| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 70.5 | 44.0 | 121.0 | 188.4 | 224.1 | 159.2 | - |
| Restricted Cash | - | - | - | 0.1 | 0.1 | - | - |
| Short Term Investments | 42.5 | 25.6 | 24.6 | - | - | - | - |
| Cash And Short Term Investments | 113.0 | 69.6 | 145.7 | 188.4 | 224.1 | 159.2 | - |
| Receivables | |||||||
| Accounts Receivable | 11.3 | 8.9 | 9.0 | 10.0 | 16.4 | 6.8 | - |
| Current Assets | |||||||
| Inventory | 13.0 | 10.9 | 14.9 | 12.5 | 7.9 | 4.6 | - |
| Prepaid Expenses | 7.3 | 4.2 | 4.2 | 4.7 | 4.5 | 0.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 8.6 | 5.1 | 9.3 | 7.8 | 5.1 | 5.0 | - |
| Accumulated Depreciation | 4.4 | 3.6 | 5.9 | 4.7 | 3.5 | 4.2 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.6 | 1.4 | 1.2 | 1.4 | 1.4 | 1.0 | - |
| Short Term Debt | - | - | - | - | - | 0.5 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | 15.0 | 15.0 | 14.3 | - |
| Operating Lease Liabilities Non-Current | 3.9 | 2.6 | 3.9 | 3.0 | 4.5 | 5.8 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 366.9 | 356.2 | 334.7 | 324.0 | 315.2 | 217.5 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | 15.0 | 15.0 | 14.8 | - |
| Net debt | - | - | - | (173.4) | (209.1) | (144.4) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 67.6 | 70.5 | 62.8 | 61.8 | 79.2 | 43.4 | 45.0 | 104.6 | 121.0 | 118.2 | 133.0 | 161.2 | 188.4 | 193.7 | 213.0 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 144.6 | 103.1 | 173.8 | 215.6 | 252.9 | 171.0 | - |
| - |
| Property,Plant & Equipment Net | 4.2 | 1.6 | 3.3 | 3.1 | 1.6 | 0.9 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.0 | 0.0 | 10.4 | 10.1 | - | - | - |
| Intangible Assets | 36.4 | 38.7 | 7.9 | 8.5 | - | - | - |
| Operating Lease Right Of Use Assets | 4.4 | 3.8 | 6.2 | 4.0 | 5.2 | 6.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 1.4 | 1.4 | 1.2 | 0.7 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 190.1 | 159.5 | 203.0 | 242.6 | 260.9 | 178.8 | - |
| Deferred Revenue Current | 8.9 | 10.4 | 10.6 | 7.5 | 5.2 | 3.1 | - |
| Operating Lease Liabilities Current | 0.7 | 1.5 | 2.0 | 1.5 | 1.3 | 1.2 | - |
| Accrued Expenses | 6.8 | 7.2 | 8.7 | 8.8 | 7.0 | 5.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 34.1 | 25.1 | 22.5 | 19.2 | 14.8 | 10.8 | - |
| - |
| Deferred Revenue Non-Current | 8.3 | 10.2 | 8.6 | 11.5 | 12.0 | 8.6 | - |
| Deferred Tax Liabilities | - | 2.0 | 2.4 | 2.7 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 2.3 | - | 0.6 | - | 0.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 46.4 | 44.9 | 37.5 | 52.0 | 46.3 | 39.8 | - |
| - |
| Retained Earnings | (223.3) | (242.8) | (170.6) | (134.2) | (100.6) | (78.5) | - |
| Accumulated Other Comprehensive Income | 0.1 | 1.1 | 1.4 | 0.8 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 143.7 | 114.6 | 165.5 | 190.6 | 214.6 | 139.0 | (63.2) |
| Total Equity | 143.7 | 114.6 | 165.5 | 190.6 | 214.6 | 139.0 | (63.2) |
| Working Capital | 110.5 | 77.9 | 151.2 | 196.4 | 238.1 | 160.1 | - |
| Book Value | 143.7 | 114.6 | 165.5 | 190.6 | 214.6 | 139.0 | (63.2) |
| Tangible Book Value | 107.3 | 75.9 | 147.3 | 172.1 | - | - | - |
| 223.1 |
| 224.1 |
| 138.8 |
| 141.3 |
| 149.0 |
| 159.2 |
| 19.7 |
| 11.3 |
| 14.7 |
| - |
| Restricted Cash | - | - | - | - | 0.1 | - | - | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Short Term Investments | 44.2 | 42.5 | 49.3 | 56.8 | 45.2 | 25.6 | 26.7 | 29.6 | 24.6 | 29.7 | 19.7 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 111.7 | 113.0 | 112.1 | 118.6 | 124.3 | 68.9 | 71.7 | 134.2 | 145.7 | 147.9 | 152.7 | 161.2 | 188.4 | 193.7 | 213.0 | 223.1 | 224.1 | 138.8 | 141.3 | 149.0 | 159.2 | 19.7 | 11.3 | 14.7 | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 9.9 | 11.3 | 11.0 | 6.2 | 6.9 | 8.9 | 16.7 | 7.5 | 9.0 | 12.9 | 10.3 | 8.2 | 10.0 | 15.2 | 11.1 | 6.3 | 16.4 | 8.3 | 5.3 | 4.4 | 6.8 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 13.2 | 13.0 | 15.3 | 15.5 | 12.7 | 10.9 | 17.8 | 16.4 | 14.9 | 15.9 | 14.1 | 13.4 | 12.5 | 11.7 | 11.2 | 9.6 | 7.9 | 8.3 | 8.0 | 6.8 | 4.6 | - | - | - | - |
| Prepaid Expenses | 7.2 | 7.3 | 6.6 | 7.6 | 5.0 | 4.2 | 2.7 | 3.8 | 4.2 | 3.1 | 3.9 | 5.2 | 4.7 | 3.2 | 3.4 | 3.9 | 4.5 | 2.0 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 142.0 | 144.6 | 144.9 | 147.9 | 149.0 | 103.1 | 108.9 | 161.9 | 173.8 | 179.8 | 181.1 | 187.9 | 215.6 | 223.9 | 238.7 | 243.0 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 8.2 | - | - | 5.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 4.0 | - | - | 3.6 | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | 4.1 | 4.2 | 4.1 | 1.7 | 1.5 | 1.6 | 3.7 | 3.2 | 3.3 | 2.9 | 2.9 | 3.0 | 3.1 | 2.8 | 2.4 | 2.2 | 1.6 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | 10.1 | 10.1 | 10.4 | 9.9 | 10.2 | 10.2 | 10.1 | 9.2 | - | - | - | - | - | ||||||
| Intangible Assets | 35.7 | 36.4 | 37.1 | 37.3 | 38.0 | 38.7 | 46.7 | 7.5 | 7.9 | 7.7 | 8.2 | 8.4 | 8.5 | 8.0 | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | 4.2 | 4.4 | 4.2 | 4.3 | 3.6 | 3.8 | 7.5 | 5.8 | 6.2 | 6.7 | 7.1 | 7.6 | 4.0 | 4.3 | 4.6 | 4.9 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 0.7 | 0.5 | 0.5 | 0.6 | 4.0 | 0.5 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.2 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 186.7 | 190.1 | 190.9 | 191.7 | 196.0 | 159.5 | 178.3 | 189.8 | 203.0 | 208.5 | 210.8 | 218.4 | 242.6 | 249.3 | 247.0 | 251.2 | 260.9 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 2.4 | 1.6 | 1.8 | 3.6 | 3.8 | 1.4 | 1.9 | 1.5 | 1.2 | 2.6 | 1.5 | 1.7 | 1.4 | 1.7 | 1.2 | 2.2 | 1.4 | 2.0 | 1.0 | 1.7 | 1.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 9.5 | 8.9 | 9.1 | 8.8 | 9.7 | 10.4 | 13.9 | 10.5 | 10.6 | 10.5 | 10.8 | 8.0 | 7.5 | 7.4 | 6.8 | 5.8 | 5.2 | ||||||||
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.5 | 0.4 | 1.1 | 1.5 | 2.3 | 2.1 | 2.0 | 2.0 | 1.9 | 1.7 | 1.5 | 1.4 | 1.4 | 1.4 | |||||||||
| Accrued Expenses | 4.7 | 6.8 | 7.1 | 5.3 | 5.0 | 7.2 | 7.7 | 5.3 | 8.7 | 7.3 | 6.0 | 7.2 | 8.8 | 8.6 | 6.0 | 4.4 | 7.0 | 4.9 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 39.7 | 34.1 | 41.5 | 29.7 | 19.6 | 25.1 | 25.7 | 19.3 | 22.5 | 22.3 | 20.2 | 18.7 | 19.2 | 19.1 | 15.4 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 14.3 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.8 | 3.9 | 3.9 | 4.0 | 2.7 | 2.6 | 4.9 | 3.4 | 3.9 | 4.4 | 5.0 | 5.5 | 3.0 | 3.4 | 3.8 | 4.2 | |||||||||
| Deferred Revenue Non-Current | 9.1 | 8.3 | 9.2 | 9.2 | 9.5 | 10.2 | 11.0 | 7.9 | 8.6 | 9.4 | 8.5 | 10.9 | 11.5 | 12.2 | 11.6 | 11.6 | 12.0 | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 2.3 | 2.3 | 2.4 | 2.4 | 2.6 | 2.7 | 2.7 | 2.6 | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | - | 4.8 | 2.3 | 3.4 | - | - | - | 0.2 | 0.1 | 0.6 | 0.5 | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 52.5 | 46.4 | 54.6 | 42.9 | 36.6 | 44.9 | 47.2 | 32.9 | 37.5 | 38.5 | 36.4 | 37.8 | 52.0 | 52.8 | 45.9 | 44.4 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 369.4 | 366.9 | 363.7 | 361.3 | 358.6 | 356.2 | 352.8 | 337.4 | 334.7 | 332.1 | 329.4 | 326.2 | 324.0 | 321.5 | 319.2 | 316.8 | 315.2 | ||||||||
| Retained Earnings | (235.3) | (223.3) | (227.5) | (212.5) | (199.2) | (242.8) | (223.4) | (181.5) | (170.6) | (163.2) | (156.1) | (146.7) | (134.2) | (124.4) | (118.2) | (110.1) | (100.6) | ||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) | 1.1 | 1.6 | 1.0 | 1.4 | 1.0 | 1.1 | 1.1 | 0.8 | (0.6) | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 134.2 | 143.7 | 136.3 | 148.8 | 159.4 | 114.6 | 131.0 | 156.9 | 165.5 | 169.9 | 174.5 | 180.6 | 190.6 | 196.5 | 201.1 | 206.8 | 214.6 | ||||||||
| Total Equity | 134.2 | 143.7 | 136.3 | 148.8 | 159.4 | 114.6 | 131.0 | 156.9 | 165.5 | 169.9 | 174.5 | 180.6 | 190.6 | 196.5 | 201.1 | 206.8 | 214.6 | 122.8 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 14.8 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (173.4) | (178.7) | (198.0) | (208.1) | (209.1) | (123.8) | (126.3) | ||||||
| Working Capital | 102.4 | 110.5 | 103.5 | 118.2 | 129.4 | 77.9 | 83.2 | 142.5 | 151.2 | 157.5 | 160.9 | 169.3 | 196.4 | 204.8 | 223.2 | 229.3 | 238.1 | 144.4 | |||||||
| Book Value | 134.2 | 143.7 | 136.3 | 148.8 | 159.4 | 114.6 | 131.0 | 156.9 | 165.5 | 169.9 | 174.5 | 180.6 | 190.6 | 196.5 | 201.1 | 206.8 | 214.6 | 122.8 | |||||||
| Tangible Book Value | 98.5 | 107.3 | 99.2 | 111.6 | 121.5 | 75.9 | 74.2 | 139.3 | 147.3 | 152.3 | 156.1 | 162.0 | 172.1 | 179.3 | - | - | - | ||||||||
| 2.4 |
| 2.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.9 |
| 157.5 |
| 157.2 |
| 163.0 |
| 171.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.5 |
| 5.8 |
| 6.0 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.9 |
| 1.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.3 |
| 166.5 |
| 171.8 |
| 178.8 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| 4.8 |
| 4.0 |
| 3.3 |
| 3.1 |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| 4.9 |
| 3.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 14.8 |
| 13.1 |
| 11.2 |
| 9.2 |
| 10.8 |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.9 |
| 5.2 |
| 5.5 |
| 5.8 |
| - |
| - |
| - |
| - |
| 10.4 |
| 8.2 |
| 8.5 |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.3 |
| 43.5 |
| 39.8 |
| 38.4 |
| 39.8 |
| - |
| - |
| - |
| - |
| 219.9 |
| 218.6 |
| 217.8 |
| 217.5 |
| - |
| - |
| - |
| - |
| (97.2) |
| (92.0) |
| (84.6) |
| (78.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.8 |
| 126.7 |
| 133.3 |
| 139.0 |
| (65.6) |
| (64.0) |
| (66.1) |
| (63.2) |
| 126.7 |
| 133.3 |
| 139.0 |
| (65.6) |
| (64.0) |
| (66.1) |
| (63.2) |
| (134.0) |
| (144.4) |
| - |
| - |
| - |
| - |
| 146.0 |
| 153.7 |
| 160.1 |
| - |
| - |
| - |
| - |
| 126.7 |
| 133.3 |
| 139.0 |
| (65.6) |
| (64.0) |
| (66.1) |
| (63.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |