| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||||||
| Revenues | 78.2 | 71.8 | 69.0 | 79.5 | 76.0 | 63.4 | 65.4 | 84.0 | 89.8 | 166.8 | 159.2 | 169.5 | 169.3 | 144.4 | 130.7 | 147.9 | |||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 298.5 | 284.2 | 322.4 | 609.9 | 641.6 | 466.0 | 363.1 | 466.4 | 332.7 | 228.6 | 221.6 | 214.4 | 177.6 |
| Cost of Revenue | 229.6 | 227.3 | 250.7 | 441.2 | 473.4 | 340.8 | 287.7 | 353.3 | 242.4 | 165.2 | 160.5 | 163.2 | 140.0 |
| Gross Profit | 68.9 | 56.9 | 71.6 | 168.7 | 168.2 | 125.1 | 75.4 | 113.1 | 90.4 | 63.5 | 61.1 | 51.2 | 37.6 |
| Operating Expenses | |||||||||||||
| Research & Development | - | 6.5 | 6.8 | 6.3 | 7.2 | 5.8 | 5.2 | 5.6 | 4.9 | 3.6 | 3.5 | 3.0 | 2.7 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | 11.1 | 11.2 | 27.5 | 121.4 | 116.2 | 78.6 | (26.6) | 33.3 | 56.0 | 33.5 | 22.0 | 23.9 | 18.6 |
| Non-Operating | |||||||||||||
| Interest Income | 3.1 | 3.5 | 5.8 | 3.4 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 3.1 | 2.8 | 6.7 | 28.3 | 26.8 | 16.1 | (7.6) | 5.4 | 12.9 | 11.7 | 8.3 | 6.6 | (11.4) |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.69 | 0.43 | 0.46 | 3.91 | 3.15 | 2.99 | (1.28) | 1.14 | 2.13 | 1.05 | 0.57 | 0.50 | 1.79 |
| EPS Diluted | 0.69 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | 20.6 | 20.8 | 35.9 | 129.8 | 125.9 | 87.0 | (16.0) | 41.0 | 61.1 | 36.7 | 25.5 | 27.2 | 21.1 |
| EBIT | 11.1 | ||||||||||||
| 118.7 |
| 103.7 |
| 51.1 |
| 102.6 |
| 99.6 |
| 109.8 |
| 122.8 |
| 128.4 |
| 121.5 |
| 93.6 |
| 93.8 |
| 78.4 |
| 58.5 |
| 51.1 |
| 60.7 |
| 53.4 |
| 57.0 |
| 55.2 |
| 56.0 |
| 54.9 |
| 54.3 |
| 52.8 |
| 52.4 |
| Cost of Revenue | 58.7 | 56.2 | 53.6 | 61.1 | 60.2 | 52.5 | 53.6 | 64.4 | 68.8 | 124.2 | 121.0 | 123.5 | 125.3 | 108.0 | 100.1 | 110.6 | 89.4 | 77.5 | 43.7 | 81.3 | 78.5 | 84.3 | 91.3 | 97.0 | 94.5 | 70.4 | 69.4 | 58.5 | 43.6 | 36.8 | 42.9 | 39.4 | 41.2 | 39.8 | 40.1 | 42.1 | 41.4 | 40.1 | 39.6 |
| Gross Profit | 19.5 | 15.5 | 15.4 | 18.4 | 15.8 | 10.9 | 11.8 | 19.6 | 20.9 | 42.6 | 38.2 | 46.0 | 44.1 | 36.4 | 30.6 | 37.2 | 29.3 | 26.2 | 7.4 | 21.3 | 21.1 | 25.5 | 31.5 | 31.4 | 27.1 | 23.2 | 24.4 | 19.9 | 14.9 | 14.3 | 17.8 | 14.0 | 15.8 | 15.4 | 15.8 | 12.8 | 12.9 | 12.7 | 12.8 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Selling & Marketing | 3.4 | 3.4 | 2.9 | 3.2 | 2.8 | 2.8 | 2.9 | 3.1 | 2.5 | 3.9 | 3.0 | 3.8 | 3.0 | 3.1 | 3.9 | 3.7 | 3.0 | ||||||||||||||||||||||
| General & Administrative | 17.0 | 9.0 | 8.3 | 8.8 | 8.4 | 7.4 | 7.5 | 9.3 | 7.2 | 9.2 | 8.2 | 9.5 | 9.0 | 9.2 | 8.7 | 10.0 | 8.4 | ||||||||||||||||||||||
| Depreciation & Amortization | 2.5 | 2.4 | 2.0 | 2.6 | 2.6 | 2.4 | 2.1 | 2.1 | 2.1 | 2.6 | 2.6 | 2.6 | 2.5 | 2.4 | 2.5 | 2.9 | |||||||||||||||||||||||
| Amortization of Intangibles | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 1.0 | ||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Operating Expenses | 20.8 | 12.8 | 11.6 | 12.5 | 11.7 | 10.7 | 10.8 | 12.8 | 10.2 | 13.6 | 11.8 | 13.8 | 12.5 | 12.7 | 14.2 | 14.7 | |||||||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.3) | 2.7 | 3.8 | 5.9 | 4.1 | 0.2 | 1.0 | 6.8 | 10.8 | 29.0 | 26.5 | 32.2 | 31.6 | 23.6 | 16.4 | 22.6 | 16.9 | 13.4 | (2.4) | (47.2) | 10.3 | 12.7 | (11.5) | 18.5 | 14.7 | 11.6 | 15.2 | 10.8 | 4.3 | 7.0 | 11.6 | 7.7 | 7.5 | 2.8 | 4.0 | 6.8 | 1.1 | 8.0 | 8.0 |
| Non-Operating | |||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 1.2 | 1.4 | 1.4 | 1.2 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 1.0 | 0.8 | 0.9 | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | 0.8 | 0.9 | 1.0 | |||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pre-Tax Income | (0.7) | 3.4 | 4.5 | 6.8 | 4.9 | 0.7 | 1.2 | 7.4 | 11.3 | 29.5 | 26.4 | 31.8 | 31.3 | 23.3 | 16.0 | 21.8 | 16.1 | ||||||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.9 | 0.9 | 1.3 | 1.1 | 0.3 | 0.2 | 1.7 | 2.6 | 6.7 | 6.4 | 7.2 | 7.0 | 5.4 | 3.8 | 4.2 | 3.6 | 2.8 | (1.0) | (11.6) | 2.2 | 2.7 | (3.2) | 3.8 | 2.5 | 2.2 | 2.8 | 1.6 | 1.5 | 2.5 | 4.0 | 3.9 | 2.6 | 0.8 | 1.0 | 1.9 | (0.3) | 2.5 | 2.4 |
| Net Income From Continuing Ops | (0.7) | 2.5 | 3.7 | 5.5 | 3.8 | 0.4 | 1.0 | 5.7 | 8.7 | 22.8 | 20.0 | 24.6 | 24.3 | 17.9 | 12.2 | 17.6 | 12.5 | ||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Net Income | (0.7) | 2.5 | 3.6 | 5.7 | 3.7 | 2.7 | (5.1) | 3.8 | 5.9 | 22.5 | 19.7 | 4.1 | 20.9 | 15.4 | 10.4 | 17.6 | 12.5 | ||||||||||||||||||||||
| Net Income Attributable To Parent | (0.7) | 2.5 | 3.6 | 5.7 | 3.7 | 2.7 | (5.1) | 3.8 | 5.9 | 22.5 | 19.7 | 4.1 | 20.9 | 15.4 | 10.4 | 17.6 | |||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Net Income To Common Shareholders | (0.7) | 2.5 | 3.6 | 5.7 | 3.7 | 2.7 | (5.1) | 3.8 | 5.9 | 22.5 | 19.7 | 4.1 | 20.9 | 15.4 | 10.4 | ||||||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | 0.16 | 0.22 | - | 0.23 | 0.17 | (0.31) | 0.22 | 0.35 | 1.28 | 1.11 | 0.23 | 1.14 | 0.82 | 0.55 | 0.93 | 0.66 | 0.51 | - | (1.96) | 0.37 | 0.46 | - | 0.68 | 0.55 | 0.45 | 0.62 | 0.43 | 0.12 | 0.22 | 0.38 | - | 0.26 | 0.10 | (0.08) | - | 0.01 | 0.13 | 0.13 |
| EPS Diluted | (0.05) | 0.16 | 0.22 | - | 0.23 | 0.17 | (0.31) | 0.22 | 0.34 | 1.27 | 1.11 | 0.23 | 1.13 | 0.81 | 0.55 | 0.93 | 0.66 | 0.51 | |||||||||||||||||||||
| Shares Basic | 16.1 | 16.1 | 16.2 | - | 16.4 | 16.5 | 16.5 | 16.8 | 17.0 | 17.6 | 17.7 | 17.9 | 18.3 | 18.7 | 18.9 | 18.8 | 18.8 | 18.8 | |||||||||||||||||||||
| Shares Diluted | 16.1 | 16.2 | 16.3 | - | 16.5 | 16.5 | 16.5 | 17.0 | 17.1 | 17.7 | 17.8 | 18.0 | 18.5 | 18.9 | 19.0 | 19.0 | 18.9 | 18.9 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| EBITDA | 1.2 | 5.2 | 5.8 | 8.5 | 6.7 | 2.6 | 3.1 | 8.9 | 12.9 | 31.6 | 29.1 | 34.8 | 34.1 | 26.0 | 18.8 | 25.5 | 19.8 | 16.1 | 0.4 | (44.5) | 13.0 | 15.1 | (9.2) | 20.6 | 16.6 | 13.0 | 16.7 | 12.3 | 5.1 | 7.9 | 12.4 | 8.6 | 8.4 | 3.6 | 4.8 | 7.8 | 1.9 | 8.8 | 8.8 |
| EBIT | (1.3) | 2.7 | 3.8 | 5.9 | 4.1 | 0.2 | 1.0 | 6.8 | 10.8 | 29.0 | 26.5 | 32.2 | 31.6 | 23.6 | 16.4 | 22.6 | 16.9 | 13.4 | (2.4) | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 12.8 | 11.7 | 11.2 | 12.4 | 12.9 | 11.6 | 16.0 | 17.7 | 13.0 | 9.4 | 9.7 | 8.6 | 8.8 |
| General & Administrative | 43.1 | 32.1 | 31.1 | 32.9 | 36.1 | 33.0 | 25.6 | 27.7 | 19.8 | 20.5 | 29.2 | 18.5 | 10.0 |
| Depreciation & Amortization | 9.5 | 9.6 | 8.4 | 8.4 | 9.7 | 8.4 | 10.5 | 7.8 | 5.1 | 3.2 | 3.4 | 3.3 | 2.5 |
| Amortization of Intangibles | 1.8 | 1.8 | 1.8 | 2.0 | 2.0 | 2.0 | 3.9 | 3.5 | 1.6 | 0.1 | 0.2 | 0.2 | 0.2 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 57.7 | 45.6 | 44.1 | 47.3 | 52.0 | 46.5 | 101.9 | 79.9 | 34.4 | 30.0 | 39.1 | 27.2 | 19.0 |
| 1.2 |
| 3.3 |
| 2.7 |
| 1.5 |
| 3.4 |
| 5.0 |
| 6.5 |
| 3.5 |
| 2.2 |
| 1.3 |
| 5.2 |
| 7.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 14.0 | 13.5 | 30.0 | 122.1 | 114.7 | 74.5 | (31.6) | 26.7 | 52.5 | 31.3 | 18.5 | 12.1 | 8.5 |
| 10.9 |
| 10.7 |
| 23.2 |
| 93.8 |
| 87.9 |
| 58.4 |
| (24.0) |
| 21.4 |
| 39.7 |
| 19.6 |
| 10.2 |
| 5.5 |
| 19.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 11.1 | 7.0 | 7.8 | 68.9 | 58.2 | 56.2 | (24.0) | 21.4 | 39.7 | 19.6 | 10.2 | 5.5 | 19.9 |
| Net Income Attributable To Parent | 11.1 | 7.0 | 7.8 | 68.9 | 58.2 | 56.2 | (24.0) | 21.4 | 39.7 | 19.6 | 10.2 | 5.5 | 19.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 11.1 | 7.0 | 7.8 | 68.9 | 58.2 | 56.2 | (24.0) | 21.4 | 39.7 | 19.6 | 10.2 | 5.5 | 19.9 |
| 0.43 |
| 0.46 |
| 3.88 |
| 3.12 |
| 2.96 |
| (1.28) |
| 1.14 |
| 2.12 |
| 1.05 |
| 0.56 |
| 0.47 |
| 1.78 |
| Shares Basic | 16.1 | 16.4 | 16.9 | 17.6 | 18.5 | 18.8 | 18.7 | 18.7 | 18.6 | 18.6 | 17.8 | 11.1 | 11.1 |
| Shares Diluted | 16.1 | 16.5 | 17.0 | 17.8 | 18.6 | 19.0 | 18.7 | 18.8 | 18.7 | 18.6 | 18.3 | 11.9 | 11.2 |
| 11.2 |
| 27.5 |
| 121.4 |
| 116.2 |
| 78.6 |
| (26.6) |
| 33.3 |
| 56.0 |
| 33.5 |
| 22.0 |
| 23.9 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.6 |
| 4.9 |
| 4.3 |
| 4.1 |
| 3.9 |
| 5.2 |
| 4.3 |
| 4.3 |
| 3.6 |
| 3.7 |
| 2.7 |
| 2.4 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.9 |
| 2.5 |
| 2.2 |
| 2.3 |
| 2.0 |
| 2.1 |
| 8.9 |
| 6.2 |
| 6.1 |
| 5.5 |
| 7.8 |
| 7.1 |
| 6.7 |
| 7.1 |
| 6.8 |
| 5.1 |
| 5.0 |
| 7.9 |
| 4.8 |
| 4.1 |
| 4.2 |
| 6.1 |
| 9.6 |
| 9.3 |
| 3.8 |
| 9.5 |
| 2.6 |
| 2.6 |
| 2.9 |
| 2.7 |
| 2.8 |
| 2.6 |
| 2.7 |
| 2.4 |
| 2.3 |
| 2.1 |
| 1.9 |
| 1.4 |
| 1.5 |
| 1.5 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 1.0 |
| 0.8 |
| 0.8 |
| 0.7 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 12.8 |
| 9.8 |
| 68.5 |
| 10.8 |
| 12.8 |
| 43.0 |
| 12.9 |
| 12.4 |
| 11.6 |
| 9.2 |
| 9.2 |
| 10.6 |
| 7.2 |
| 6.2 |
| 6.3 |
| 8.3 |
| 12.6 |
| 11.8 |
| 6.0 |
| 11.8 |
| 4.7 |
| 4.8 |
| 1.4 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.7 |
| 1.9 |
| 2.0 |
| 0.9 |
| 0.9 |
| 1.1 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.2 |
| 0.1 |
| 0.0 |
| 1.0 |
| 1.0 |
| 1.8 |
| 1.1 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| (3.8) |
| (48.3) |
| 9.1 |
| 11.4 |
| (13.2) |
| 16.6 |
| 12.7 |
| 10.7 |
| 14.3 |
| 9.6 |
| 3.7 |
| 6.5 |
| 11.0 |
| 8.7 |
| 7.5 |
| 2.7 |
| (0.3) |
| 4.4 |
| (0.1) |
| 4.0 |
| 3.9 |
| 9.6 |
| (2.8) |
| (36.7) |
| 6.9 |
| 8.6 |
| (10.1) |
| 12.8 |
| 10.2 |
| 8.5 |
| 11.5 |
| 8.0 |
| 2.2 |
| 4.0 |
| 7.0 |
| 4.8 |
| 4.9 |
| 1.9 |
| (1.3) |
| 2.5 |
| 0.1 |
| 1.5 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| (2.8) |
| (36.7) |
| 6.9 |
| 8.6 |
| (10.1) |
| 12.8 |
| 10.2 |
| 8.5 |
| 11.5 |
| 8.0 |
| 2.2 |
| 4.0 |
| 7.0 |
| 4.8 |
| 4.9 |
| 1.9 |
| (1.3) |
| 2.5 |
| 0.1 |
| 1.5 |
| 1.4 |
| 12.5 |
| 9.6 |
| (2.8) |
| (36.7) |
| 6.9 |
| 8.6 |
| (10.1) |
| 12.8 |
| 10.2 |
| 8.5 |
| 11.5 |
| 8.0 |
| 2.2 |
| 4.0 |
| 7.0 |
| 4.8 |
| 4.9 |
| 1.9 |
| (1.3) |
| 2.5 |
| 0.1 |
| 1.5 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 12.5 |
| 9.6 |
| (2.8) |
| (36.7) |
| 6.9 |
| 8.6 |
| (10.1) |
| 12.8 |
| 10.2 |
| 8.5 |
| 11.5 |
| 8.0 |
| 2.2 |
| 4.0 |
| 7.0 |
| 4.8 |
| 4.9 |
| 1.9 |
| (1.3) |
| 2.5 |
| 0.1 |
| 1.5 |
| 1.4 |
| - |
| (1.96) |
| 0.37 |
| 0.46 |
| - |
| 0.68 |
| 0.54 |
| 0.45 |
| 0.61 |
| 0.43 |
| 0.12 |
| 0.22 |
| 0.38 |
| - |
| 0.26 |
| 0.10 |
| (0.08) |
| - |
| 0.01 |
| 0.13 |
| 0.12 |
| - |
| 18.7 |
| 18.7 |
| 18.7 |
| - |
| 18.7 |
| 18.7 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| - |
| 18.6 |
| 18.0 |
| 16.3 |
| - |
| 11.1 |
| 11.1 |
| 11.1 |
| - |
| 18.7 |
| 18.8 |
| 18.8 |
| - |
| 18.8 |
| 18.8 |
| 18.8 |
| 18.7 |
| 18.7 |
| 18.6 |
| 18.6 |
| 18.6 |
| - |
| 18.8 |
| 18.6 |
| 16.3 |
| - |
| 12.0 |
| 11.6 |
| 11.5 |
| (47.2) |
| 10.3 |
| 12.7 |
| (11.5) |
| 18.5 |
| 14.7 |
| 11.6 |
| 15.2 |
| 10.8 |
| 4.3 |
| 7.0 |
| 11.6 |
| 7.7 |
| 7.5 |
| 2.8 |
| 4.0 |
| 6.8 |
| 1.1 |
| 8.0 |
| 8.0 |