| (in millions of USD, except per-share data) | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.2 | 0.0 | 2.8 | 4.3 | 3.6 | 1.7 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | 4.2 | 2.1 | 5.0 | 3.9 | 1.6 | 1.0 |
| Operating Income | ||||||
| Operating Income | (3.9) | (2.1) | (2.2) | 0.4 | 2.0 | 0.7 |
| Non-Operating | ||||||
| Interest Income | 0.4 | 0.7 | 0.6 | 0.3 | 0.1 | 0.0 |
| Interest Expense | 1.6 | 0.0 | 0.0 | - | - | 0.1 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | - | 0.6 | 0.5 | 0.2 |
| Net Income From Continuing Ops | (5.2) | (1.5) | (1.5) | 0.1 | 1.7 | 0.7 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.44) | (0.12) | (0.09) | 0.02 | 0.17 | 0.07 |
| EPS Diluted | (0.44) | (0.12) | (0.09) | 0.02 | 0.17 | 0.07 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (3.9) | (2.0) | (2.1) | 0.4 | 2.0 | 0.7 |
| EBIT | (3.9) | (2.1) | (2.2) | 0.4 | 2.0 | 0.7 |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 4.2 | 2.1 | 5.0 | 3.9 | 1.6 | 1.0 |
| (5.2) |
| (1.5) |
| (1.5) |
| - |
| - |
| - |
| Other Non-Operating Income | (1.3) | 0.7 | 0.8 | 0.4 | 0.2 | 0.1 |
| Pre-Tax Income | - | (1.5) | (1.5) | 0.8 | 2.2 | 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (5.2) | (1.5) | (1.5) | 0.1 | 1.7 | 0.7 |
| Net Income Attributable To Parent | (5.1) | (1.4) | (1.1) | 0.2 | 1.7 | 0.7 |
| Less: Minority Interest | (0.1) | (0.1) | (0.4) | (0.1) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.1) | (1.4) | (1.1) | 0.2 | 1.7 | 0.7 |
| 11.7 |
| 11.4 |
| 11.4 |
| 10.8 |
| 10.0 |
| 10.0 |
| Shares Diluted | 11.7 | 11.4 | 11.4 | 10.8 | 10.0 | 10.0 |