| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 1,030.0 | 999.7 | 215.7 | 72.8 | 65.2 | 58.0 | 57.9 | 58.0 | 72.7 | 53.9 | 32.7 | 30.5 | 33.9 | 25.3 | 263.3 | 72.6 | 217.1 |
| Restricted Cash | - | - | - | - | - | 0.0 | 0.0 | 0.6 | 1.2 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 3.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,030.0 | 999.7 | 215.7 | 72.8 | 65.2 | 58.0 | 57.9 | 58.0 | 72.7 | 53.9 | 32.7 | 30.5 | 33.9 | 25.3 | 263.3 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 309.3 | 182.8 | 137.8 | 132.4 | 132.1 | 129.2 | 137.5 | 157.8 | 157.0 | 120.6 | 104.2 | 82.9 | 66.9 | 43.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 192.0 | 0.0 | 224.8 | 224.4 | 126.0 | 125.8 | 125.7 | 125.5 | 125.3 | 125.1 | 61.9 | 61.9 | 64.8 | 61.9 | 61.9 | ||
| Common Equity | |||||||||||||||||
| Common Stock | 2,402.2 | 2,122.1 | 229.9 | 226.6 | 249.9 | 278.5 | 300.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 192.0 | 1,000.0 | 1,969.8 | 1,240.4 | 167.0 | 448.6 | 597.2 | 125.5 | 125.3 | 125.1 | 61.9 | 61.9 | 64.8 | 61.9 | 61.9 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 483.5 | 1,030.0 | 201.1 | 252.2 | 999.7 | 205.9 | 218.7 | 320.3 | 215.7 | 226.7 | 173.1 | 377.0 | 72.8 | 57.3 | 75.3 | |||||||||||||||||||||||||
| 72.6 |
| 217.1 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 31.7 |
| - |
| - |
| Accumulated Depreciation | 165.4 | 65.5 | 84.2 | 81.2 | 73.9 | 64.1 | 60.5 | 63.0 | 52.3 | 43.0 | - | 37.7 | 30.3 | 27.8 | (25.1) | - | - |
| Property,Plant & Equipment Net | 143.9 | 117.4 | 53.6 | 51.2 | 58.2 | 65.1 | 77.0 | 88.1 | 104.7 | 77.6 | 63.7 | 45.3 | 36.6 | 15.2 | 6.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 843.3 | 843.3 | 0.0 | 27.9 | - | - | 28.5 | 22.6 | 22.6 | 22.2 | 11.5 | 11.9 | 12.1 | 0.4 | - | - | - |
| Intangible Assets | 212.5 | 38.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 82.1 | 53.5 | 27.6 | 34.1 | 38.0 | 45.6 | 86.8 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 22,351.5 | 16,490.1 | 9,392.5 | 9,364.8 | 7,204.1 | 7,237.1 | 6,812.4 | 7,042.2 | 6,742.0 | 6,243.7 | 4,894.5 | 3,535.1 | 3,066.1 | 2,631.2 | 2,265.0 | - | - |
| - |
| Short Term Debt | - | 1,000.0 | 1,745.0 | 1,016.0 | 41.0 | 322.8 | 471.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 19,489.1 | 14,188.2 | 8,854.1 | 8,802.6 | 6,488.8 | 6,519.3 | 6,132.7 | 6,302.7 | 6,037.7 | 5,614.4 | 4,429.2 | 3,232.9 | 2,800.1 | 2,367.5 | 2,178.6 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | 300.2 | 342.4 | 339.0 | 336.1 | 222.3 | 96.6 | 94.5 | 90.2 | 0.0 | - | - |
| Retained Earnings | 456.7 | 239.5 | 395.4 | 435.1 | 444.3 | 403.9 | 374.7 | 412.0 | 372.0 | 303.0 | 244.9 | 203.6 | 182.9 | 163.9 | 81.7 | - | - |
| Accumulated Other Comprehensive Income | 3.5 | (59.8) | (86.9) | (99.5) | 21.1 | 35.4 | 4.3 | (15.4) | (7.1) | (10.4) | (2.4) | 1.5 | (12.0) | 9.2 | 4.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,862.4 | 2,301.9 | 2,235.6 | 562.1 | 715.3 | 717.8 | 679.7 | 739.5 | 704.4 | 629.3 | 465.3 | 302.2 | 265.9 | 263.8 | 86.4 | 58.8 | 98.4 |
| Total Equity | 2,862.4 | 2,301.9 | 2,235.6 | 562.1 | 715.3 | 717.8 | 679.7 | 739.5 | 704.4 | 629.3 | 465.3 | 302.2 | 265.9 | 263.8 | 86.4 | 58.8 | 98.4 |
| - |
| Net debt | (838.0) | 0.3 | 1,754.1 | 1,167.6 | 101.8 | 390.6 | 539.4 | 67.5 | 52.6 | 71.2 | 29.2 | 31.4 | 30.9 | 36.6 | (201.4) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,862.4 | 2,301.9 | 2,235.6 | 562.1 | 715.3 | 717.8 | 679.7 | 739.5 | 704.4 | 629.3 | 465.3 | 302.2 | 265.9 | 263.8 | 86.4 | 58.8 | 98.4 |
| Tangible Book Value | 1,806.6 | 1,419.8 | 2,235.6 | 534.2 | - | - | 651.2 | 717.0 | 681.8 | 607.1 | 453.8 | 290.3 | 253.9 | 263.3 | - | - | - |
| 73.9 |
| 65.2 |
| 218.7 |
| 88.5 |
| 69.1 |
| 58.0 |
| 79.1 |
| 65.9 |
| 72.4 |
| 57.9 |
| 74.8 |
| 99.6 |
| 67.7 |
| 58.0 |
| 59.0 |
| 176.2 |
| 66.3 |
| 72.7 |
| 55.1 |
| 54.4 |
| 61.5 |
| 53.9 |
| 56.0 |
| 45.2 |
| 46.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.6 | 0.6 | 1.2 | - | 2.4 | 2.4 | 2.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 483.5 | 1,030.0 | 201.1 | 252.2 | 999.7 | 205.9 | 218.7 | 320.3 | 215.7 | 226.7 | 173.1 | 377.0 | 72.8 | 57.3 | 75.3 | 73.9 | 65.2 | 218.7 | 88.5 | 69.1 | 58.0 | 79.1 | 65.9 | 72.4 | 57.9 | 74.8 | 99.6 | 67.7 | 58.0 | 59.0 | 176.2 | 66.3 | 72.7 | 55.1 | 54.4 | 61.5 | 53.9 | 56.0 | 45.2 | 46.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 143.2 | 143.9 | 44.3 | 45.8 | 117.4 | 48.7 | 50.4 | 56.2 | 53.6 | 54.1 | 54.7 | 55.3 | 51.2 | 51.7 | 54.2 | 56.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 843.3 | 843.3 | - | - | 843.3 | - | - | - | - | 0.0 | 0.0 | - | 27.9 | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 205.3 | 212.5 | 33.3 | - | 38.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 78.0 | 82.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 21,389.0 | 22,351.5 | 7,609.3 | 7,803.6 | 16,490.1 | 9,201.3 | 9,266.0 | 9,455.2 | 9,392.5 | 9,458.8 | 9,501.5 | 9,858.9 | 9,364.8 | 9,072.9 | 8,582.9 | 7,510.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 1,040.0 | 1,000.0 | 1,000.0 | 1,896.0 | 1,886.0 | 2,094.0 | 1,745.0 | 1,873.0 | 1,972.0 | 1,878.0 | 1,016.0 | 1,569.0 | 1,458.0 | 273.0 | 41.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 128.8 | 192.0 | 225.3 | 225.2 | 0.0 | 0.0 | 224.9 | 224.9 | 224.8 | 224.7 | 224.6 | 224.5 | 224.4 | 224.3 | 224.2 | 224.1 | 126.0 | 126.0 | 125.9 | 125.9 | 125.8 | 125.8 | 125.7 | 125.7 | 125.7 | 125.6 | 125.6 | 125.5 | 125.5 | 125.4 | 125.4 | 125.3 | 125.3 | 125.3 | 125.2 | 125.2 | 125.1 | 125.1 | 125.1 | 61.9 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 18,597.6 | 19,489.1 | 7,206.3 | 7,402.9 | 14,188.2 | 8,663.0 | 8,745.9 | 8,927.8 | 8,854.1 | 8,956.3 | 8,973.9 | 9,283.9 | 8,802.6 | 8,520.1 | 8,002.1 | 6,909.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2,403.0 | 2,402.2 | 234.0 | 233.4 | 2,122.1 | 232.6 | 231.7 | 230.8 | 229.9 | 229.0 | 228.3 | 227.3 | 226.6 | 225.7 | 224.8 | 223.7 | 249.9 | 256.1 | 260.8 | 269.9 | 278.5 | 280.4 | 290.9 | 0.5 | 300.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 407.9 | 456.7 | 242.1 | 246.5 | 239.5 | 374.3 | 381.6 | 387.9 | 395.4 | 400.5 | 400.1 | 433.5 | 435.1 | 433.0 | 419.3 | 408.4 | 444.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (19.5) | 3.5 | (73.2) | (79.2) | (59.8) | (68.7) | (93.2) | (91.3) | (86.9) | (127.0) | (100.8) | (85.8) | (99.5) | (105.9) | (63.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,791.4 | 2,862.4 | 2,416.6 | 2,374.1 | 2,301.9 | 2,299.3 | 2,244.0 | 527.3 | 2,235.6 | 502.5 | 527.6 | 575.0 | 562.1 | 552.8 | 580.8 | 601.2 | ||||||||||||||||||||||||
| Total Equity | 2,791.4 | 2,862.4 | 2,416.6 | 2,374.1 | 2,301.9 | 2,299.3 | 2,244.0 | 527.3 | 2,235.6 | 502.5 | 527.6 | 575.0 | 562.1 | 552.8 | 580.8 | 601.2 | 715.3 | 710.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 128.8 | 192.0 | 1,265.3 | 1,225.2 | 1,000.0 | 1,896.0 | 2,110.9 | 2,318.9 | 1,969.8 | 2,097.7 | 2,196.6 | 2,102.5 | 1,240.4 | 1,793.3 | 1,682.2 | 497.1 | 167.0 | 126.0 | 175.9 | 210.4 | 448.6 | 640.4 | 839.3 | 125.7 | 597.2 | 125.6 | 125.6 | 125.5 | 125.5 | 125.4 | 125.4 | 125.3 | 125.3 | 125.3 | 125.2 | 125.2 | 125.1 | 125.1 | 125.1 | 61.9 |
| Net debt | (354.7) | (838.0) | 1,064.2 | 973.1 | 0.3 | 1,690.1 | 1,892.2 | 1,998.5 | 1,754.1 | 1,871.0 | 2,023.5 | 1,725.5 | 1,167.6 | 1,736.1 | 1,607.0 | 423.3 | 101.8 | (92.7) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,791.4 | 2,862.4 | 2,416.6 | 2,374.1 | 2,301.9 | 2,299.3 | 2,244.0 | 527.3 | 2,235.6 | 502.5 | 527.6 | 575.0 | 562.1 | 552.8 | 580.8 | 601.2 | 715.3 | 710.4 | ||||||||||||||||||||||
| Tangible Book Value | 1,742.8 | 1,806.6 | 2,383.3 | - | 1,419.8 | - | - | - | - | 502.5 | 527.6 | - | 534.2 | - | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.2 |
| 58.4 |
| 60.7 |
| 63.0 |
| 65.1 |
| 69.4 |
| 72.4 |
| 74.7 |
| 77.0 |
| 78.9 |
| 81.2 |
| 85.6 |
| 88.1 |
| 95.7 |
| 99.2 |
| 104.5 |
| 104.7 |
| 104.4 |
| 101.8 |
| 97.3 |
| 77.6 |
| 73.0 |
| 67.9 |
| 67.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.5 |
| 28.5 |
| 30.2 |
| 30.2 |
| 29.9 |
| 22.6 |
| 22.6 |
| 22.6 |
| 22.6 |
| 22.6 |
| 22.6 |
| 22.2 |
| 22.2 |
| 22.2 |
| 19.9 |
| 19.8 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.7 |
| 86.8 |
| 92.8 |
| 93.3 |
| 104.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,204.1 |
| 7,372.5 |
| 7,168.0 |
| 7,265.2 |
| 7,237.1 |
| 7,409.6 |
| 7,351.1 |
| 6,806.7 |
| 6,812.4 |
| 6,835.9 |
| 7,200.8 |
| 7,171.4 |
| 7,042.2 |
| 7,029.1 |
| 7,163.9 |
| 6,924.1 |
| 6,742.0 |
| 6,796.3 |
| 6,586.6 |
| 6,401.1 |
| 6,243.7 |
| 6,226.6 |
| 5,941.2 |
| 5,417.3 |
| 50.0 |
| 84.5 |
| 322.8 |
| 514.6 |
| 713.6 |
| - |
| 471.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,488.8 |
| 6,662.1 |
| 6,459.2 |
| 6,563.7 |
| 6,519.3 |
| 6,713.3 |
| 6,656.5 |
| 6,129.4 |
| 6,132.7 |
| 6,144.7 |
| 6,476.9 |
| 6,424.4 |
| 6,302.7 |
| 6,314.3 |
| 6,457.4 |
| 6,223.1 |
| 6,037.7 |
| 6,124.9 |
| 5,930.7 |
| 5,760.2 |
| 5,614.4 |
| 5,640.6 |
| 5,381.6 |
| 4,888.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 293.8 |
| 300.2 |
| 309.6 |
| 308.7 |
| 342.0 |
| 342.4 |
| 341.6 |
| 340.7 |
| 339.9 |
| 339.0 |
| 338.3 |
| 337.5 |
| 336.9 |
| 336.1 |
| 276.8 |
| 276.3 |
| 273.2 |
| 432.2 |
| 420.1 |
| 411.7 |
| 403.9 |
| 383.1 |
| 375.3 |
| 365.3 |
| 374.7 |
| 373.0 |
| 359.3 |
| 411.8 |
| 412.0 |
| 396.8 |
| 384.9 |
| 377.8 |
| 372.0 |
| 337.1 |
| 323.2 |
| 312.0 |
| 303.0 |
| 300.7 |
| 273.0 |
| 251.3 |
| (30.9) |
| 21.1 |
| 22.1 |
| 27.8 |
| 19.8 |
| 35.4 |
| 32.8 |
| 28.5 |
| 17.7 |
| 4.3 |
| 8.0 |
| 2.7 |
| (7.4) |
| (15.4) |
| (24.1) |
| (19.7) |
| (17.3) |
| (7.1) |
| (4.4) |
| (5.4) |
| (8.5) |
| (10.4) |
| 7.9 |
| 9.7 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 715.3 |
| 710.4 |
| 708.7 |
| 701.5 |
| 717.8 |
| 696.3 |
| 694.6 |
| 677.3 |
| 679.7 |
| 691.1 |
| 671.2 |
| 747.0 |
| 739.5 |
| 714.8 |
| 706.5 |
| 701.0 |
| 704.4 |
| 671.5 |
| 655.8 |
| 640.9 |
| 629.3 |
| 586.0 |
| 559.6 |
| 529.1 |
| 708.7 |
| 701.5 |
| 717.8 |
| 696.3 |
| 694.6 |
| 677.3 |
| 679.7 |
| 691.1 |
| 671.2 |
| 747.0 |
| 739.5 |
| 714.8 |
| 706.5 |
| 701.0 |
| 704.4 |
| 671.5 |
| 655.8 |
| 640.9 |
| 629.3 |
| 586.0 |
| 559.6 |
| 529.1 |
| 87.5 |
| 141.3 |
| 390.6 |
| 561.3 |
| 773.4 |
| 53.3 |
| 539.4 |
| 50.8 |
| 26.0 |
| 57.8 |
| 67.5 |
| 66.4 |
| (50.9) |
| 59.0 |
| 52.6 |
| 70.2 |
| 70.8 |
| 63.7 |
| 71.2 |
| 69.1 |
| 79.9 |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 708.7 |
| 701.5 |
| 717.8 |
| 696.3 |
| 694.6 |
| 677.3 |
| 679.7 |
| 691.1 |
| 671.2 |
| 747.0 |
| 739.5 |
| 714.8 |
| 706.5 |
| 701.0 |
| 704.4 |
| 671.5 |
| 655.8 |
| 640.9 |
| 629.3 |
| 586.0 |
| 559.6 |
| 529.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 648.8 |
| 651.2 |
| 661.0 |
| 641.0 |
| 717.2 |
| 717.0 |
| 692.2 |
| 683.9 |
| 678.4 |
| 681.8 |
| 648.9 |
| 633.7 |
| 618.7 |
| 607.1 |
| 566.1 |
| 539.8 |
| 508.8 |