| (in millions of USD) | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1.2 | 0.1 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1.2 | 0.1 | 0.0 | 0.0 |
| Receivables | ||||
| Accounts Receivable | 3.0 | - | - | - |
| Current Assets | ||||
| Inventory | 14.2 | 0.1 | 0.1 | - |
| Prepaid Expenses | 0.0 | 0.1 | 0.1 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.6 | 0.1 | 0.1 | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.0 | - |
| Property,Plant & Equipment Net | 0.4 | 0.1 | 0.1 | |
| Current Liabilities | ||||
| Accounts Payable | 0.0 | 0.1 | 0.1 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.7 | 0.0 | 0.5 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.4 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 10.2 | (0.0) | (0.0) | - |
| Retained Earnings | 14.8 | (1.0) | (0.3) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 27.7 | (1.4) | (0.8) | - |
| (in millions of USD) | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 3.7 | 0.5 | 0.1 | 1.2 | 1.2 | 1.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.7 | 0.5 | 0.1 | 1.2 | 1.2 | 1.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | |||||||||||||
| Accounts Receivable | 1.0 | 1.6 | 2.2 | 3.0 | 2.5 | 5.0 | 3.5 | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 17.9 | 19.0 | 18.9 | 14.2 | 11.8 | 4.7 | 0.1 | 0.1 | - | - | 0.1 | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.2 | 0.1 | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 0.0 | 0.1 | 0.5 | 0.0 | 0.5 | 1.4 | 0.9 | 0.1 | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 10.2 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 30.4 | 0.5 | 0.4 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.1 | - | 0.1 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.4 | 0.6 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 0.6 | 0.5 | 0.8 | - |
| Total Assets | 31.0 | 1.0 | 1.2 | - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.2 | - |
| Accrued Expenses | 0.2 | 0.2 | 0.1 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 2.7 | 1.9 | 1.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | 0.4 | - |
| Total Liabilities | 2.7 | 2.0 | 1.5 | - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | (0.1) | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 28.2 | (1.0) | (0.3) | (0.0) |
| Total Equity | 28.2 | (1.0) | (0.3) | (0.0) |
| Book Value | 28.2 | (1.0) | (0.3) | (0.0) |
| Tangible Book Value | 28.2 | - | (0.4) | - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 31.1 | 32.1 | 33.1 | 30.4 | 27.3 | 21.3 | 3.9 | 0.5 | - | - | - | - | - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 | 0.8 | 0.4 | 0.5 | - | - | - | - | - |
| Total Assets | 31.9 | 33.0 | 33.6 | 31.0 | 28.1 | 22.1 | 4.4 | 1.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 0.8 | 0.6 | 0.7 | 0.3 | 0.4 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.0 | 1.5 | 2.3 | 2.7 | 4.2 | 5.5 | 3.0 | 1.9 | - | - | - | - | - |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | - | - | - | - | - |
| Total Liabilities | 1.4 | 1.8 | 2.3 | 2.7 | 4.2 | 5.7 | 3.0 | 2.0 | - | - | - | - | - |
| 10.2 |
| 10.2 |
| 10.2 |
| 10.2 |
| 10.2 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 20.5 | 19.3 | 17.8 | 14.8 | 13.7 | 6.4 | 1.4 | (1.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (3.2) | (1.4) | 0.3 | 0.2 | (0.1) | (0.2) | (0.1) | (0.1) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 30.5 | 31.2 | 31.2 | 28.2 | 23.8 | 16.4 | 1.3 | (1.0) | (1.0) | (0.6) | 0.3 | (0.3) | (0.0) |
| Total Equity | 30.5 | 31.2 | 31.2 | 28.2 | 23.8 | 16.4 | 1.3 | (1.0) | (1.0) | (0.6) | 0.3 | (0.3) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 30.1 | 30.7 | 30.8 | 27.7 | 23.1 | 15.8 | 0.9 | (1.4) | - | - | - | - | - |
| Book Value | 30.5 | 31.2 | 31.2 | 28.2 | 23.8 | 16.4 | 1.3 | (1.0) | (1.0) | (0.6) | 0.3 | (0.3) | (0.0) |
| Tangible Book Value | 30.5 | 31.1 | 31.1 | 28.2 | 23.7 | 16.4 | 1.3 | - | - | - | - | - | - |