| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 4,510.4 | 4,713.1 | 4,634.4 | 4,519.3 | 4,090.3 | 4,399.7 | 4,530.2 | 4,520.7 | 4,403.3 | 4,630.5 | 4,675.6 | 4,856.1 | 4,752.3 | 4,809.2 | 4,800.9 | 5,074.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 18,377.2 | 17,957.1 | 17,853.9 | 18,914.5 | 19,827.5 | 20,724.4 | 18,001.0 | 20,863.5 | 21,991.2 | 21,034.3 | 19,654.1 | - | - | - | - | - | - | - | |
| Cost of Revenue | 15,354.9 | 14,959.5 | 14,767.1 | 15,556.5 | 16,255.1 | 17,316.9 | 15,176.3 | 17,488.4 | 18,412.2 | 17,549.7 | 16,320.3 | 16,034.1 | 17,274.6 | 16,883.8 | 17,236.0 | 18,299.7 | 15,621.1 | ||
| Gross Profit | 3,022.3 | 2,997.6 | 3,086.8 | 3,358.0 | 3,572.4 | 3,407.5 | 2,824.7 | 3,375.1 | 3,579.0 | 3,484.6 | 3,333.8 | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 150.2 | 150.1 | 306.0 | 255.8 | 581.7 | 585.4 | 187.6 | 644.9 | 796.7 | 789.2 | 745.5 | 688.9 | 719.9 | 511.9 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 108.5 | 106.7 | 111.7 | 117.1 | 183.3 | 185.7 | 123.9 | 219.8 | 198.0 | 191.9 | 257.6 | 241.5 | 254.0 | 187.5 | 170.8 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.35) | (0.29) | 3.04 | 1.78 | 7.17 | 7.01 | 0.41 | 7.78 | 8.62 | 8.13 | 6.33 | 5.46 | 5.38 | 3.69 | 2.49 | 3.08 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 236.1 | 392.6 | 344.4 | 666.3 | 658.8 | 263.9 | 722.1 | 882.5 | 873.6 | 830.8 | 766.6 | 803.7 | 606.2 | 512.2 | 628.6 | |||
| 5,143.3 |
| 5,382.3 |
| 5,140.6 |
| 5,277.1 |
| 4,924.4 |
| 5,054.9 |
| 4,584.8 |
| 3,742.2 |
| 4,619.1 |
| 5,196.6 |
| 5,248.9 |
| 5,373.1 |
| 5,044.9 |
| 5,393.2 |
| 5,418.7 |
| 5,656.9 |
| 5,522.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 3,787.4 | 3,946.4 | 3,865.5 | 3,755.6 | 3,392.0 | 3,644.6 | 3,748.1 | 3,734.8 | 3,639.6 | 3,819.8 | 3,853.7 | 3,993.8 | 3,889.2 | 3,933.6 | 3,922.4 | 4,152.9 | 4,246.2 | 4,456.0 | 4,287.6 | 4,417.0 | 4,156.3 | 4,256.0 | 3,859.7 | 3,165.5 | 3,895.1 | 4,337.0 | 4,408.6 | 4,502.7 | 4,240.1 | 4,512.9 | 4,528.1 | 4,734.2 | 4,637.0 | 4,703.0 | 4,564.2 | 4,313.1 | 3,969.4 | 4,115.1 | 4,229.9 | 4,161.4 |
| Gross Profit | 723.0 | 766.7 | 768.9 | 763.7 | 698.3 | 755.1 | 782.1 | 785.9 | 763.7 | 810.7 | 821.9 | 862.3 | 863.1 | 875.6 | 878.5 | 921.2 | 897.1 | 926.3 | 853.0 | 860.1 | 768.1 | 798.9 | 725.1 | 576.7 | 724.0 | 859.6 | 840.3 | 870.4 | 804.8 | 880.3 | 890.6 | 922.7 | 885.4 | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | 686.1 | 702.3 | 789.0 | 670.1 | 686.9 | 711.3 | 684.8 | 697.8 | 850.2 | 752.1 | 754.7 | 745.2 | 774.8 | 717.0 | 740.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 51.5 | 47.6 | 40.9 | 55.1 | 41.1 | 32.5 | 30.2 | 41.7 | 41.7 | 42.9 | 37.4 | 35.5 | 37.9 | 42.2 | 37.0 | 35.8 | 42.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 20.2 | - | - | - | 21.2 | - | - | - | 21.6 | - | - | - | 21.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 7.0 | 7.0 | 7.9 | 8.3 | 8.1 | 8.1 | 8.2 | 8.1 | 8.3 | 8.4 | 8.7 | 8.7 | 8.8 | 9.0 | 9.1 | 9.4 | 9.6 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 28.3 | 80.6 | 66.6 | (25.3) | 28.2 | 68.2 | 70.8 | 101.1 | 65.9 | (39.5) | 69.8 | 107.6 | 117.9 | 100.8 | 161.5 | 180.7 | 138.7 | 166.6 | 150.5 | 169.9 | 98.4 | 138.3 | 61.6 | (50.0) | 37.7 | 191.6 | 217.0 | 130.8 | 105.5 | 217.9 | 216.7 | 208.3 | 153.8 | 237.4 | 228.7 | 195.2 | 127.9 | 206.7 | 211.1 | 196.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 25.7 | (167.9) | 24.0 | 26.0 | 22.5 | (157.0) | 24.6 | 22.0 | 20.4 | (139.4) | 21.0 | 20.0 | 18.7 | (78.6) | 10.7 | 10.6 | 10.4 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 7.3 | 4.0 | 5.8 | 2.6 | 5.0 | (5.4) | 6.3 | 6.5 | 6.3 | 2.4 | 3.9 | 4.9 | 6.2 | (0.2) | 5.4 | 4.4 | 6.7 | |||||||||||||||||||||||
| Pre-Tax Income | 15.4 | 65.6 | 52.9 | (41.8) | 16.7 | 47.7 | 59.2 | 92.4 | 57.5 | (55.0) | 54.7 | 95.8 | 110.4 | 90.3 | 156.8 | 174.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 12.9 | 35.4 | 34.9 | 25.3 | 11.1 | 25.2 | 36.4 | 32.3 | 17.8 | 94.7 | 24.4 | 30.6 | (32.6) | 41.6 | 45.5 | 51.8 | 44.4 | 51.3 | 47.9 | 55.5 | 31.0 | 54.5 | 45.3 | 8.6 | 15.5 | 47.3 | 58.7 | 73.7 | 40.1 | 56.0 | 46.9 | 54.4 | 40.7 | 7.7 | 79.3 | 67.2 | 37.7 | 69.5 | 70.5 | 70.3 |
| Net Income From Continuing Ops | 2.5 | 30.2 | 18.0 | (67.1) | 5.6 | 22.5 | 22.8 | 60.1 | 39.7 | (84.5) | 30.3 | 65.2 | 77.8 | 48.7 | 111.3 | 122.2 | 91.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2.5 | 30.2 | 18.0 | (67.1) | 5.6 | 22.5 | 22.8 | 60.1 | 39.7 | (84.5) | 30.3 | 65.2 | 77.8 | 48.7 | 111.3 | 122.2 | 91.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2.5 | 30.2 | 18.0 | (67.1) | 5.6 | 22.5 | 22.8 | 60.1 | 39.7 | (84.5) | 30.3 | 65.2 | 77.8 | 48.7 | 111.3 | 122.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2.5 | 30.2 | 18.0 | (67.1) | 5.6 | 22.5 | 22.8 | 60.1 | 39.7 | (84.5) | 30.3 | 65.2 | 77.8 | 48.7 | 111.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.05 | - | 0.39 | (1.44) | 0.12 | - | 0.48 | 1.25 | 0.82 | - | 0.61 | 1.30 | 1.53 | - | 2.15 | 2.32 | 1.71 | - | 1.80 | 2.05 | 1.12 | - | 0.18 | (1.11) | 0.03 | - | 2.44 | 2.12 | 0.88 | - | 2.45 | 2.18 | 1.46 | - | 2.06 | 1.74 | 1.10 | - | 1.89 | 1.61 |
| EPS Diluted | 0.05 | - | 0.38 | (1.44) | 0.12 | - | 0.47 | 1.24 | 0.81 | - | 0.60 | 1.29 | 1.51 | - | 2.13 | 2.29 | 1.68 | - | ||||||||||||||||||||||
| Shares Basic | 46.7 | - | 46.5 | 46.5 | 46.8 | - | 47.6 | 47.9 | 48.3 | - | 49.5 | 50.2 | 50.9 | - | 51.7 | 52.7 | 53.6 | - | ||||||||||||||||||||||
| Shares Diluted | 47.1 | - | 46.9 | 46.5 | 47.3 | - | 48.1 | 48.4 | 48.9 | - | 50.1 | 50.7 | 51.6 | - | 52.3 | 53.4 | 54.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 48.5 | - | - | - | 49.4 | - | - | - | 87.5 | - | - | - | 138.9 | - | - | - | 160.0 | - | - | - | 116.3 | - | - | - | 56.3 | - | - | - | 124.9 | - | - | - | 175.5 | - | - | - | 148.2 | - | - | - |
| EBIT | 28.3 | 80.6 | 66.6 | (25.3) | 28.2 | 68.2 | 70.8 | 101.1 | 65.9 | (39.5) | 69.8 | 107.6 | 117.9 | 100.8 | 161.5 | 180.7 | 138.7 | 166.6 | 150.5 | |||||||||||||||||||||
| - |
| 13,220.5 |
| 17,450.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | 2,847.5 | 2,780.8 | 3,102.2 | 2,990.7 | 2,822.1 | 2,637.1 | 2,730.2 | 2,782.3 | 2,695.4 | 2,588.3 | 2,606.9 | 2,768.3 | 2,854.8 | 3,030.3 | 3,182.1 | 3,367.4 | 2,776.5 | 3,593.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 195.1 | 184.7 | 146.1 | 153.7 | 157.0 | 154.3 | 113.9 | 121.9 | 110.0 | 108.4 | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 86.0 | 86.6 | 88.6 | 84.6 | 73.4 | 76.3 | 77.2 | 85.8 | 84.4 | 85.3 | 77.7 | 83.8 | 94.3 | 100.5 | 104.4 | 110.1 | 97.2 | 107.1 |
| Amortization of Intangibles | 30.2 | 31.3 | 32.7 | 34.6 | 37.1 | 24.2 | 27.2 | 29.8 | 35.1 | 34.6 | 36.0 | 32.8 | 33.4 | 34.1 | 36.7 | 38.9 | 39.3 | 21.9 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | 110.0 | 108.4 | 92.8 | - | 105.8 | 93.2 | 112.0 | 123.1 | 101.2 | - | - |
| 411.7 |
| 524.2 |
| (122.0) |
| 41.7 |
| 493.5 |
| - |
| - |
| - |
| Interest Expense | (92.2) | (95.4) | (90.0) | (79.7) | (46.9) | 38.8 | 43.3 | 44.4 | 47.0 | 49.4 | 49.5 | 36.0 | 35.9 | 37.1 | 41.8 | 42.8 | 43.7 | 61.7 | - |
| Income From Equity Investments | - | - | - | - | - | 11.8 | 4.6 | 50.5 | 1.2 | 15.0 | 3.6 | 8.0 | 3.0 | 7.2 | 2.5 | 3.9 | 4.6 | 3.0 | - |
| Other Non-Operating Income | 19.7 | 17.4 | 13.7 | 17.4 | 16.3 | 14.7 | 4.8 | 85.7 | 0.4 | (6.5) | 4.5 | 0.6 | (9.0) | (0.7) | - | - | - | - | - |
| Pre-Tax Income | 92.1 | 93.4 | 256.8 | 205.9 | 557.1 | 568.1 | 147.7 | 685.5 | 754.7 | 737.3 | 701.3 | 660.7 | 681.6 | 475.5 | 368.4 | 479.9 | (165.2) | (22.9) | 442.6 |
| 228.3 |
| 98.4 |
| (13.7) |
| 237.1 |
| Net Income From Continuing Ops | (16.4) | (13.3) | 145.1 | 88.8 | 373.8 | 382.4 | 23.8 | 465.7 | 556.7 | 545.4 | 443.7 | 419.2 | 427.6 | 288.0 | 197.6 | 251.6 | (263.6) | (9.2) | 205.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (16.4) | (13.3) | 145.1 | 88.8 | 373.8 | 382.4 | 23.8 | 465.7 | 556.7 | 545.4 | 443.7 | 419.2 | 427.6 | 288.0 | 197.6 | 251.6 | (263.6) | (9.2) | 205.5 |
| Net Income Attributable To Parent | (16.4) | (13.3) | 145.1 | 88.8 | 373.8 | 382.4 | 23.8 | 465.7 | 556.7 | 545.4 | 443.7 | 419.2 | 427.6 | 288.0 | 197.6 | 251.6 | (263.6) | (9.2) | 205.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (16.4) | (13.3) | 145.1 | 88.8 | 373.8 | 382.4 | 23.8 | 465.7 | 556.7 | 545.4 | 443.7 | 419.2 | 427.6 | 288.0 | 197.6 | 251.6 | (263.6) | (9.2) | 205.5 |
| (3.26) |
| (0.12) |
| 2.61 |
| EPS Diluted | (0.35) | (0.29) | 3.01 | 1.76 | 7.08 | 6.91 | 0.41 | 7.72 | 8.56 | 8.04 | 6.27 | 5.40 | 5.30 | 3.62 | 2.47 | 3.04 | (3.26) | (0.12) | 2.58 |
| Shares Basic | 46.7 | 46.6 | 47.8 | 49.8 | 52.2 | 54.5 | 58.0 | 59.9 | 64.6 | 67.1 | 70.1 | 76.8 | 79.5 | 78.0 | 79.5 | 81.6 | 81.0 | 78.3 | 78.7 |
| Shares Diluted | 47.1 | 46.6 | 48.3 | 50.4 | 52.8 | 55.4 | 58.3 | 60.3 | 65.1 | 67.9 | 70.8 | 77.7 | 80.7 | 79.6 | 80.1 | 82.8 | 81.0 | 78.3 | 79.7 |
| (11.9) |
| 138.9 |
| 600.6 |
| EBIT | 150.2 | 150.1 | 306.0 | 255.8 | 581.7 | 585.4 | 187.6 | 644.9 | 796.7 | 789.2 | 745.5 | 688.9 | 719.9 | 511.9 | 411.7 | 524.2 | (122.0) | 41.7 | 493.5 |
| 758.4 |
| 759.7 |
| 702.5 |
| 690.2 |
| 669.7 |
| 660.6 |
| 663.5 |
| 626.7 |
| 686.3 |
| 668.0 |
| 623.3 |
| 739.6 |
| 699.3 |
| 662.4 |
| 673.9 |
| 714.4 |
| 731.6 |
| 697.1 |
| 671.9 |
| 666.5 |
| 659.9 |
| 634.3 |
| 647.2 |
| 664.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.8 |
| 36.0 |
| 37.3 |
| 37.2 |
| 30.4 |
| 29.1 |
| 26.6 |
| 27.8 |
| 32.9 |
| 29.2 |
| 31.9 |
| 27.9 |
| - |
| 26.3 |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.3 |
| - |
| - |
| - |
| 17.9 |
| - |
| - |
| - |
| 18.6 |
| - |
| - |
| - |
| 19.4 |
| - |
| - |
| - |
| 21.7 |
| - |
| - |
| - |
| 20.3 |
| - |
| - |
| - |
| 10.3 |
| 4.1 |
| 4.3 |
| 5.5 |
| 7.0 |
| 6.6 |
| 6.7 |
| 6.9 |
| 7.4 |
| 7.2 |
| 7.7 |
| 7.5 |
| 8.3 |
| 9.3 |
| 8.6 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.9 |
| - |
| - |
| - |
| 26.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 9.6 |
| 9.7 |
| 10.2 |
| 11.0 |
| 10.8 |
| 10.4 |
| 11.1 |
| 11.1 |
| 11.9 |
| 11.2 |
| 10.2 |
| 9.9 |
| 10.2 |
| 13.3 |
| 13.6 |
| 13.0 |
| 12.6 |
| 11.9 |
| 11.9 |
| 21.6 |
| 9.2 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 3.2 |
| 4.4 |
| 4.2 |
| 10.5 |
| 2.3 |
| 2.0 |
| (10.0) |
| 3.0 |
| 3.2 |
| 79.8 |
| (0.3) |
| 3.0 |
| (0.1) |
| 1.3 |
| (3.8) |
| (1.4) |
| (0.2) |
| (0.1) |
| (4.8) |
| 11.9 |
| (3.2) |
| (1.2) |
| 136.0 |
| 162.4 |
| 145.6 |
| 167.1 |
| 93.0 |
| 130.7 |
| 55.6 |
| (55.8) |
| 17.2 |
| 186.1 |
| 204.8 |
| 201.0 |
| 93.6 |
| 214.3 |
| 204.9 |
| 197.8 |
| 137.7 |
| 224.0 |
| 217.0 |
| 184.2 |
| 112.1 |
| 196.9 |
| 199.7 |
| 185.7 |
| 111.1 |
| 97.7 |
| 111.6 |
| 62.0 |
| 76.2 |
| 10.3 |
| (64.4) |
| 1.7 |
| 138.8 |
| 146.1 |
| 127.3 |
| 53.5 |
| 158.3 |
| 158.0 |
| 143.4 |
| 97.0 |
| 216.3 |
| 137.7 |
| 117.0 |
| 74.4 |
| 127.4 |
| 129.2 |
| 115.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.1 |
| 97.7 |
| 111.6 |
| 62.0 |
| 76.2 |
| 10.3 |
| (64.4) |
| 1.7 |
| 138.8 |
| 146.1 |
| 127.3 |
| 53.5 |
| 158.3 |
| 158.0 |
| 143.4 |
| 97.0 |
| 216.3 |
| 137.7 |
| 117.0 |
| 74.4 |
| 127.4 |
| 129.2 |
| 115.4 |
| 91.6 |
| 111.1 |
| 97.7 |
| 111.6 |
| 62.0 |
| 76.2 |
| 10.3 |
| (64.4) |
| 1.7 |
| 138.8 |
| 146.1 |
| 127.3 |
| 53.5 |
| 158.3 |
| 158.0 |
| 143.4 |
| 97.0 |
| 216.3 |
| 137.7 |
| 117.0 |
| 74.4 |
| 127.4 |
| 129.2 |
| 115.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.2 |
| 91.6 |
| 111.1 |
| 97.7 |
| 111.6 |
| 62.0 |
| 76.2 |
| 10.3 |
| (64.4) |
| 1.7 |
| 138.8 |
| 146.1 |
| 127.3 |
| 53.5 |
| 158.3 |
| 158.0 |
| 143.4 |
| 97.0 |
| 216.3 |
| 137.7 |
| 117.0 |
| 74.4 |
| 127.4 |
| 129.2 |
| 115.4 |
| 1.77 |
| 2.02 |
| 1.11 |
| - |
| 0.18 |
| (1.11) |
| 0.03 |
| - |
| 2.42 |
| 2.11 |
| 0.88 |
| - |
| 2.43 |
| 2.17 |
| 1.45 |
| - |
| 2.04 |
| 1.72 |
| 1.09 |
| - |
| 1.87 |
| 1.60 |
| 54.3 |
| 54.5 |
| 55.1 |
| - |
| 58.2 |
| 58.2 |
| 58.7 |
| - |
| 59.9 |
| 60.0 |
| 60.6 |
| - |
| 64.5 |
| 65.7 |
| 66.3 |
| - |
| 66.8 |
| 67.4 |
| 67.7 |
| - |
| 68.4 |
| 71.6 |
| 55.2 |
| 55.4 |
| 55.7 |
| - |
| 58.5 |
| 58.2 |
| 59.0 |
| - |
| 60.3 |
| 60.4 |
| 61.0 |
| - |
| 65.0 |
| 66.1 |
| 66.9 |
| - |
| 67.6 |
| 68.0 |
| 68.4 |
| - |
| 69.0 |
| 72.3 |
| 169.9 |
| 98.4 |
| 138.3 |
| 61.6 |
| (50.0) |
| 37.7 |
| 191.6 |
| 217.0 |
| 130.8 |
| 105.5 |
| 217.9 |
| 216.7 |
| 208.3 |
| 153.8 |
| 237.4 |
| 228.7 |
| 195.2 |
| 127.9 |
| 206.7 |
| 211.1 |
| 196.0 |