Name: MBIN Income Statement - Merchants Bancorp Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MBIN - Merchants Bancorp

USD | NASDAQ | Financial Services

MBIN Income Statement - Merchants Bancorp Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	13.0	14.0	17.9	11.6	4.0	0.8	2.9	11.5	9.3	4.4	2.3	1.1
Interest Expense	-	-
Tax & Net
Income Tax Expense	43.3	45.0	102.3	68.7	71.4	77.8	62.8	24.8	21.2	22.5	21.7	18.8
Net Income From Continuing Ops	228.3
Per Share
EPS Basic	4.10	3.78	6.32	5.66	4.49	4.78	3.85	1.58	2.08	2.28	1.47	1.35
EPS Diluted	4.10	3.78
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	1.4	-	-	-	0.8	-	-	-	0.7	-	-	-	0.7	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	2.0	3.6	3.8	3.6	3.1	3.7	4.5	4.9	4.7	3.7	3.4	2.9	1.7	1.8	1.0	0.6	0.6	0.3	0.2	0.2	0.1	0.1	0.2	0.2	2.5	2.9	3.6	2.6	2.3	2.8	2.6	2.1	1.8	1.3	1.4	0.9	0.9	0.6
Interest Expense	-	-	-	-	-	-	-	-	187.1	187.4	179.2	152.5	110.6	86.0	48.7	17.2	10.3	9.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	84.3	73.9	64.6	48.8	76.5	127.9	81.3	99.1	114.3	99.5	106.6	68.6	73.3	74.9	77.4	72.0	66.8

Tax & Net
Income Tax Expense	16.6	6.0	9.9	10.9	18.3	32.2	20.1	22.7	27.2	22.0	25.1	3.3	18.4	17.7	18.9	18.1	16.7	17.6	20.1	18.0	22.2	20.6	19.6	14.2	8.4	9.4	6.5	5.3	3.5	5.7	5.6	5.2	4.7	1.3	6.4	9.1	5.6	7.6
Net Income From Continuing Ops	67.7	67.8	54.7	38.0	58.2	95.7	61.3	76.4	87.1	77.5	81.5	65.3	55.0	57.2	58.5	53.9	50.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	67.7	67.8	54.7	38.0	58.2	95.7	61.3	76.4	87.1	77.5	81.5	65.3	55.0	57.2	58.5	53.9	50.1
Net Income Attributable To Parent	67.7	67.8	54.7	38.0	58.2	95.7	61.3	76.4	87.1	77.5	81.5	65.3	55.0	57.2	58.5	53.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	10.3	10.3	10.3	10.3	10.3	10.7	7.8	7.8	8.7	8.7	8.7	8.7	8.7	8.8	5.7	5.7	5.7
Net Income To Common Shareholders	57.5	58.8	44.4	27.7	42.6	84.9	53.5	66.8	78.4	68.8	72.8	56.6	46.3	48.4	52.8

Per Share
EPS Basic	1.25	-	0.97	0.60	0.93	-	1.17	1.50	1.81	-	1.68	1.31	1.07	-	1.22	1.12	1.03	-	1.22	1.06	1.35	-	1.79	1.31	0.73	-	0.60	0.51	0.34	-	0.55	0.52	0.50	-	0.45	0.66	0.39	0.51
EPS Diluted	1.25	-	0.97	0.60	0.93	-	1.17	1.49	1.80	-	1.68	1.31	1.07	-	1.22	1.11	1.02	-
Shares Basic	45.9	-	45.9	45.9	45.8	-	45.8	44.6	43.3	-	43.2	43.2	43.2	-	43.1	43.2	43.2	-
Shares Diluted	46.0	-	46.0	45.9	45.9	-	45.9	44.7	43.5	-	43.4	43.3	43.3	-	43.3	43.3	43.4	-