| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.1 | 0.2 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.2 | - | - |
| Receivables | ||||
| Accounts Receivable | 9.9 | 6.2 | - | - |
| Current Assets | ||||
| Inventory | 6.5 | 2.6 | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 5.0 | 7.5 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.3 | 0.2 | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.1 | - | |
| Current Liabilities | ||||
| Accounts Payable | 3.2 | 2.1 | - | - |
| Short Term Debt | 0.0 | 2.8 | - | - |
| Deferred Revenue Current | 0.4 | 0.5 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 2.3 | 2.1 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | 5.7 | 5.8 | - | - |
| Supplementary Data | ||||
| Total Debt | 2.3 | 4.8 | - | - |
| Net debt | 2.2 | 4.7 | - | - |
| Working Capital | 14.7 | 9.1 | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.1 | 0.2 | 0.2 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.2 | 0.2 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 9.9 | 6.0 | 6.2 | - | - | - |
| Current Assets | ||||||
| Inventory | 6.5 | 3.5 | 2.6 | - | - | - |
| Prepaid Expenses | - | 6.8 | 7.5 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.3 | 0.3 | 0.2 | - | - | - |
| Accumulated Depreciation | 0.1 | 0.2 | 0.1 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.2 | 2.4 | 2.1 | - | - | - |
| Short Term Debt | 0.0 | 2.2 | 2.8 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 2.3 | 1.8 | 2.1 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 2.3 | 4.0 | 4.8 | - | - | - |
| Net debt | 2.2 | 3.8 | 4.7 | - | - | - |
| Working Capital | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 21.5 | 16.5 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | - | - |
| Deferred Tax Assets | 0.1 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 0.3 | 1.2 | - | - |
| Total Assets | 21.8 | 17.7 | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 6.9 | 7.4 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 2.3 | 2.1 | - | - |
| Total Liabilities | 9.2 | 9.4 | - | - |
| Accumulated Other Comprehensive Income | (0.4) | (0.4) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 0.3 | 0.3 | - | - |
| Total Stockholders Equity | 12.3 | 8.0 | 5.6 | 3.6 |
| Total Equity | 12.6 | 8.3 | 5.6 | 3.6 |
| Book Value | 12.3 | 8.0 | 5.6 | 3.6 |
| Tangible Book Value | 12.3 | 7.9 | - | - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 21.5 | 16.6 | 16.5 | - | - | - |
| Property,Plant & Equipment Net |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | - | - | - |
| Deferred Tax Assets | 0.1 | 0.0 | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 0.3 | 1.3 | 1.2 | - | - | - |
| Total Assets | 21.8 | 17.9 | 17.7 | - | - | - |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| 0.8 |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 6.9 | 7.7 | 7.4 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.3 | 1.8 | 2.1 | - | - | - |
| Total Liabilities | 9.2 | 9.6 | 9.4 | - | - | - |
| 5.7 |
| 6.0 |
| 5.8 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.4) | (0.5) | (0.4) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.3 | 0.3 | 0.3 | - | - | - |
| Total Stockholders Equity | 12.3 | 8.0 | 8.0 | 6.6 | 5.6 | 3.6 |
| Total Equity | 12.6 | 8.3 | 8.3 | 6.6 | 5.6 | 3.6 |
| 14.7 |
| 8.8 |
| 9.1 |
| - |
| - |
| - |
| Book Value | 12.3 | 8.0 | 8.0 | 6.6 | 5.6 | 3.6 |
| Tangible Book Value | 12.3 | 8.0 | 7.9 | - | - | - |