Name: MARA Income Statement - Mara Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MARA - Mara Holdings. Inc.

USD | NASDAQ | Financial Services

MARA Income Statement - Mara Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	174.6	202.3	252.4	238.5	213.9	214.4	131.6	145.1	165.2	156.8	97.8	81.8	51.1	28.4	12.7	24.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	867.8	907.1	656.4	387.5	117.8	159.2	4.4	1.2	1.6	0.5	36.6	19.0	21.4	3.4	0.7	-
Cost of Revenue	-	-	815.8	402.9	151.4	42.4	7.0	2.5	3.4	3.5	26.5	16.6	11.8	1.0	-	-
Gross Profit	-	-	(159.4)	(15.3)	(33.7)	116.8	(2.6)	(1.3)	(1.8)	(3.0)	10.1	2.4	9.6	2.5	-	-
Operating Expenses
Research & Development	29.1	30.1	13.2	2.8	0.1	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	(1,744.7)	(1,224.3)	306.1	220.9	(673.5)	(3.0)	(9.8)	(4.2)	(12.1)	(14.2)	(15.6)	(25.7)	(6.2)	(3.7)
Non-Operating
Interest Income	54.4	55.9	16.7	2.8	1.0	0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-
Tax & Net
Income Tax Expense	31.9	(56.4)	75.5	16.4	(24.2)	25.0	0.0	-	0.1	(0.1)	11.5	(8.2)	(4.9)	-	-
Per Share
EPS Basic	(5.36)	(3.69)	1.87	1.41	(6.12)	(0.30)	(0.13)	(0.53)	-	-	(1.89)	(1.19)	(0.27)	-	-	-
Supplementary Data
EBITDA	(938.3)	(451.5)	735.3	406.5	(594.8)	11.9	(6.8)	(3.3)	(10.1)	(14.2)	(15.6)	(14.9)	(0.7)	(2.6)	(5.5)	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	8.2	3.6	8.7	8.5	9.3	4.1	2.8	3.8	2.5	1.2	0.7	0.7	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	86.9	85.8	85.3	92.9	85.9	72.8	58.7	53.5	68.9	29.2	19.4	19.8	15.1	18.5	12.1	10.5	15.5
Depreciation & Amortization	191.6	292.4	163.6	158.9	157.9	158.7	101.1	87.8	81.6	77.0	53.5	37.3	17.7	13.8	26.3	24.7
Amortization of Intangibles	1.4	-	-	-	0.3	0.2	0.2	19.5	3.0	0.0	0.0	0.0	0.0	-	-	0.0	0.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(21.5)	-
Total Operating Expenses	-	-	-	-	-	(393.8)	105.2	195.8	(372.7)	(174.4)	64.8	(4.7)	(122.1)	396.0	16.6	181.7

Operating Income
Operating Income	(1,061.5)	(1,410.6)	47.6	679.8	(541.1)	341.0	(172.2)	(232.4)	369.7	185.1	(80.2)	(6.1)	122.1	(411.2)	(44.0)	(198.2)	(20.2)	176.8	(22.4)	(110.3)	(47.1)	(4.9)	(2.0)	(1.8)	(1.1)	(1.7)	(0.8)	(0.7)	(1.0)	(4.4)	(1.5)	(4.3)	(1.8)	(4.5)	(3.9)	(2.9)	(2.8)	(13.9)	(10.7)	14.0

Tax & Net
Income Tax Expense	(30.9)	(183.4)	37.7	208.5	(119.2)	118.3	(49.2)	(31.7)	38.1	16.1	0.1	0.2	0.1	(23.3)	(6.1)	10.9	(5.7)	-	(0.0)	(0.0)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	(0.0)	-	11.5	(3.3)	5.3
Net Income From Continuing Ops	(1,262.4)	(1,709.8)	123.1	808.2	(533.4)	528.3	(124.8)	(199.7)	337.2	151.8	(0.4)	(9.0)	118.7	(396.1)	(72.5)	(212.6)	(12.9)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(1,262.4)	(1,709.8)	123.1	808.2	(533.4)	528.3	(124.8)	(199.7)	337.2	151.8	(0.4)	(9.0)	118.7	(396.1)	(72.5)	(212.6)	(12.9)
Net Income Attributable To Parent	(1,259.6)	(1,709.6)	123.1	808.2	(533.2)	528.5	(124.8)	(199.7)	337.2	151.8	(0.4)	(9.0)	118.7	(391.8)	(72.5)	(212.6)
Less: Minority Interest	(2.8)	(0.1)	0.0	(0.0)	(0.2)	(0.2)	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	0.0	0.0	-	-	0.0	2.1	-	-	-	-	-
Net Income To Common Shareholders	(1,259.6)	(1,709.6)	123.1	808.2	(533.2)	528.5	(124.8)	(199.7)	337.2	151.8	(0.4)	(11.1)	118.7	(396.1)	(72.5)

Per Share
EPS Basic	(3.31)	-	0.33	2.29	(1.55)	-	(0.42)	(0.72)	1.30	-	0.00	(0.07)	0.75	-	(0.62)	(1.94)	(0.17)	-	(0.22)	(1.09)	0.88	-	-	-	(0.12)	-	-	-	-	-	-	-	-	-	(1.06)	(0.10)	(0.19)	-	(1.67)	0.53
EPS Diluted	(3.31)	-	0.27	1.84	(1.55)	-	(0.42)	(0.72)	1.26	-	(0.34)	(0.07)	0.72	-	(0.62)	(1.94)	(0.17)	-
Shares Basic	380.2	-	372.1	352.9	344.1	-	294.9	278.7	259.1	-	179.6	168.5	159.2	-	116.5	109.4	103.1	-
Shares Diluted	380.2	-	470.1	440.9	344.1	-	294.9	278.7	267.9	-	183.7	168.5	169.0	-	116.5	109.4	103.1	-

Supplementary Data
EBITDA	(869.9)	(1,118.2)	211.2	838.7	(383.2)	499.7	(71.1)	(144.6)	451.3	262.1	(26.7)	31.2	139.8	(397.3)	(17.7)	(173.4)	(6.3)	183.2	(18.1)	(107.3)	(45.8)	(3.7)	(1.2)	(1.3)	(0.6)	(1.2)	(0.7)	(0.6)	(0.8)	-	-	(3.7)	(1.6)	-	-	-	(2.8)	(20.0)	(8.7)	16.0
EBIT	(1,061.5)	(1,410.6)	47.6	679.8	(541.1)	341.0	(172.2)	(232.4)	369.7	185.1	(80.2)	(6.1)	122.1	(411.2)	(44.0)	(198.2)	(20.2)	176.8	(22.4)