| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,242.9 | 1,387.9 | 1,261.4 | 761.2 | 731.4 | 762.2 | 630.0 | 594.5 | 181.3 | 869.5 | 892.8 | 971.7 | 1,039.2 | 1,335.7 | 1,369.1 | 1,281.1 | 1,117.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 1,242.9 | 1,387.9 | 1,261.4 | 761.2 | 731.4 | 762.2 | 630.0 | 594.5 | 181.3 | 869.5 | 892.8 | 971.7 | 1,039.2 | 1,335.7 | 1,369.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,097.6 | 1,003.2 | 1,081.8 | 860.2 | 1,072.7 | 1,034.0 | 936.4 | 970.1 | 1,506.1 | 1,115.2 | 1,145.1 | 1,094.5 | 1,260.1 | 1,226.8 | 1,246.7 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 563.1 | 501.7 | 571.6 | 894.1 | 777.2 | 528.5 | 495.5 | 542.9 | 990.0 | 613.8 | 587.5 | 561.8 | 568.8 | 465.1 | 487.0 | 463.8 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,940.5 | 1,879.3 | 1,853.1 | 2,007.3 | 2,158.4 | 2,216.4 | 2,435.9 | 2,691.4 | - | 2,645.5 | 2,507.9 | 2,395.2 | 2,239.6 | 2,133.1 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 555.4 | 399.0 | 442.3 | 471.5 | 579.2 | 495.4 | 459.4 | 538.0 | 713.5 | 664.9 | 651.7 | 430.3 | 375.3 | 385.4 | 335.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 2,331.7 | 2,334.4 | 2,330.0 | 2,325.6 | 2,571.0 | 2,854.7 | 2,846.8 | 2,851.7 | 1,886.4 | 2,134.3 | 1,784.7 | 2,100.0 | 1,600.0 | 1,100.0 | 1,500.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 2,331.7 | 2,334.4 | 2,330.0 | 2,325.6 | 2,571.0 | 2,854.7 | 2,846.8 | 2,851.7 | 2,136.4 | 2,134.3 | 2,084.7 | 2,100.0 | 1,600.0 | 1,500.0 | 1,550.0 | 1,200.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 866.0 | 1,242.9 | 691.9 | 870.5 | 1,243.7 | 1,387.9 | 723.5 | 722.4 | 1,130.2 | 1,261.4 | 455.7 | 299.9 | 461.7 | 761.2 | 349.0 | |||||||||||||||||||||||||
| 617.7 |
| 901.1 |
| 1,205.6 |
| - |
| - |
| - |
| - |
| - |
| 1,281.1 |
| 1,117.0 |
| 617.7 |
| 901.1 |
| 1,205.6 |
| 1,146.1 |
| 749.3 |
| 873.5 |
| - |
| - |
| 355.7 |
| 485.9 |
| - |
| - |
| Prepaid Expenses | 227.1 | 234.1 | 207.5 | 213.5 | 293.3 | 172.1 | 186.1 | 239.7 | 352.7 | 341.5 | 375.6 | 559.1 | 509.8 | 529.2 | 340.9 | 335.5 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 335.5 | 332.6 | 409.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,130.8 | 3,126.9 | 3,122.3 | 2,729.0 | 2,874.5 | 2,496.7 | 2,248.0 | 2,347.2 | 3,030.2 | 2,940.1 | 3,001.1 | 3,186.9 | 3,378.0 | 3,556.8 | 3,443.7 | 3,226.6 | 2,554.6 | 2,386.9 | - | - |
| 1,985.6 |
| 1,875.6 |
| 1,823.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 1,350.5 | 1,363.3 | 1,387.6 | 1,538.2 | 1,702.4 | 1,742.6 | 1,885.8 | 2,033.8 | - | 1,871.6 | 1,766.7 | 1,657.4 | 1,580.2 | 1,539.9 | 1,461.7 | 1,390.9 | 1,318.3 | - | - | - |
| Property,Plant & Equipment Net | 590.0 | 516.0 | 465.5 | 469.1 | 456.0 | 473.8 | 550.1 | 657.6 | 821.2 | 774.0 | 741.1 | 737.9 | 659.3 | 593.2 | 523.9 | 484.7 | 504.8 | 536.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,390.2 | 1,381.7 | 1,384.5 | 1,378.6 | 1,390.2 | 1,393.8 | 1,390.7 | 1,386.4 | 1,397.6 | 1,387.6 | 1,384.5 | 1,392.9 | 1,083.2 | 1,080.8 | 822.1 | 824.0 | 828.5 | 815.8 | - | - |
| Intangible Assets | 337.1 | 360.6 | 393.0 | 425.1 | 476.9 | 518.2 | 553.1 | 587.5 | - | 660.4 | 700.3 | 738.7 | 680.8 | 706.0 | 206.7 | 213.6 | 93.5 | - | - | - |
| Operating Lease Right Of Use Assets | 319.5 | 326.4 | 313.2 | 318.7 | 325.5 | 291.6 | 303.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 312.9 | 296.9 | 299.2 | 471.7 | 526.9 | 72.7 | - | - | - | 508.4 | 510.9 | 385.4 | 373.6 | 374.7 | 473.8 | 477.3 | 481.2 | - | - | - |
| Other Non-Current Assets | 559.8 | 535.6 | 458.1 | 385.5 | 343.9 | 288.1 | 833.2 | 847.0 | 950.7 | 1,392.1 | 1,408.4 | 1,404.3 | 1,319.1 | 1,296.0 | 881.9 | 882.4 | 892.7 | 936.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,640.4 | 6,544.1 | 6,435.8 | 6,177.7 | 6,393.9 | 5,534.9 | 5,325.2 | 5,238.2 | 6,199.7 | 6,493.8 | 6,535.1 | 6,722.0 | 6,439.6 | 6,526.8 | 5,671.6 | 5,417.7 | 4,780.6 | 4,675.0 | - | - |
| 406.3 |
| 350.7 |
| 421.7 |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 250.0 | 0.0 | 300.0 | 0.0 | 0.0 | 400.0 | 50.0 | 250.0 | 50.0 | 150.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 83.2 | 74.8 | 77.3 | 75.3 | 73.8 | 79.5 | 74.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 872.9 | 878.7 | 866.3 | 678.7 | 991.6 | 831.9 | 769.5 | 694.3 | 576.2 | 628.8 | 658.2 | 639.8 | 640.2 | 887.7 | 618.8 | 642.2 | 617.9 | 649.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,458.2 | 1,315.7 | 1,342.5 | 1,187.7 | 1,598.3 | 1,355.4 | 1,276.9 | 1,249.9 | 2,304.7 | 1,505.6 | 1,645.5 | 1,088.9 | 1,047.4 | 1,716.0 | 1,038.9 | 1,350.3 | 1,060.9 | 1,260.0 | - | - |
| 950.0 |
| 700.0 |
| 750.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 268.4 | 278.2 | 259.5 | 271.4 | 283.6 | 249.4 | 270.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 40.0 | 44.4 | 56.1 | 55.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | 226.0 | 212.3 | 186.4 | - | 192.5 | 195.9 | 230.0 | 193.0 | 284.6 | 278.4 | 257.2 | 255.2 | - | - | - |
| Other Non-Current Liabilities | 349.1 | 351.7 | 354.6 | 336.6 | 372.2 | 465.4 | 439.0 | 469.7 | 685.3 | 446.2 | 471.6 | 584.0 | 540.6 | 643.7 | 522.1 | 488.9 | 488.7 | 547.9 | - | - |
| Total Non-Current Liabilities | 2,949.2 | 2,964.2 | 2,944.1 | 2,933.6 | 3,226.8 | 3,569.4 | 3,556.6 | 3,321.4 | 2,571.7 | 2,580.4 | 2,256.4 | 2,684.0 | 2,140.6 | 1,743.7 | 2,022.1 | 1,438.9 | 1,188.7 | 1,297.9 | - | - |
| Total Liabilities | 4,407.3 | 4,280.0 | 4,286.6 | 4,121.4 | 4,825.0 | 4,924.7 | 4,816.7 | 4,549.2 | 4,876.4 | 4,085.5 | 3,906.4 | 3,772.9 | 3,188.1 | 3,459.7 | 3,061.0 | 2,789.1 | 2,249.6 | 2,557.9 | - | - |
| 441.4 |
| 441.4 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,690.4 | 1,706.5 | 1,684.7 | 1,642.1 | - | - |
| Retained Earnings | 4,001.5 | 3,603.9 | 3,062.1 | 2,847.7 | 2,456.6 | 1,553.6 | 1,413.2 | 1,626.7 | 2,343.9 | 3,535.7 | 3,741.3 | 3,896.3 | 3,918.1 | 3,515.2 | 3,168.0 | 2,720.6 | 2,339.5 | 2,085.6 | - | - |
| Accumulated Other Comprehensive Income | (890.6) | (994.5) | (905.0) | (911.5) | (941.3) | (944.6) | (869.5) | (859.2) | (862.5) | (943.0) | (848.9) | (622.1) | (443.7) | (464.5) | (446.6) | (359.2) | (379.5) | (430.6) | - | - |
| Treasury Stock | - | - | - | - | 2,220.0 | 2,282.9 | 2,318.9 | 2,354.6 | 2,392.4 | 2,426.7 | 2,494.9 | 2,533.6 | 2,448.7 | 2,152.7 | 2,242.5 | 1,880.7 | 1,555.0 | 1,621.3 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,233.0 | 2,264.1 | 2,149.2 | 2,056.3 | 1,568.8 | 610.1 | 508.6 | 689.0 | 1,323.3 | 2,408.3 | 2,628.8 | 2,949.1 | 3,251.6 | 3,067.0 | 2,610.6 | 2,628.6 | 2,531.0 | 2,117.1 | 2,306.7 | 2,433.0 |
| Total Equity | 2,233.0 | 2,264.1 | 2,149.2 | 2,056.3 | 1,568.8 | 610.1 | 508.6 | 689.0 | 1,323.3 | 2,408.3 | 2,628.8 | 2,949.1 | 3,251.6 | 3,067.0 | 2,610.6 | 2,628.6 | 2,531.0 | 2,117.1 | 2,306.7 | 2,433.0 |
| 750.0 |
| 900.0 |
| - |
| - |
| Net debt | 1,088.7 | 946.4 | 1,068.6 | 1,564.4 | 1,839.6 | 2,092.5 | 2,216.7 | 2,257.2 | 1,955.1 | 1,264.7 | 1,191.9 | 1,128.4 | 560.8 | 164.3 | 180.9 | (81.1) | (367.0) | 282.3 | - | - |
| Working Capital | 1,672.6 | 1,811.2 | 1,779.9 | 1,541.3 | 1,276.3 | 1,141.3 | 971.1 | 1,097.3 | 725.5 | 1,434.5 | 1,355.5 | 2,098.0 | 2,330.6 | 1,840.8 | 2,404.8 | 1,876.3 | 1,493.7 | 1,126.9 | - | - |
| Book Value | 2,233.0 | 2,264.1 | 2,149.2 | 2,056.3 | 1,568.8 | 610.1 | 508.6 | 689.0 | 1,323.3 | 2,408.3 | 2,628.8 | 2,949.1 | 3,251.6 | 3,067.0 | 2,610.6 | 2,628.6 | 2,531.0 | 2,117.1 | 2,306.7 | 2,433.0 |
| Tangible Book Value | 505.8 | 521.8 | 371.7 | 252.6 | (298.2) | (1,301.9) | (1,435.3) | (1,285.0) | (74.3) | 360.2 | 543.9 | 817.4 | 1,487.5 | 1,280.2 | 1,581.8 | 1,591.0 | 1,609.0 | 1,301.3 | - | - |
| 274.5 |
| 536.6 |
| 731.4 |
| 148.5 |
| 384.7 |
| 615.2 |
| 762.2 |
| 452.2 |
| 461.6 |
| 499.4 |
| 630.0 |
| 218.3 |
| 194.1 |
| 380.1 |
| 594.5 |
| 209.2 |
| 228.6 |
| 526.7 |
| 181.3 |
| 275.4 |
| 381.9 |
| 869.5 |
| 297.1 |
| 317.8 |
| 599.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 866.0 | 1,242.9 | 691.9 | 870.5 | 1,243.7 | 1,387.9 | 723.5 | 722.4 | 1,130.2 | 1,261.4 | 455.7 | 299.9 | 461.7 | 761.2 | 349.0 | 274.5 | 536.6 | 731.4 | 148.5 | 384.7 | 615.2 | 762.2 | 452.2 | 461.6 | 499.4 | 630.0 | 218.3 | 194.1 | 380.1 | 594.5 | 209.2 | 228.6 | 526.7 | 181.3 | 275.4 | 381.9 | 869.5 | 297.1 | 317.8 | 599.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 686.7 | 1,097.6 | 1,390.3 | 792.5 | 633.3 | 1,003.2 | 1,477.4 | 839.4 | 673.3 | 1,081.8 | 1,571.0 | 890.9 | 673.8 | 860.2 | 1,381.5 | 989.2 | 862.2 | 1,072.7 | 1,437.9 | 784.1 | 680.6 | 1,034.0 | 1,326.1 | 650.5 | 528.5 | 936.4 | 1,291.3 | 755.7 | 624.5 | 970.1 | 1,312.9 | 780.1 | 672.2 | 1,506.1 | 917.7 | 806.8 | 1,115.2 | 1,528.8 | 794.6 | 748.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 676.9 | 563.1 | 826.6 | 867.9 | 658.4 | 501.7 | 737.2 | 776.9 | 669.3 | 571.6 | 790.5 | 971.6 | 961.0 | 894.1 | 1,083.8 | 1,177.6 | 969.2 | 777.2 | 854.5 | 818.0 | 626.5 | 528.5 | 679.5 | 727.9 | 560.6 | 495.5 | 701.6 | 722.4 | 615.8 | 542.9 | 726.0 | 715.3 | 677.7 | 990.0 | 935.9 | 769.8 | 613.8 | 910.5 | 891.8 | 698.3 |
| Prepaid Expenses | 262.5 | 227.1 | 246.9 | 268.2 | 251.1 | 234.1 | 242.3 | 265.7 | 262.7 | 207.5 | 224.8 | 261.3 | 269.7 | 213.5 | 268.9 | 273.2 | 267.7 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 2,492.0 | 3,130.8 | 3,155.7 | 2,799.0 | 2,786.5 | 3,126.9 | 3,180.4 | 2,604.4 | 2,735.5 | 3,122.3 | 3,042.1 | 2,423.7 | 2,366.3 | 2,729.0 | 3,083.2 | 2,714.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,975.4 | 1,940.5 | 1,951.1 | 1,931.0 | 1,899.8 | 1,879.3 | 1,942.2 | 1,845.2 | 1,842.6 | 1,853.1 | 1,844.1 | 2,002.8 | 2,028.7 | 2,007.3 | 2,071.0 | 2,077.1 | 2,166.5 | 2,158.4 | 2,194.5 | 2,192.3 | 2,167.5 | 2,216.4 | 2,198.6 | 2,197.8 | 2,359.2 | 2,435.9 | 2,617.0 | 2,661.7 | 2,662.2 | 2,691.4 | 2,712.4 | 2,727.7 | 2,754.3 | - | 2,776.6 | 2,700.3 | 2,645.5 | 2,622.0 | 2,573.7 | 2,535.2 |
| Accumulated Depreciation | 1,354.7 | 1,350.5 | 1,408.7 | 1,403.7 | 1,383.9 | 1,363.3 | 1,428.4 | 1,400.3 | 1,390.4 | 1,387.6 | 1,386.9 | 1,538.7 | 1,557.5 | 1,538.2 | 1,626.6 | 1,635.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 620.7 | 590.0 | 542.4 | 527.3 | 515.9 | 516.0 | 513.8 | 444.9 | 452.2 | 465.5 | 457.2 | 464.1 | 471.2 | 469.1 | 444.4 | 442.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,583.9 | 1,390.2 | 1,389.9 | 1,392.1 | 1,385.1 | 1,381.7 | 1,389.0 | 1,383.4 | 1,383.8 | 1,384.5 | 1,380.0 | 1,384.2 | 1,381.0 | 1,378.6 | 1,371.0 | 1,379.2 | 1,387.1 | 1,390.2 | ||||||||||||||||||||||
| Intangible Assets | 486.3 | 337.1 | 344.7 | 354.2 | 355.9 | 360.6 | 374.7 | 376.7 | 384.3 | 393.0 | 397.8 | 411.8 | 417.9 | 425.1 | 426.3 | 445.0 | 463.8 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 314.0 | 319.5 | 305.4 | 313.8 | 315.8 | 326.4 | 277.6 | 292.4 | 308.5 | 313.2 | 286.0 | 296.2 | 304.5 | 318.7 | 323.5 | 326.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 332.5 | 312.9 | 302.0 | 307.1 | 304.1 | 296.9 | 260.2 | 293.7 | 304.2 | 299.2 | 230.4 | 480.1 | 483.6 | 471.7 | 440.0 | 494.2 | 515.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 500.2 | 559.8 | 553.4 | 555.4 | 543.2 | 535.6 | 518.1 | 510.4 | 496.9 | 458.1 | 451.0 | 437.7 | 407.2 | 385.5 | 379.9 | 366.6 | 354.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,329.6 | 6,640.4 | 6,593.4 | 6,248.9 | 6,206.4 | 6,544.1 | 6,513.7 | 5,905.8 | 6,065.4 | 6,435.8 | 6,244.6 | 5,897.8 | 5,831.7 | 6,177.7 | 6,468.2 | 6,167.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 373.3 | 555.4 | 492.8 | 419.5 | 318.3 | 399.0 | 439.2 | 377.1 | 315.3 | 442.3 | 450.1 | 365.6 | 314.1 | 471.5 | 495.2 | 535.3 | 478.6 | 579.2 | 538.2 | 438.9 | 361.9 | 495.4 | 497.4 | 402.2 | 306.4 | 459.4 | 512.5 | 416.4 | 324.9 | 538.0 | 529.7 | 428.7 | 398.4 | 713.5 | 549.3 | 481.4 | 664.9 | 694.8 | 565.9 | 424.3 |
| Short Term Debt | 0.0 | 0.0 | 599.2 | 598.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 250.0 | 250.0 | 250.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 113.6 | 56.3 | - | - | 49.8 | - | - | 48.5 | 54.6 | 56.9 | - | 53.9 | 50.2 | 46.8 | - | 42.5 | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 79.9 | 83.2 | 82.5 | 80.2 | 80.8 | 74.8 | 74.9 | 75.8 | 77.0 | 77.3 | 76.0 | 76.8 | 74.4 | 75.3 | 72.6 | 74.1 | ||||||||||||||||||||||||
| Accrued Expenses | 821.1 | 872.9 | 829.7 | 703.5 | 813.4 | 878.7 | 803.2 | 628.3 | 768.8 | 866.3 | 803.1 | 656.1 | 641.3 | 678.7 | 780.5 | 680.8 | 799.4 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1,210.6 | 1,458.2 | 1,974.6 | 1,726.1 | 1,146.8 | 1,315.7 | 1,298.6 | 1,011.2 | 1,099.1 | 1,342.5 | 1,304.6 | 1,031.1 | 969.0 | 1,187.7 | 1,576.1 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,332.8 | 2,331.7 | 1,738.4 | 1,737.7 | 2,335.4 | 2,334.4 | 2,333.3 | 2,332.2 | 2,331.1 | 2,330.0 | 2,328.9 | 2,327.8 | 2,326.7 | 2,325.6 | 2,324.5 | 2,323.3 | 2,322.2 | 2,571.0 | 2,569.8 | 2,839.1 | 2,837.7 | 2,854.7 | 2,852.8 | 2,850.8 | 2,848.9 | 2,846.8 | 2,856.8 | 2,855.2 | 2,853.5 | 2,851.7 | 2,849.9 | 2,848.2 | 2,871.8 | 1,886.4 | 1,885.7 | 1,885.0 | 2,134.3 | 2,133.5 | 1,786.1 | 1,785.4 |
| Operating Lease Liabilities Non-Current | 262.8 | 268.4 | 254.7 | 264.9 | 264.0 | 278.2 | 229.2 | 243.2 | 256.2 | 259.5 | 234.7 | 243.8 | 257.4 | 271.4 | 279.5 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 417.0 | 349.1 | 364.5 | 348.4 | 330.6 | 351.7 | 339.7 | 346.1 | 353.7 | 354.6 | 340.9 | 332.8 | 341.0 | 336.6 | 320.6 | 345.9 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 3,012.6 | 2,949.2 | 2,357.6 | 2,351.0 | 2,930.1 | 2,964.2 | 2,902.2 | 2,921.5 | 2,940.9 | 2,944.1 | 2,904.5 | 2,904.4 | 2,925.1 | 2,933.6 | 2,924.6 | 2,951.5 | ||||||||||||||||||||||||
| Total Liabilities | 4,223.2 | 4,407.3 | 4,332.2 | 4,077.0 | 4,076.9 | 4,280.0 | 4,200.8 | 3,932.7 | 4,040.1 | 4,286.6 | 4,209.1 | 3,935.5 | 3,894.1 | 4,121.4 | 4,500.7 | 4,439.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 | 441.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 4,062.5 | 4,001.5 | 3,895.3 | 3,616.9 | 3,563.6 | 3,603.9 | 3,463.0 | 3,090.6 | 3,033.8 | 3,062.1 | 2,914.7 | 2,768.4 | 2,741.2 | 2,847.7 | 2,831.6 | 2,541.7 | 2,475.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (883.3) | (890.6) | (923.2) | (916.9) | (946.6) | (994.5) | (915.7) | (935.1) | (915.7) | (905.0) | (934.1) | (897.3) | (888.3) | (911.5) | (971.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,158.4 | 2,176.9 | 2,220.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,106.4 | 2,233.0 | 2,261.2 | 2,171.9 | 2,129.6 | 2,264.1 | 2,312.9 | 1,973.1 | 2,025.3 | 2,149.2 | 2,035.5 | 1,962.4 | 1,937.7 | 2,056.3 | 1,967.5 | 1,728.0 | ||||||||||||||||||||||||
| Total Equity | 2,106.4 | 2,233.0 | 2,261.2 | 2,171.9 | 2,129.6 | 2,264.1 | 2,312.9 | 1,973.1 | 2,025.3 | 2,149.2 | 2,035.5 | 1,962.4 | 1,937.7 | 2,056.3 | 1,967.5 | 1,728.0 | 1,618.1 | 1,568.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,332.8 | 2,331.7 | 2,337.6 | 2,336.5 | 2,335.4 | 2,334.4 | 2,333.3 | 2,332.2 | 2,331.1 | 2,330.0 | 2,328.9 | 2,327.8 | 2,326.7 | 2,325.6 | 2,574.5 | 2,573.3 | 2,572.2 | 2,571.0 | 2,569.8 | 2,839.1 | 2,837.7 | 2,855.6 | 3,252.8 | 3,250.8 | 2,848.9 | 2,846.8 | 2,856.8 | 2,855.2 | 2,853.5 | 2,851.7 | 2,849.9 | 2,848.2 | 2,871.8 | 2,136.4 | 2,135.7 | 2,135.0 | 2,134.3 | 2,433.5 | 2,086.1 | 2,085.4 |
| Net debt | 1,466.8 | 1,088.7 | 1,645.7 | 1,466.1 | 1,091.7 | 946.4 | 1,609.7 | 1,609.8 | 1,200.9 | 1,068.6 | 1,873.2 | 2,027.9 | 1,865.0 | 1,564.4 | 2,225.5 | 2,298.8 | 2,035.5 | 1,839.6 | ||||||||||||||||||||||
| Working Capital | 1,281.4 | 1,672.6 | 1,181.0 | 1,073.0 | 1,639.7 | 1,811.2 | 1,881.8 | 1,593.2 | 1,636.4 | 1,779.9 | 1,737.5 | 1,392.7 | 1,397.4 | 1,541.3 | 1,507.1 | 1,226.3 | 1,091.0 | |||||||||||||||||||||||
| Book Value | 2,106.4 | 2,233.0 | 2,261.2 | 2,171.9 | 2,129.6 | 2,264.1 | 2,312.9 | 1,973.1 | 2,025.3 | 2,149.2 | 2,035.5 | 1,962.4 | 1,937.7 | 2,056.3 | 1,967.5 | 1,728.0 | 1,618.1 | 1,568.8 | ||||||||||||||||||||||
| Tangible Book Value | 36.2 | 505.8 | 526.7 | 425.5 | 388.6 | 521.8 | 549.2 | 213.1 | 257.2 | 371.7 | 257.6 | 166.4 | 138.8 | 252.6 | 170.2 | (96.2) | (232.8) | |||||||||||||||||||||||
| 293.3 |
| 274.3 |
| 187.0 |
| 187.2 |
| 172.1 |
| 157.9 |
| 174.2 |
| 218.5 |
| 186.1 |
| 225.9 |
| 243.3 |
| 274.7 |
| 239.7 |
| 287.0 |
| 327.3 |
| 341.1 |
| 352.7 |
| 373.6 |
| 362.9 |
| 341.5 |
| 342.4 |
| 361.7 |
| 349.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,635.7 |
| 2,874.5 |
| 2,715.2 |
| 2,173.8 |
| 2,109.5 |
| 2,496.7 |
| 2,615.7 |
| 2,014.1 |
| 1,807.1 |
| 2,248.0 |
| 2,437.0 |
| 1,915.5 |
| 1,895.1 |
| 2,347.2 |
| 2,535.1 |
| 2,051.3 |
| 2,217.7 |
| 3,030.2 |
| 2,502.6 |
| 2,321.4 |
| 2,940.1 |
| 3,078.8 |
| 2,365.9 |
| 2,396.0 |
| 1,714.5 |
| 1,702.4 |
| 1,738.7 |
| 1,732.5 |
| 1,716.5 |
| 1,742.6 |
| 1,736.1 |
| 1,725.9 |
| 1,839.4 |
| 1,885.8 |
| 2,044.7 |
| 2,065.9 |
| 2,039.9 |
| 2,033.8 |
| 2,035.4 |
| 2,007.9 |
| 1,997.6 |
| - |
| 1,968.9 |
| 1,916.8 |
| 1,871.6 |
| 1,874.6 |
| 1,837.3 |
| 1,802.5 |
| 452.0 |
| 456.0 |
| 455.9 |
| 459.8 |
| 451.0 |
| 473.8 |
| 462.5 |
| 471.9 |
| 519.8 |
| 550.1 |
| 572.3 |
| 595.8 |
| 622.3 |
| 657.6 |
| 677.0 |
| 719.7 |
| 756.7 |
| 821.2 |
| 807.8 |
| 783.5 |
| 774.0 |
| 747.5 |
| 736.5 |
| 732.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,389.7 |
| 1,392.8 |
| 1,392.3 |
| 1,393.8 |
| 1,387.3 |
| 1,382.9 |
| 1,382.9 |
| 1,390.7 |
| 1,382.6 |
| 1,386.1 |
| 1,388.8 |
| 1,386.4 |
| 1,388.9 |
| 1,390.1 |
| 1,397.2 |
| 1,397.6 |
| 1,394.5 |
| 1,389.9 |
| 1,387.6 |
| 1,392.2 |
| 1,394.1 |
| 1,401.6 |
| 476.9 |
| 487.8 |
| 500.8 |
| 509.8 |
| 518.2 |
| 519.9 |
| 524.2 |
| 534.0 |
| 553.1 |
| 552.3 |
| 566.7 |
| 580.5 |
| 587.5 |
| 599.9 |
| 612.2 |
| 635.1 |
| - |
| 193.8 |
| 198.2 |
| 201.9 |
| 206.9 |
| 212.3 |
| 218.0 |
| 339.7 |
| 325.5 |
| 325.9 |
| 343.8 |
| 294.8 |
| 291.6 |
| 291.1 |
| 282.5 |
| 298.3 |
| 303.2 |
| 306.2 |
| 317.1 |
| 327.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 526.9 |
| 580.0 |
| 73.7 |
| 71.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.9 |
| - |
| 580.1 |
| 554.1 |
| 508.4 |
| 548.4 |
| 570.7 |
| 548.2 |
| 343.9 |
| 308.7 |
| 296.3 |
| 290.3 |
| 879.0 |
| 856.9 |
| 847.4 |
| 796.3 |
| 833.2 |
| 829.5 |
| 832.1 |
| 848.9 |
| 847.0 |
| 880.8 |
| 892.4 |
| 929.5 |
| 950.7 |
| 1,463.0 |
| 1,426.2 |
| 1,392.1 |
| 1,430.5 |
| 1,435.1 |
| 1,438.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,147.4 |
| 6,393.9 |
| 6,263.0 |
| 5,241.1 |
| 5,119.0 |
| 5,534.9 |
| 5,613.5 |
| 4,998.7 |
| 4,804.4 |
| 5,325.2 |
| 5,527.6 |
| 5,046.6 |
| 5,082.4 |
| 5,238.2 |
| 5,481.8 |
| 5,053.4 |
| 5,301.1 |
| 6,199.7 |
| 6,167.9 |
| 5,920.9 |
| 6,493.8 |
| 6,648.9 |
| 5,931.6 |
| 5,968.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 400.0 |
| 400.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 250.0 |
| 250.0 |
| 250.0 |
| 0.0 |
| 300.0 |
| 300.0 |
| 300.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.2 |
| 73.8 |
| 68.7 |
| 71.5 |
| 73.2 |
| 79.5 |
| 85.1 |
| 81.2 |
| 78.2 |
| 74.1 |
| 73.3 |
| 75.1 |
| 77.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 991.6 |
| 919.0 |
| 647.4 |
| 689.7 |
| 831.9 |
| 730.8 |
| 541.8 |
| 657.3 |
| 769.5 |
| 722.2 |
| 585.7 |
| 657.1 |
| 704.4 |
| 690.9 |
| 593.0 |
| 586.3 |
| 576.2 |
| 452.0 |
| 450.3 |
| 628.8 |
| 629.1 |
| 431.6 |
| 495.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,488.2 |
| 1,544.7 |
| 1,598.3 |
| 1,686.8 |
| 1,122.4 |
| 1,082.6 |
| 1,355.4 |
| 1,649.4 |
| 1,359.8 |
| 1,126.0 |
| 1,276.9 |
| 1,513.5 |
| 1,069.7 |
| 1,001.4 |
| 1,260.0 |
| 1,501.4 |
| 1,104.8 |
| 994.6 |
| 2,304.7 |
| 1,762.5 |
| 1,371.0 |
| 1,505.6 |
| 1,645.6 |
| 1,373.2 |
| 1,234.1 |
| 282.3 |
| 296.4 |
| 283.6 |
| 288.2 |
| 306.1 |
| 255.7 |
| 249.4 |
| 252.0 |
| 246.4 |
| 262.6 |
| 270.9 |
| 273.9 |
| 284.9 |
| 294.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 203.3 |
| 209.5 |
| 205.7 |
| 212.3 |
| 183.2 |
| 184.2 |
| 183.3 |
| 186.4 |
| 177.3 |
| 179.5 |
| 186.1 |
| - |
| 206.2 |
| 179.7 |
| 192.5 |
| 180.0 |
| 209.0 |
| 204.0 |
| 366.1 |
| 372.2 |
| 404.5 |
| 445.7 |
| 452.4 |
| 465.4 |
| 439.6 |
| 435.6 |
| 408.9 |
| 439.0 |
| 419.7 |
| 410.6 |
| 409.3 |
| 469.7 |
| 471.5 |
| 443.8 |
| 462.7 |
| 685.3 |
| 452.3 |
| 449.0 |
| 446.2 |
| 454.4 |
| 461.9 |
| 474.3 |
| 2,984.6 |
| 3,226.8 |
| 3,262.5 |
| 3,590.9 |
| 3,545.8 |
| 3,569.4 |
| 3,544.3 |
| 3,532.8 |
| 3,520.5 |
| 3,556.6 |
| 3,550.4 |
| 3,550.7 |
| 3,557.6 |
| 3,321.4 |
| 3,321.4 |
| 3,292.0 |
| 3,334.4 |
| 2,571.7 |
| 2,338.0 |
| 2,333.9 |
| 2,580.4 |
| 2,587.9 |
| 2,248.0 |
| 2,259.7 |
| 4,529.3 |
| 4,825.0 |
| 4,949.4 |
| 4,713.3 |
| 4,628.4 |
| 4,924.7 |
| 5,193.7 |
| 4,892.6 |
| 4,624.6 |
| 4,816.7 |
| 5,063.8 |
| 4,620.4 |
| 4,559.0 |
| 4,571.3 |
| 4,822.8 |
| 4,396.9 |
| 4,329.0 |
| 4,876.4 |
| 4,100.5 |
| 3,705.0 |
| 4,086.0 |
| 4,233.5 |
| 3,621.3 |
| 3,493.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,456.6 |
| 2,230.8 |
| 1,435.7 |
| 1,441.2 |
| 1,553.6 |
| 1,424.6 |
| 1,113.2 |
| 1,202.4 |
| 1,413.2 |
| 1,413.0 |
| 1,342.4 |
| 1,450.4 |
| 1,616.6 |
| 1,607.0 |
| 1,600.6 |
| 1,838.6 |
| 2,343.9 |
| 3,114.9 |
| 3,301.9 |
| 3,545.4 |
| 3,502.1 |
| 3,396.0 |
| 3,542.5 |
| (913.1) |
| (926.4) |
| (941.3) |
| (950.7) |
| (935.3) |
| (961.0) |
| (944.6) |
| (985.9) |
| (977.6) |
| (1,005.9) |
| (869.5) |
| (880.8) |
| (839.7) |
| (837.9) |
| (859.2) |
| (835.0) |
| (824.1) |
| (739.1) |
| (862.5) |
| (881.9) |
| (903.8) |
| (943.0) |
| (875.1) |
| (861.4) |
| (830.7) |
| 2,228.9 |
| 2,262.2 |
| 2,268.0 |
| 2,282.9 |
| 2,284.0 |
| 2,315.0 |
| 2,316.1 |
| 2,318.9 |
| 2,321.0 |
| 2,349.9 |
| 2,353.2 |
| 2,354.6 |
| 2,356.8 |
| 2,381.8 |
| 2,385.9 |
| 2,392.4 |
| 2,416.8 |
| 2,422.2 |
| 2,426.7 |
| 2,434.5 |
| 2,470.1 |
| 2,476.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,618.1 |
| 1,568.8 |
| 1,313.7 |
| 527.7 |
| 490.6 |
| 610.1 |
| 419.8 |
| 106.1 |
| 179.8 |
| 508.6 |
| 463.8 |
| 426.2 |
| 523.4 |
| 666.9 |
| 659.0 |
| 656.6 |
| 972.1 |
| 1,323.3 |
| 2,067.4 |
| 2,215.9 |
| 2,407.8 |
| 2,415.4 |
| 2,310.3 |
| 2,475.1 |
| 1,313.7 |
| 527.7 |
| 490.6 |
| 610.1 |
| 419.8 |
| 106.1 |
| 179.8 |
| 508.6 |
| 463.8 |
| 426.2 |
| 523.4 |
| 666.9 |
| 659.0 |
| 656.6 |
| 972.1 |
| 1,323.3 |
| 2,067.4 |
| 2,215.9 |
| 2,407.8 |
| 2,415.4 |
| 2,310.3 |
| 2,475.1 |
| 2,421.3 |
| 2,454.4 |
| 2,222.5 |
| 2,093.5 |
| 2,800.6 |
| 2,789.3 |
| 2,349.5 |
| 2,216.7 |
| 2,638.5 |
| 2,661.1 |
| 2,473.3 |
| 2,257.2 |
| 2,640.8 |
| 2,619.6 |
| 2,345.0 |
| 1,955.1 |
| 1,860.3 |
| 1,753.1 |
| 1,264.7 |
| 2,136.4 |
| 1,768.3 |
| 1,485.7 |
| 1,276.3 |
| 1,028.3 |
| 1,051.4 |
| 1,027.0 |
| 1,141.3 |
| 966.3 |
| 654.4 |
| 681.1 |
| 971.1 |
| 923.5 |
| 845.8 |
| 893.7 |
| 1,087.2 |
| 1,033.7 |
| 946.4 |
| 1,223.1 |
| 725.5 |
| 740.1 |
| 950.3 |
| 1,434.5 |
| 1,433.2 |
| 992.7 |
| 1,161.8 |
| 1,313.7 |
| 527.7 |
| 490.6 |
| 610.1 |
| 419.8 |
| 106.1 |
| 179.8 |
| 508.6 |
| 463.8 |
| 426.2 |
| 523.4 |
| 666.9 |
| 659.0 |
| 656.6 |
| 972.1 |
| 1,323.3 |
| 2,067.4 |
| 2,215.9 |
| 2,407.8 |
| 2,415.4 |
| 2,310.3 |
| 2,475.1 |
| (298.2) |
| (563.8) |
| (1,365.9) |
| (1,411.6) |
| (1,301.9) |
| (1,487.3) |
| (1,800.9) |
| (1,737.1) |
| (1,435.3) |
| (1,471.2) |
| (1,526.6) |
| (1,445.9) |
| (1,307.1) |
| (1,329.8) |
| (1,345.7) |
| (1,060.3) |
| (74.3) |
| 479.1 |
| 627.9 |
| 818.3 |
| 816.3 |
| 703.9 |
| 855.5 |