.3 | 3.2 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 1.1 | 3.3 | 0.8 | 0.1 | 1.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 36.1 | 66.3 | 142.6 | 110.0 | 54.9 | 80.8 | 15.0 | - |
| - |
| - |
| Deferred Revenue Current | - | 0.4 | 1.7 | 1.3 | 9.8 | - | - | - |
| Operating Lease Liabilities Current | 4.8 | 4.1 | 5.4 | 1.5 | 1.1 | 1.0 | 0.9 | - |
| Accrued Expenses | 0.3 | 0.5 | 4.7 | 3.0 | 2.4 | 1.9 | 0.9 | - |
| Other Current Liabilities | 0.5 | 0.5 | 1.2 | 0.7 | 0.6 | 0.1 | 0.1 | - |
| Total Current Liabilities | 9.5 | 12.6 | 19.6 | 14.5 | 18.2 | 4.9 | 5.2 | - |
| 1.5 |
| 2.4 |
| - |
| Deferred Revenue Non-Current | 11.9 | 11.9 | 12.1 | 14.1 | 1.9 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 46.8 | 54.8 | 53.2 | 29.2 | 20.6 | 6.3 | 7.6 | - |
| - |
| - |
| Retained Earnings | (433.7) | (404.8) | (311.4) | (248.7) | (193.4) | (149.9) | (127.8) | - |
| Accumulated Other Comprehensive Income | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (10.7) | 11.6 | 89.4 | 80.8 | 34.3 | 74.5 | (123.3) | (107.1) |
| Total Equity | (10.7) | 11.6 | 89.4 | 80.8 | 34.3 | 74.5 | (123.3) | (107.1) |
| - |
| - |
| Working Capital | 6.8 | 30.4 | 85.2 | 86.4 | 29.7 | 71.0 | 4.9 | - |
| Book Value | (10.7) | 11.6 | 89.4 | 80.8 | 34.3 | 74.5 | (123.3) | (107.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 33.8 |
| 45.7 |
| 58.1 |
| 69.0 |
| 66.1 |
| 74.6 |
| 81.6 |
| 86.6 |
| 35.2 |
| 9.8 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | - | - | - | - | 27.8 | 35.6 | 71.3 | 80.4 | 77.7 | 61.8 | 60.7 | 65.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 15.9 | 22.1 | 29.8 | 31.7 | 40.6 | 51.6 | 67.5 | 87.1 | 102.8 | 102.6 | 116.2 | 82.7 | 97.9 | 109.6 | 120.7 | 33.8 | 45.7 | 58.1 | 69.0 | 66.1 | 74.6 | 81.6 | 86.6 | 35.2 | 9.8 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 1.0 | 1.3 | 2.2 | 2.4 | 2.8 | 1.9 | 2.3 | 2.1 | 2.4 | 1.8 | 2.1 | 2.9 | 2.3 | 1.4 | 1.8 | 2.2 | 2.8 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 16.3 | 23.0 | 31.1 | 33.9 | 43.0 | 54.4 | 69.4 | 89.4 | 104.8 | 104.9 | 118.3 | 84.8 | 100.8 | 112.2 | 122.4 | 40.6 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.6 | 5.6 | 5.5 | 5.5 | 5.5 | 5.7 | 5.7 | - | 4.0 | - | - | - | - | 8.5 | 8.5 | 8.4 | 8.4 | 8.3 | 7.1 | 6.1 | 5.0 | 3.8 | 3.2 | 3.1 | 3.1 | - | - | - | - |
| Accumulated Depreciation | 4.5 | 4.4 | 4.3 | 4.3 | 4.1 | 2.2 | 2.2 | - | 1.9 | - | - | - | - | 4.7 | 4.4 | 4.2 | 3.9 | ||||||||||||
| Property,Plant & Equipment Net | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | 3.8 | 2.0 | 0.7 | 0.6 | 2.0 | 2.2 | 3.8 | 4.0 | 4.3 | 4.5 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | 16.8 | 17.6 | 18.4 | 19.1 | 19.9 | 20.7 | 21.5 | 45.6 | 33.2 | 6.1 | 1.4 | 1.8 | 2.2 | 0.6 | 0.9 | 1.1 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.7 | 1.1 | 7.5 | 4.4 | 3.8 | 3.3 | 1.8 | 1.7 | 1.1 | 0.8 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 36.1 | 43.7 | 52.6 | 56.3 | 66.3 | 78.8 | 94.6 | 141.5 | 142.6 | 120.6 | 125.7 | 93.9 | 110.0 | 119.5 | 130.0 | 47.3 | 54.9 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 0.7 | 0.6 | 0.7 | 0.7 | 1.2 | 2.3 | 5.0 | 2.8 | 3.1 | 5.1 | 4.2 | 4.0 | 2.6 | 2.9 | 1.7 | 2.4 | 3.1 | 2.9 | 1.9 | 1.2 | 0.9 | 0.5 | 1.1 | 1.4 | 1.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | 0.0 | 0.0 | 0.2 | 0.4 | 0.6 | 0.8 | 1.3 | 1.7 | 1.7 | 1.5 | 1.5 | 1.3 | 2.7 | 2.5 | 14.2 | 9.8 | ||||||||||||
| Operating Lease Liabilities Current | 4.8 | 4.7 | 4.6 | 4.2 | 4.1 | 4.0 | 4.3 | 4.5 | 5.4 | 1.4 | 1.7 | 1.9 | 1.5 | 0.7 | 0.9 | 1.1 | |||||||||||||
| Accrued Expenses | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | 3.1 | 2.1 | 1.5 | 2.4 | 2.2 | |||||||||||
| Other Current Liabilities | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.1 | 0.0 | 0.1 | ||||||||||||
| Total Current Liabilities | 9.5 | 9.5 | 11.2 | 11.5 | 12.6 | 15.0 | 19.3 | 18.7 | 19.6 | 19.2 | 14.1 | 14.2 | 14.5 | 13.6 | 10.6 | 22.0 | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 25.4 | 26.7 | 27.9 | 29.1 | 30.3 | 31.3 | 32.5 | 33.4 | 21.4 | 4.9 | - | 0.2 | 0.7 | 0.0 | 0.0 | 0.1 | |||||||||||||
| Deferred Revenue Non-Current | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | 12.1 | 12.2 | 13.0 | 13.4 | 14.1 | 12.6 | 13.2 | 2.0 | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 46.8 | 48.0 | 51.0 | 52.4 | 54.8 | 58.1 | 63.6 | 64.0 | 53.2 | 36.3 | 27.1 | 27.8 | 29.2 | 26.2 | 23.8 | 24.1 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Retained Earnings | (433.7) | (426.8) | (420.8) | (413.3) | (404.8) | (393.8) | (381.9) | (333.8) | (311.4) | (296.2) | (280.5) | (264.9) | (248.7) | (234.4) | (219.7) | (205.3) | (193.4) | ||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | - | - | - | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | (10.7) | (4.3) | 1.6 | 3.9 | 11.6 | 20.6 | 31.0 | 77.5 | 89.4 | 84.2 | 98.6 | 66.1 | 80.8 | 93.2 | 106.2 | 23.3 | 34.3 | ||||||||||||
| Total Equity | (10.7) | (4.3) | 1.6 | 3.9 | 11.6 | 20.6 | 31.0 | 77.5 | 89.4 | 84.2 | 98.6 | 66.1 | 80.8 | 93.2 | 106.2 | 23.3 | 34.3 | 47.2 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Working Capital | 6.8 | 13.5 | 19.9 | 22.4 | 30.4 | 39.5 | 50.2 | 70.7 | 85.2 | 85.7 | 104.1 | 70.6 | 86.4 | 98.6 | 111.8 | 18.6 | 29.7 | 43.1 | |||||||||||
| Book Value | (10.7) | (4.3) | 1.6 | 3.9 | 11.6 | 20.6 | 31.0 | 77.5 | 89.4 | 84.2 | 98.6 | 66.1 | 80.8 | 93.2 | 106.2 | 23.3 | 34.3 | 47.2 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 1.0 |
| 1.2 |
| 1.3 |
| 2.0 |
| 2.7 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.9 |
| 60.9 |
| 70.1 |
| 67.4 |
| 75.9 |
| 83.6 |
| 89.3 |
| 35.5 |
| 10.1 |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.3 |
| 2.9 |
| 2.9 |
| 2.8 |
| 2.9 |
| 2.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| 4.7 |
| 3.9 |
| 3.2 |
| 2.2 |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| 1.8 |
| 2.1 |
| 2.3 |
| 2.5 |
| 2.8 |
| 3.0 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.8 |
| 76.3 |
| 72.9 |
| 80.8 |
| 87.3 |
| 92.7 |
| 40.8 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.2 |
| 1.9 |
| 1.6 |
| 1.1 |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| 18.2 |
| 17.8 |
| 5.9 |
| 4.2 |
| 4.9 |
| 4.7 |
| 3.9 |
| 5.2 |
| 5.2 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.7 |
| 0.9 |
| 1.2 |
| 1.5 |
| 1.7 |
| 2.0 |
| 2.2 |
| 2.4 |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.6 |
| 20.6 |
| 18.8 |
| 5.4 |
| 6.3 |
| 6.4 |
| 5.9 |
| 7.4 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (179.8) |
| (168.7) |
| (157.7) |
| (149.9) |
| (142.9) |
| (136.5) |
| (132.0) |
| (127.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.2 |
| 57.5 |
| 67.6 |
| 74.5 |
| 80.9 |
| 86.8 |
| (126.8) |
| (123.3) |
| (119.0) |
| (114.8) |
| (110.7) |
| (107.1) |
| 57.5 |
| 67.6 |
| 74.5 |
| 80.9 |
| 86.8 |
| (126.8) |
| (123.3) |
| (119.0) |
| (114.8) |
| (110.7) |
| (107.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.2 |
| 63.2 |
| 71.0 |
| 78.8 |
| 85.4 |
| 30.4 |
| 4.9 |
| - |
| - |
| - |
| - |
| 57.5 |
| 67.6 |
| 74.5 |
| 80.9 |
| 86.8 |
| (126.8) |
| (123.3) |
| (119.0) |
| (114.8) |
| (110.7) |
| (107.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |