Name: LZB Income Statement - La-z-boy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

LZB - La-z-boy Inc.

USD | NYSE | Consumer Cyclical

LZB Income Statement - La-z-boy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	570.3	541.6	522.5	492.2	570.9	521.8	521.0	495.5	553.5	500.4	511.4	481.7	561.3	572.7	611.3	604.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	2,126.6	2,109.2	2,047.0	2,349.4	2,356.8	1,734.2	1,704.0	1,745.4	1,583.9	1,520.1	1,525.4	1,425.4	1,357.3	1,273.9	1,166.7	1,187.1	1,179.2
Cost of Revenue	1,190.0	1,182.8	1,165.4	1,384.7	1,477.0	994.0	982.5	1,042.8	961.2	910.8	940.4	920.9	892.9	857.0	796.0	832.8	806.1
Gross Profit	936.6	926.4	881.7	964.7	879.8	740.3	721.4	702.6	622.7	609.3	585.0	504.5	464.5	416.9	370.7	354.3	373.1
Operating Expenses
Research & Development	10.8	9.9	9.6	9.1	9.0	7.6	10.8	9.1	7.9	8.0	6.3	6.1	7.9	7.2	7.3
Operating Income
Operating Income	129.2	135.8	150.8	211.4	206.8	136.7	118.8	129.7	129.4	133.3	125.3	103.2	89.3	67.6
Non-Operating
Interest Income	11.9	14.9	15.5	6.7	1.3	1.1	2.8	2.1	1.7	1.0	0.8	1.0	0.8	0.6	0.6	0.9
Tax & Net
Income Tax Expense	35.9	46.2	41.1	53.8	53.2	38.4	36.2	25.2	47.3	43.8	44.1	37.0	31.4	23.5	(25.1)
Per Share
EPS Basic	2.49	2.39	2.86	3.49	3.41	2.31	1.67	1.46	1.69	1.75	1.57	1.36	1.04	0.87	1.66	0.46
Supplementary Data
EBITDA	176.6	182.5	199.3	251.6	246.5	169.8	150.0	160.8	161.1	162.5	151.8	125.4	112.3	90.6	72.0	50.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	201.6	203.7	195.0	187.2	201.0	196.2	191.9	181.0	190.0	180.7	189.0	171.2	194.6	192.7	187.6	178.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	11.8	12.5	11.8	11.3	11.6	11.4	11.5	12.1	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	0.2	-	-	-	0.3	-	-	-	0.3	-	-	-	0.3	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	41.2	29.8	36.2	22.0	29.5	35.2	38.8	32.4	50.1	32.6	33.6	34.5	54.1	42.8	61.9	52.6	78.8	39.5	54.1	34.4	50.1	34.4	47.9	4.3	13.4	52.3	29.6	23.4	37.2	40.8	28.5	23.2	45.7	33.1	34.3	16.3	43.5	33.6	33.9	22.5

Tax & Net
Income Tax Expense	9.3	10.0	10.6	6.1	16.7	9.7	10.7	9.2	13.8	7.3	10.0	10.1	11.4	12.1	16.3	14.1	20.1	9.6	14.7	8.8	13.5	11.3	12.4	1.2	10.6	12.2	8.3	5.1	2.8	10.7	6.0	5.6	10.4	20.0	10.4	6.5	14.2	9.8	11.9	7.8
Net Income From Continuing Ops	33.8	21.8	29.0	18.3	15.4	28.9	29.9	26.8	40.3	28.7	27.7	27.9	34.6	31.6	46.8	38.9	57.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	33.8	21.8	29.0	18.3	15.4	28.9	29.9	26.8	40.3	28.7	27.7	27.9	34.6	31.6	46.8	38.9	57.6
Net Income Attributable To Parent	33.3	21.7	28.9	18.2	14.9	28.4	30.0	26.2	39.3	28.6	27.2	27.5	34.4	31.7	46.1	38.5
Less: Minority Interest	0.6	0.2	0.1	0.1	0.4	0.5	(0.2)	0.6	1.0	0.0	0.5	0.4	0.3	(0.1)	0.7	0.5	0.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	33.3	21.7	28.9	18.2	14.9	28.4	30.0	26.2	39.3	28.6	27.2	27.5	34.4	31.7	46.1

Per Share
EPS Basic	-	0.53	0.70	0.44	-	0.69	0.72	0.62	-	0.67	0.63	0.64	-	0.74	1.07	0.89	-	0.65	0.89	0.54	-	0.63	0.76	0.10	-	0.75	0.48	0.39	-	0.61	0.43	0.39	-	0.26	0.47	0.24	-	0.47	0.42	0.28
EPS Diluted	-	0.52	0.70	0.44	-	0.68	0.71	0.61	-	0.66	0.63	0.63	-	0.74	1.07	0.89	-	0.65
Shares Basic	-	41.1	41.2	41.0	-	41.4	41.7	42.1	-	42.8	43.0	43.2	-	43.1	43.1	43.1	-	43.7
Shares Diluted	-	41.5	41.4	41.4	-	42.1	42.2	42.6	-	43.2	43.4	43.3	-	43.1	43.2	43.1	-	44.0

Supplementary Data
EBITDA	53.0	42.3	47.9	33.3	41.2	46.5	50.3	44.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	41.2	29.8	36.2	22.0	29.5	35.2	38.8	32.4	50.1	32.6	33.6	34.5	54.1	42.8	61.9	52.6	78.8	39.5	54.1

Non-Operating
Interest Income	2.5	2.7	3.5	3.1	3.3	3.5	3.7	4.4	4.3	4.1	4.0	3.1	3.0	2.0	1.1	0.5	0.3	0.8	0.1	0.1	0.2	0.3	0.1	0.5	0.7	0.8	0.5	0.7	0.6	0.5	0.4	0.6	0.5	0.4	0.4	0.3	0.3	0.2	0.2	0.2
Interest Expense	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.5)	(0.6)	(0.1)	(0.6)	(0.6)	0.1	(1.9)	(0.6)	(0.1)	(0.6)	0.1	0.6	(11.0)	(1.1)	0.2	0.0	(1.2)
Pre-Tax Income	43.1	31.8	39.6	24.4	32.0	38.6	40.5	36.0	54.1	35.9	37.7	38.0	46.0	43.7	63.1	53.0	77.7