| (in millions of USD, except per-share data) | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 | Q2 FY 21 | Q1 FY 21 | Q2 FY 20 | Q1 FY 20 | Q2 FY 19 | Q1 FY 19 | Q2 FY 18 | Q1 FY 18 | Q2 FY 17 | Q2 FY 16 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | 4.5 | - | 3.5 | - | 2.8 | - | 2.1 | - | 2.6 | - | 1.7 | - | 2.0 | 1.1 | 1.4 |
| Operating Income | |||||||||||||||
| Operating Income | (7.4) | - | (4.9) | - | (3.9) | - | (2.9) | - | (3.5) | - | (2.7) | - | (2.8) | (2.0) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | (0.0) | - | 0.0 | - | - |
| Per Share | |||||||||||||||
| EPS Basic | 1.18 | - | 0.82 | - | 0.06 | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | 8.3 | 14.3 | 12.3 | 10.0 | 10.5 | 7.6 | 6.8 | 5.5 | 5.8 | 2.8 | 2.9 |
| Operating Income | ||||||||||||||
| Operating Income | - | (2.4) | (9.5) | (19.3) | (20.0) | (17.3) | (13.9) | (14.1) | (11.1) | (10.0) | (9.1) | (12.5) | (4.5) | (4.0) |
| Non-Operating | ||||||||||||||
| Interest Income | - | 0.2 | 0.8 | 1.8 | 1.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | (0.0) | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (3.75) | 0.66 | (4.30) | (3.00) | 3.37 | 4.14 | 9.01 | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (2.4) | (9.3) | (19.1) | (19.6) | (17.1) | (13.8) | (14.0) | (10.9) | (9.8) | (8.9) | (12.4) | (4.5) | (3.9) |
| EBIT | ||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.6 | - | 1.3 | - | 1.1 | - | 0.9 | - | 0.9 | - | 1.0 | - | 0.8 | 0.9 | 1.2 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (2.6) |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.5 | - | 0.1 | - | 0.0 | - | 0.1 | - | 0.1 | - | 0.0 | - | (0.0) | (0.0) | 0.1 |
| Pre-Tax Income | (6.9) | - | (4.8) | - | (3.9) | - | (2.9) | - | (3.4) | - | (2.7) | - | (2.8) | (2.0) | - |
| Net Income From Continuing Ops |
| (6.9) |
| (4.4) |
| (4.8) |
| (5.8) |
| (3.9) |
| (3.6) |
| (2.9) |
| (3.4) |
| (3.4) |
| (3.2) |
| (2.7) |
| (2.1) |
| (2.8) |
| (2.0) |
| (2.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.9) | (4.4) | (4.8) | (5.8) | (3.9) | (3.6) | (2.9) | (3.4) | (3.4) | (3.2) | (2.7) | (2.1) | (2.8) | (2.0) | (2.4) |
| Net Income Attributable To Parent | (6.9) | (4.4) | (4.8) | (5.8) | (3.9) | (3.6) | (2.9) | (3.4) | (3.4) | (3.2) | (2.7) | (2.1) | (2.8) | (2.0) | (2.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.9) | (4.4) | (4.8) | (5.8) | (3.9) | (3.6) | (2.9) | (3.4) | (3.4) | (3.2) | (2.7) | (2.1) | (2.8) | (2.0) | (2.4) |
| 1.18 |
| - |
| 0.82 |
| - |
| 0.06 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 5.8 | - | 5.8 | - | 70.5 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 5.8 | - | 5.8 | - | 70.5 | - | - | - | - | - | - | - | - | - | - |
| (7.4) |
| - |
| (4.9) |
| - |
| (3.9) |
| - |
| (2.9) |
| - |
| (3.5) |
| - |
| (2.7) |
| - |
| (2.8) |
| (2.0) |
| (2.6) |
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 2.4 | 9.5 | 9.6 | 5.8 | 5.0 | 3.9 | 3.6 | 3.4 | 3.2 | 3.6 | 6.6 | 1.7 | 1.1 |
| Depreciation & Amortization | - | 0.0 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | 2.1 | 1.9 | 1.2 | 1.1 | 0.9 | 0.6 | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.0) | 0.8 | 1.7 | 0.9 | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 3.9 | 0.6 |
| Pre-Tax Income | - | - | - | - | - | - | (13.8) | (13.8) | (10.6) | (9.8) | (8.8) | (12.3) | (0.6) | - |
| (22.0) |
| 4.1 |
| (25.1) |
| (17.6) |
| (19.1) |
| (17.2) |
| (13.8) |
| (13.8) |
| (10.6) |
| (9.8) |
| (8.8) |
| (12.3) |
| (0.6) |
| (3.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (22.0) | 4.1 | (25.1) | (17.6) | (19.1) | (17.2) | (13.8) | (13.8) | (10.6) | (9.8) | (8.8) | (12.3) | (0.6) | (3.4) |
| Net Income Attributable To Parent | (22.0) | 4.1 | (25.1) | (17.6) | (19.1) | (17.2) | (13.8) | (13.8) | (10.6) | (9.8) | (8.8) | (12.3) | (0.6) | (3.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 2.0 | 2.0 |
| Net Income To Common Shareholders | (22.0) | 4.1 | (25.1) | (17.6) | (19.1) | (17.2) | (13.8) | (13.8) | (10.6) | (9.8) | (8.8) | (12.6) | (2.6) | (5.3) |
| (3.75) |
| 0.66 |
| (4.30) |
| (3.00) |
| 3.37 |
| 4.14 |
| 9.01 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 5.8 | 6.2 | 5.8 | 5.8 | 5.7 | 4.2 | 1.5 | - | - | - | - | - | - | - |
| Shares Diluted | 5.8 | 6.2 | 5.8 | 5.8 | 5.7 | 4.2 | 1.5 | - | - | - | - | - | - | - |
| - |
| (2.4) |
| (9.5) |
| (19.3) |
| (20.0) |
| (17.3) |
| (13.9) |
| (14.1) |
| (11.1) |
| (10.0) |
| (9.1) |
| (12.5) |
| (4.5) |
| (4.0) |