| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 20.0 | - | - | 0.0 | - | - | 2.5 | 165.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 34.1 | 27.6 | 25.2 | 28.1 | 27.6 | 22.2 | 19.9 | 19.5 | 21.9 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (26.6) | (38.1) | (33.0) | (36.5) | (35.4) | (29.7) | (24.2) | 139.6 | (28.0) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.9 | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | 0.0 | 0.0 | - | - | (0.3) | 1.7 | - |
| Net Income From Continuing Ops | (24.2) | (34.6) | (30.1) | (33.7) | |||||
| Per Share | |||||||||
| EPS Basic | (0.45) | - | (0.66) | (0.77) | (1.15) | - | (10.25) | 5.92 | (13.91) |
| EPS Diluted | (0.45) | - | (0.66) | (0.77) | (1.15) | ||||
| Supplementary Data | |||||||||
| EBITDA | (26.1) | - | - | - | (34.7) | - | - | - | (27.1) |
| EBIT | (26.6) | (38.1) | (33.0) | (36.5) | (35.4) | (29.7) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | 167.5 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 115.0 | 108.4 | 83.5 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (134.1) | (142.9) | 57.6 |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | 0.0 | 1.2 |
| Net Income From Continuing Ops | (122.5) | (131.1) | 52.2 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (2.27) | (3.05) | 1.42 |
| EPS Diluted | (2.27) | (3.05) | 1.25 |
| Shares Basic | 53.9 | 43.0 | 2.4 |
| Shares Diluted | 53.9 | ||
| Supplementary Data | |||
| EBITDA | - | (140.5) | 60.9 |
| EBIT | (134.1) | (142.9) | 57.6 |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 12.4 | 10.5 | 7.8 | 8.4 | 7.8 | 7.5 | 6.9 | 5.9 | 6.1 |
| Depreciation & Amortization | 0.4 | - | - | - | 0.7 | - | - | - | 1.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 46.6 | 38.1 | 33.0 | 36.5 | 35.4 | 29.7 | 26.7 | 25.4 | 28.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.3 | - | - | - | 2.6 | - | - | - | - |
| Pre-Tax Income | - | (34.6) | (30.1) | (33.7) | (32.8) | (29.9) | (25.0) | 140.8 | (32.5) |
| (32.8) |
| (29.6) |
| (24.8) |
| 139.1 |
| (32.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (24.2) | (34.6) | (30.1) | (33.7) | (32.8) | (29.6) | (24.8) | 139.1 | (32.5) |
| Net Income Attributable To Parent | (24.2) | (34.6) | (30.1) | (33.7) | (32.8) | (29.6) | (24.8) | 139.1 | (32.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (24.2) | (34.6) | (30.1) | (33.7) | (32.8) | 46.5 | (24.8) | 14.1 | (32.5) |
| - |
| (10.25) |
| 3.22 |
| (13.91) |
| Shares Basic | 53.9 | - | 45.8 | 43.8 | 28.6 | - | 2.4 | 2.4 | 2.3 |
| Shares Diluted | 53.9 | - | 45.8 | 43.8 | 28.6 | - | 2.4 | 4.3 | 2.3 |
| (24.2) |
| 139.6 |
| (28.0) |
| 39.0 |
| 34.5 |
| 26.4 |
| Depreciation & Amortization | - | 2.4 | 3.3 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 154.1 | 142.9 | 109.9 |
| - |
| - |
| - |
| Pre-Tax Income | - | (131.1) | 53.4 |
| (122.5) |
| (131.1) |
| 52.2 |
| Net Income Attributable To Parent | (122.5) | (131.1) | 52.2 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (122.5) | (131.1) | 3.4 |
| 43.0 |
| 2.7 |