| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 150.5 | 147.0 | 157.2 | 155.1 | 132.5 | 147.7 | 138.1 | 129.0 | 108.2 | 109.0 | 123.4 | 123.6 | 117.5 | 128.8 | 127.1 | 127.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 609.8 | 573.4 | 469.6 | 497.0 | 455.1 | 315.6 | 305.6 | 328.9 | 342.0 | 331.4 | 322.2 | 307.9 | 299.5 | 280.8 | 268.4 | 293.5 | 254.4 | 233.8 | |
| Cost of Revenue | 453.2 | 431.4 | 336.0 | 360.0 | 345.9 | 236.6 | 230.9 | 253.6 | 252.8 | 248.0 | 238.5 | 233.4 | 234.2 | 220.4 | 208.1 | 221.2 | 198.7 | 182.0 | |
| Gross Profit | 156.6 | 142.0 | 133.7 | 137.0 | 109.2 | 79.0 | 74.6 | 75.2 | 89.2 | 83.4 | 83.7 | 74.4 | 65.3 | 60.4 | 60.3 | 72.3 | 55.7 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | 3.3 | 3.5 | 3.4 | 3.6 | 3.7 | 3.6 | 5.3 | 6.0 | 5.7 | 5.5 | 5.6 | 8.2 | 6.5 | 5.5 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 35.9 | 35.8 | 35.5 | 37.0 | 21.2 | 8.0 | 13.1 | (19.9) | (21.7) | 3.6 | 14.0 | 7.5 | 2.3 | 0.6 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 9.4 | 8.7 | 8.1 | 7.6 | 4.1 | 2.0 | 2.1 | (5.9) | (3.8) | 0.1 | 4.5 | 2.4 | 1.3 | 0.7 | 3.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 0.72 | 0.82 | 0.86 | 0.92 | 0.55 | 0.22 | 0.37 | (0.63) | (0.76) | 0.12 | 0.38 | 0.21 | 0.04 | (0.01) | 0.13 | 0.45 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 49.2 | 48.3 | 45.5 | 46.7 | 31.3 | 16.1 | 21.7 | (9.7) | (11.4) | 11.9 | 20.6 | 13.9 | 8.5 | 7.8 | 14.1 | 24.2 | |||
| 110.1 |
| 111.1 |
| 106.4 |
| 97.0 |
| 72.2 |
| 76.4 |
| 70.0 |
| 63.5 |
| 71.0 |
| 82.4 |
| 88.7 |
| 81.5 |
| 72.8 |
| 89.5 |
| 85.0 |
| 83.4 |
| 78.8 |
| 92.3 |
| 87.5 |
| 83.4 |
| 78.2 |
| 85.7 |
| 84.2 |
| 80.8 |
| Cost of Revenue | 112.3 | 109.6 | 117.0 | 114.4 | 99.6 | 112.9 | 104.4 | 94.7 | 77.0 | 77.5 | 86.9 | 87.8 | 85.3 | 94.6 | 92.3 | 95.0 | 83.3 | 85.7 | 81.9 | 74.1 | 54.1 | 56.7 | 51.7 | 47.4 | 54.8 | 62.1 | 66.6 | 63.4 | 57.2 | 69.5 | 63.5 | 63.1 | 58.9 | 67.0 | 63.8 | 62.1 | 59.4 | 63.6 | 62.8 | 61.0 |
| Gross Profit | 38.2 | 37.4 | 40.3 | 40.7 | 32.8 | 34.9 | 33.6 | 34.3 | 31.2 | 31.5 | 36.6 | 35.9 | 32.2 | 34.2 | 34.8 | 32.5 | 26.8 | 25.4 | 24.5 | 22.9 | 18.1 | 19.7 | 18.3 | 16.1 | 16.2 | 20.2 | 22.1 | 18.1 | 15.7 | 20.1 | 21.4 | 20.3 | 19.9 | 25.3 | 23.7 | 21.3 | 18.7 | 22.0 | 21.3 | 19.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5 | 1.5 | 1.4 | 1.6 | 4.0 | 0.1 | 0.1 | 1.4 | 1.4 |
| Selling General & Administrative | 34.2 | 28.6 | 29.3 | 28.4 | 26.6 | 26.4 | 24.5 | 24.8 | 23.6 | 23.7 | 25.6 | 25.6 | 24.5 | 25.1 | 24.7 | 25.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 3.4 | 3.2 | 3.2 | 3.6 | 3.1 | 3.0 | 2.9 | 2.9 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.4 | 2.4 | 2.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 1.7 | 1.6 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4.1 | 8.9 | 11.0 | 11.9 | 6.2 | 8.5 | 9.1 | 9.0 | 7.7 | 7.8 | 11.0 | 10.2 | 7.7 | 9.0 | 10.0 | 7.2 | 5.2 | 4.4 | 4.4 | 1.0 | 2.1 | 2.7 | 2.2 | 1.8 | 2.6 | 1.8 | 6.8 | (0.3) | (2.3) | (20.3) | 2.9 | (2.1) | 0.7 | 4.5 | (24.8) | 0.5 | (0.8) | 2.8 | 1.1 | 2.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.5 | 0.6 | 0.7 | 0.9 | 0.7 | 0.7 | 0.9 | 1.0 | 0.1 | 0.5 | 0.6 | 0.8 | 0.9 | 1.3 | 0.8 | 0.7 | 0.5 | 0.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.2) | 0.1 | (0.5) | 0.7 | 0.0 | (0.4) | 0.1 | (0.1) | (0.1) | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | (0.2) | 0.2 | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | 3.4 | 8.4 | 9.7 | 11.8 | 5.6 | 7.3 | 8.3 | 7.9 | 7.5 | 7.4 | 10.4 | 9.5 | 6.9 | 7.8 | 9.0 | 6.4 | 4.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.3 | 2.0 | 2.4 | 3.6 | 1.7 | 1.7 | 1.6 | 2.2 | 2.1 | 1.5 | 2.3 | 1.1 | 2.3 | 1.4 | 2.8 | 1.2 | 1.1 | 0.8 | 1.0 | 0.7 | 0.5 | 0.6 | 0.3 | 0.4 | 0.0 | (0.1) | 1.9 | (1.6) | 0.1 | (5.1) | 0.7 | 0.1 | 0.1 | 5.6 | (9.6) | (0.6) | (0.4) | 0.8 | 0.3 | 0.7 |
| Net Income From Continuing Ops | 2.1 | 6.3 | 7.3 | 8.2 | 3.9 | 5.6 | 6.7 | 5.7 | 5.4 | 5.9 | 8.0 | 8.4 | 4.7 | 6.4 | 6.3 | 5.2 | 3.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2.1 | 6.3 | 7.3 | 8.2 | 3.9 | 5.6 | 6.7 | 5.7 | 5.4 | 5.9 | 8.0 | 8.4 | 4.7 | 6.4 | 6.3 | 5.2 | 3.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2.1 | 6.3 | 7.3 | 8.2 | 3.9 | 5.6 | 6.7 | 5.7 | 5.4 | 5.9 | 8.0 | 8.4 | 4.7 | 6.4 | 6.3 | 5.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2.1 | 6.3 | 7.3 | 8.2 | 3.9 | 5.6 | 6.7 | 5.7 | 5.4 | 5.9 | 8.0 | 8.4 | 4.7 | 6.4 | 6.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.06 | 0.20 | 0.24 | - | 0.13 | 0.19 | 0.23 | - | 0.18 | 0.20 | 0.28 | - | 0.16 | 0.23 | 0.23 | - | 0.13 | 0.11 | 0.12 | - | 0.05 | 0.08 | 0.08 | - | 0.07 | 0.07 | 0.17 | - | (0.12) | (0.61) | 0.07 | - | 0.01 | (0.06) | (0.61) | - | (0.02) | 0.08 | 0.03 | - |
| EPS Diluted | 0.06 | 0.20 | 0.23 | - | 0.13 | 0.18 | 0.22 | - | 0.18 | 0.20 | 0.27 | - | 0.16 | 0.22 | 0.22 | - | 0.13 | 0.11 | ||||||||||||||||||||||
| Shares Basic | 33.0 | 31.2 | 30.4 | - | 30.0 | 29.9 | 29.6 | - | 29.2 | 29.0 | 28.8 | - | 28.3 | 28.1 | 27.6 | - | 27.4 | 27.3 | ||||||||||||||||||||||
| Shares Diluted | 33.9 | 32.0 | 31.4 | - | 31.0 | 30.9 | 30.5 | - | 30.1 | 30.0 | 30.0 | - | 29.6 | 29.2 | 28.7 | - | 28.1 | 28.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 7.5 | 12.1 | 14.2 | 15.5 | 9.3 | 11.5 | 12.1 | 11.9 | 10.1 | 10.2 | 13.4 | 12.6 | 10.2 | 11.5 | 12.4 | 9.7 | 7.7 | 7.0 | 7.0 | 3.2 | 4.0 | 4.7 | 4.2 | 3.9 | 4.7 | 3.9 | 9.2 | 2.2 | 0.3 | (17.7) | 5.6 | 0.5 | 3.3 | 7.1 | (22.2) | 3.1 | 1.3 | 4.6 | 2.9 | 3.9 |
| EBIT | 4.1 | 8.9 | 11.0 | 11.9 | 6.2 | 8.5 | 9.1 | 9.0 | 7.7 | 7.8 | 11.0 | 10.2 | 7.7 | 9.0 | 10.0 | 7.2 | 5.2 | 4.4 | 4.4 | |||||||||||||||||||||
| 305.3 |
| 224.9 |
| 51.8 |
| 80.4 |
| 5.2 |
| 5.1 |
| - |
| - |
| Selling General & Administrative | 120.4 | 105.9 | 97.6 | 99.9 | 88.0 | 70.9 | 68.8 | 72.5 | 79.8 | 77.3 | 69.7 | 66.7 | 62.2 | 57.4 | 53.7 | 56.0 | 53.7 | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 13.4 | 12.6 | 10.0 | 9.7 | 10.1 | 8.1 | 8.7 | 10.2 | 10.2 | 8.3 | 6.7 | 6.3 | 6.2 | 7.2 | 7.8 | 7.9 | 7.8 | - | - |
| Amortization of Intangibles | 6.4 | 5.8 | 5.0 | 4.8 | 4.8 | 2.9 | 2.7 | 2.8 | 2.8 | 1.3 | 0.5 | 0.5 | 0.8 | 2.5 | 2.6 | 2.6 | 2.6 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | 69.7 | 66.7 | 62.2 | 57.4 | 53.7 | 56.0 | 53.7 | 51.6 | 60.6 |
| 6.3 |
| 16.3 |
| 1.9 |
| (14.4) |
| (11.0) |
| 0.0 |
| 0.1 |
| 0.4 |
| Interest Expense | 2.7 | 3.1 | 2.2 | 3.7 | 2.0 | 0.3 | 0.9 | 2.3 | 1.7 | 0.6 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.4 | (0.3) | (0.0) | 0.1 | 0.2 | (0.5) | (0.1) | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 33.2 | 33.0 | 33.1 | 33.3 | 19.1 | 7.9 | 11.7 | (22.3) | (23.3) | 3.1 | 14.0 | 7.5 | 2.3 | 0.6 | 6.2 | 16.2 | 1.8 | (14.4) | (10.7) |
| 5.3 |
| 0.4 |
| (1.0) |
| 2.4 |
| Net Income From Continuing Ops | 23.9 | 24.4 | 25.0 | 25.8 | 15.0 | 5.9 | 9.6 | (16.3) | (19.5) | 3.0 | 9.5 | 5.2 | 0.9 | (0.1) | 3.2 | 10.8 | 1.4 | (13.4) | (13.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 23.9 | 24.4 | 25.0 | 25.8 | 15.0 | 5.9 | 9.6 | (16.3) | (19.5) | 3.0 | 9.5 | 5.2 | 0.9 | (0.1) | 3.2 | 10.8 | 1.4 | (13.4) | (13.0) |
| Net Income Attributable To Parent | 23.9 | 24.4 | 25.0 | 25.8 | 15.0 | 5.9 | 9.6 | (16.3) | (19.5) | 3.0 | 9.5 | 5.2 | 0.9 | (0.1) | 3.2 | 10.8 | 1.4 | (13.4) | (13.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 23.9 | 24.4 | 25.0 | 25.8 | 15.0 | 5.9 | 9.6 | (16.3) | (19.5) | 3.0 | 9.5 | 5.2 | 0.9 | (0.1) | 3.2 | 10.8 | 1.4 | (13.4) | (13.0) |
| 0.06 |
| (0.62) |
| (0.60) |
| EPS Diluted | 0.71 | 0.79 | 0.83 | 0.88 | 0.54 | 0.21 | 0.36 | (0.63) | (0.76) | 0.12 | 0.37 | 0.21 | 0.04 | (0.01) | 0.13 | 0.44 | 0.06 | (0.62) | (0.60) |
| Shares Basic | 33.0 | 29.9 | 29.0 | 28.1 | 27.3 | 26.7 | 26.3 | 26.1 | 25.9 | 25.4 | 25.0 | 24.5 | 24.4 | 24.3 | 24.3 | 24.3 | 24.1 | 21.8 | 21.8 |
| Shares Diluted | 33.9 | 30.8 | 30.1 | 29.3 | 28.0 | 27.4 | 26.5 | 26.1 | 25.9 | 26.0 | 25.6 | 24.6 | 24.5 | 24.3 | 24.4 | 24.3 | 24.1 | 21.8 | 21.8 |
| 9.8 |
| - |
| - |
| EBIT | 35.9 | 35.8 | 35.5 | 37.0 | 21.2 | 8.0 | 13.1 | (19.9) | (21.7) | 3.6 | 14.0 | 7.5 | 2.3 | 0.6 | 6.3 | 16.3 | 1.9 | (14.4) | (11.0) |
| 21.6 |
| 21.0 |
| 20.1 |
| 21.8 |
| 16.0 |
| 17.0 |
| 16.1 |
| 13.7 |
| 17.0 |
| 18.2 |
| 19.9 |
| 17.5 |
| 17.5 |
| 19.1 |
| 18.3 |
| 19.4 |
| 19.2 |
| 20.7 |
| 20.5 |
| 20.6 |
| 18.5 |
| 18.5 |
| 19.6 |
| 17.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.2 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.4 |
| 2.4 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.1 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.2 |
| 1.2 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.6) |
| 0.1 |
| (0.1) |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.1 |
| 0.9 |
| 2.0 |
| 2.8 |
| 2.3 |
| 1.9 |
| 1.9 |
| 1.6 |
| 6.3 |
| (0.8) |
| (3.0) |
| (20.9) |
| 2.4 |
| (2.6) |
| 0.3 |
| 4.1 |
| (25.2) |
| 0.1 |
| (0.9) |
| 2.8 |
| 1.1 |
| 2.1 |
| 3.1 |
| 3.1 |
| 0.2 |
| 1.5 |
| 2.2 |
| 2.0 |
| 1.5 |
| 1.9 |
| 1.7 |
| 4.5 |
| 0.9 |
| (3.2) |
| (15.8) |
| 1.7 |
| (2.7) |
| 0.2 |
| (1.5) |
| (15.6) |
| 0.7 |
| (0.5) |
| 2.0 |
| 0.8 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.1 |
| 0.2 |
| 1.5 |
| 2.2 |
| 2.0 |
| 1.5 |
| 1.9 |
| 1.7 |
| 4.5 |
| 0.9 |
| (3.2) |
| (15.8) |
| 1.7 |
| (2.7) |
| 0.2 |
| (1.5) |
| (15.6) |
| 0.7 |
| (0.5) |
| 2.0 |
| 0.8 |
| 1.4 |
| 3.6 |
| 3.1 |
| 3.1 |
| 0.2 |
| 1.5 |
| 2.2 |
| 2.0 |
| 1.5 |
| 1.9 |
| 1.7 |
| 4.5 |
| 0.9 |
| (3.2) |
| (15.8) |
| 1.7 |
| (2.7) |
| 0.2 |
| (1.5) |
| (15.6) |
| 0.7 |
| (0.5) |
| 2.0 |
| 0.8 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 3.6 |
| 3.1 |
| 3.1 |
| 0.2 |
| 1.5 |
| 2.2 |
| 2.0 |
| 1.5 |
| 1.9 |
| 1.7 |
| 4.5 |
| 0.9 |
| (3.2) |
| (15.8) |
| 1.7 |
| (2.7) |
| 0.2 |
| (1.5) |
| (15.6) |
| 0.7 |
| (0.5) |
| 2.0 |
| 0.8 |
| 1.4 |
| 0.11 |
| - |
| 0.05 |
| 0.08 |
| 0.07 |
| - |
| 0.07 |
| 0.07 |
| 0.17 |
| - |
| (0.12) |
| (0.61) |
| 0.07 |
| - |
| 0.01 |
| (0.06) |
| (0.61) |
| - |
| (0.02) |
| 0.08 |
| 0.03 |
| - |
| 27.0 |
| - |
| 26.8 |
| 26.6 |
| 26.5 |
| - |
| 26.3 |
| 26.3 |
| 26.2 |
| - |
| 26.1 |
| 26.1 |
| 26.0 |
| - |
| 25.9 |
| 25.9 |
| 25.8 |
| - |
| 25.5 |
| 25.3 |
| 25.3 |
| - |
| 27.7 |
| - |
| 27.7 |
| 27.4 |
| 27.0 |
| - |
| 26.6 |
| 26.5 |
| 26.3 |
| - |
| 26.1 |
| 26.1 |
| 26.4 |
| - |
| 26.4 |
| 25.9 |
| 25.8 |
| - |
| 25.5 |
| 25.8 |
| 25.9 |
| - |
| 1.0 |
| 2.1 |
| 2.7 |
| 2.2 |
| 1.8 |
| 2.6 |
| 1.8 |
| 6.8 |
| (0.3) |
| (2.3) |
| (20.3) |
| 2.9 |
| (2.1) |
| 0.7 |
| 4.5 |
| (24.8) |
| 0.5 |
| (0.8) |
| 2.8 |
| 1.1 |
| 2.1 |