| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 96,295.0 | 106,158.0 | 103,150.0 | 97,827.0 | 90,823.0 | 95,294.0 | 93,651.0 | 79,283.0 | 76,355.0 | 80,898.0 | 77,215.0 | 74,483.0 | 68,910.0 | 70,490.0 | 70,157.0 | 67,154.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 403,430.0 | 359,051.0 | 308,951.0 | 276,711.0 | 263,966.0 | 238,228.0 | 231,051.0 | 214,319.0 | 208,357.0 | 198,533.0 | 190,884.0 | 179,045.0 | 137,392.0 | 122,196.0 | 122,321.0 | 112,084.0 | 108,702.0 | 106,632.0 | |
| Cost of Revenue | 388,880.0 | 345,728.0 | 296,123.0 | 264,353.0 | 250,836.0 | 226,080.0 | 219,028.0 | 202,565.0 | 197,173.0 | 187,262.0 | 179,468.0 | 167,634.0 | 129,040.0 | 115,315.0 | 115,919.0 | 106,114.0 | 103,026.0 | ||
| Gross Profit | 14,550.0 | 13,323.0 | 12,828.0 | 12,358.0 | 13,130.0 | 12,148.0 | 12,023.0 | 11,754.0 | 11,184.0 | 11,271.0 | 11,416.0 | 11,411.0 | 8,352.0 | 6,881.0 | 6,402.0 | 5,970.0 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | 96.0 | 71.0 | 125.0 | 341.0 | 392.0 | 392.0 | 457.0 | 433.0 | 402.0 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 6,212.0 | 4,422.0 | 3,909.0 | 4,381.0 | 2,038.0 | (5,040.0) | 2,489.0 | 886.0 | 762.0 | 7,122.0 | 3,545.0 | 2,968.0 | 2,439.0 | 2,347.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 179.0 | 173.0 | 118.0 | 107.0 | 10.0 | 12.0 | 49.0 | 39.0 | 48.0 | 29.0 | 18.0 | 20.0 | 16.0 | 22.0 | 19.0 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 1,102.0 | 878.0 | 629.0 | 905.0 | 636.0 | (695.0) | 18.0 | 356.0 | (53.0) | 1,614.0 | 908.0 | 815.0 | 757.0 | 587.0 | 514.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 38.55 | 25.86 | 22.54 | 25.23 | 7.32 | (28.26) | 4.98 | 0.17 | 0.32 | 22.95 | 9.82 | 6.37 | 5.51 | 5.71 | 5.70 | 4.65 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 6,499.0 | 4,694.0 | 4,188.0 | 4,653.0 | 2,350.0 | (4,696.0) | 2,824.0 | 1,203.0 | 1,713.0 | 8,032.0 | 4,430.0 | 3,985.0 | 3,174.0 | 2,928.0 | 2,617.0 | 2,317.0 | |||
| 66,102.0 |
| 68,614.0 |
| 66,576.0 |
| 62,674.0 |
| 59,142.0 |
| 62,599.0 |
| 60,808.0 |
| 55,679.0 |
| 58,535.0 |
| 59,172.0 |
| 57,616.0 |
| 55,728.0 |
| 52,429.0 |
| 56,208.0 |
| 53,075.0 |
| 52,607.0 |
| 51,628.0 |
| 53,617.0 |
| 52,061.0 |
| 51,051.0 |
| 48,713.0 |
| 50,130.0 |
| 49,957.0 |
| 49,733.0 |
| Cost of Revenue | 92,251.0 | 102,473.0 | 99,608.0 | 94,548.0 | 87,184.0 | 92,010.0 | 90,403.0 | 76,131.0 | 72,770.0 | 77,746.0 | 74,146.0 | 71,461.0 | 65,844.0 | 67,316.0 | 67,062.0 | 64,131.0 | 62,784.0 | 65,186.0 | 63,224.0 | 59,642.0 | 55,845.0 | 59,448.0 | 57,808.0 | 52,979.0 | 55,199.0 | 56,139.0 | 54,749.0 | 52,941.0 | 49,228.0 | 53,238.0 | 50,271.0 | 49,828.0 | 48,553.0 | 50,902.0 | 49,227.0 | 48,491.0 | 45,917.0 | 47,318.0 | 47,201.0 | 46,826.0 |
| Gross Profit | 4,044.0 | 3,685.0 | 3,542.0 | 3,279.0 | 3,639.0 | 3,284.0 | 3,248.0 | 3,152.0 | 3,585.0 | 3,152.0 | 3,069.0 | 3,022.0 | 3,066.0 | 3,174.0 | 3,095.0 | 3,023.0 | 3,318.0 | 3,428.0 | 3,352.0 | 3,032.0 | 3,297.0 | 3,151.0 | 3,000.0 | 2,700.0 | 3,336.0 | 3,033.0 | 2,867.0 | 2,787.0 | 3,201.0 | 2,970.0 | 2,804.0 | 2,779.0 | 3,075.0 | 2,715.0 | 2,834.0 | 2,560.0 | 2,796.0 | 2,812.0 | 2,756.0 | 2,907.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,796.0 | 2,030.0 | 2,074.0 | 2,196.0 | 1,975.0 | 2,028.0 | 2,503.0 | 2,001.0 | 2,189.0 | 2,506.0 | 2,092.0 | 1,870.0 | 1,964.0 | 1,903.0 | 1,950.0 | 1,959.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | (246.0) | 188.0 | 188.0 | 157.0 | (213.0) | 153.0 | 163.0 | 169.0 | - | - | - | 64.0 | - | - | - | 61.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 73.0 | 73.0 | 80.0 | 50.0 | 50.0 | 53.0 | 60.0 | 63.0 | 63.0 | 62.0 | 62.0 | 62.0 | 66.0 | 57.0 | 57.0 | 56.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,894.0 | 2,066.0 | 2,135.0 | 2,243.0 | 2,048.0 | 2,060.0 | 2,670.0 | 2,123.0 | 2,369.0 | 2,510.0 | 2,118.0 | 1,922.0 | 2,086.0 | 1,933.0 | 1,971.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,150.0 | 1,619.0 | 1,407.0 | 1,036.0 | 1,591.0 | 1,224.0 | 578.0 | 1,029.0 | 1,216.0 | 642.0 | 951.0 | 1,100.0 | 980.0 | 1,241.0 | 1,124.0 | 1,036.0 | 633.0 | 298.0 | 539.0 | 568.0 | 1,010.0 | (7,362.0) | 634.0 | 678.0 | 869.0 | 360.0 | 626.0 | 634.0 | (569.0) | 683.0 | 689.0 | 83.0 | (944.0) | 834.0 | 239.0 | 633.0 | 4,739.0 | 831.0 | 580.0 | 972.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 61.0 | 63.0 | 74.0 | 49.0 | 45.0 | 67.0 | 78.0 | 75.0 | 80.0 | 64.0 | 61.0 | 47.0 | 79.0 | 69.0 | 55.0 | 45.0 | 43.0 | 41.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | (43.0) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | 36.0 | 74.0 | 62.0 | 64.0 | (31.0) | 69.0 | 34.0 | 130.0 | 34.0 | 34.0 | 26.0 | 38.0 | 31.0 | 276.0 | 175.0 | 15.0 | 57.0 | |||||||||||||||||||||||
| Pre-Tax Income | 2,125.0 | 1,630.0 | 1,395.0 | 1,051.0 | 1,515.0 | 1,226.0 | 534.0 | 1,084.0 | 1,170.0 | 612.0 | 916.0 | 1,091.0 | 932.0 | 1,448.0 | 1,244.0 | 1,006.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 270.0 | 380.0 | 232.0 | 220.0 | 209.0 | 298.0 | 247.0 | 124.0 | 340.0 | (18.0) | 213.0 | 94.0 | 106.0 | 329.0 | 271.0 | 199.0 | 240.0 | 238.0 | 132.0 | 26.0 | 316.0 | (1,189.0) | 28.0 | 150.0 | 129.0 | 47.0 | (294.0) | 136.0 | 111.0 | 123.0 | 35.0 | 87.0 | (7.0) | (263.0) | 122.0 | 95.0 | 1,044.0 | 131.0 | 200.0 | 239.0 |
| Net Income From Continuing Ops | 1,855.0 | 1,250.0 | 1,163.0 | 831.0 | 1,306.0 | 928.0 | 287.0 | 960.0 | 830.0 | 630.0 | 703.0 | 997.0 | 826.0 | 1,119.0 | 973.0 | 807.0 | 407.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | (6.0) | 2.0 | (2.0) | |||||||||||||||||||||||
| Net Income | 1,855.0 | 1,250.0 | 1,163.0 | 831.0 | 1,306.0 | 928.0 | 287.0 | 960.0 | 830.0 | 630.0 | 703.0 | 997.0 | 826.0 | 1,120.0 | 967.0 | 809.0 | 405.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,682.0 | 1,186.0 | 1,110.0 | 784.0 | 1,260.0 | 879.0 | 241.0 | 915.0 | 791.0 | 589.0 | 664.0 | 958.0 | 787.0 | 1,079.0 | 926.0 | 768.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 173.0 | 64.0 | 53.0 | 47.0 | 46.0 | 49.0 | 46.0 | 45.0 | 39.0 | 41.0 | 39.0 | 39.0 | 39.0 | 41.0 | 41.0 | 41.0 | 37.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,682.0 | 1,186.0 | 1,110.0 | 784.0 | 1,260.0 | 879.0 | 241.0 | 915.0 | 791.0 | 589.0 | 664.0 | 958.0 | 787.0 | 1,079.0 | 926.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 9.63 | 8.95 | 6.28 | - | 6.98 | 1.88 | 7.04 | - | 4.45 | 4.95 | 7.07 | - | 7.71 | 6.47 | 5.32 | - | (0.04) | 1.73 | 3.11 | - | (39.03) | 3.56 | 2.74 | - | 1.04 | (3.99) | 2.25 | - | 2.41 | 2.52 | (0.68) | - | 4.35 | 0.01 | 1.46 | - | 2.87 | 1.36 | 2.41 |
| EPS Diluted | - | 9.59 | 8.92 | 6.25 | - | 6.95 | 1.87 | 7.00 | - | 4.42 | 4.92 | 7.02 | - | 7.66 | 6.42 | 5.26 | - | (0.04) | ||||||||||||||||||||||
| Shares Basic | - | 123.2 | 124.0 | 124.9 | - | 126.0 | 128.7 | 129.8 | - | 132.5 | 134.1 | 135.5 | - | 139.9 | 143.1 | 144.2 | - | 151.6 | ||||||||||||||||||||||
| Shares Diluted | - | 123.7 | 124.4 | 125.5 | - | 126.6 | 129.3 | 130.7 | - | 133.3 | 134.8 | 136.6 | - | 141.0 | 144.1 | 145.9 | - | 151.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,904.0 | 1,807.0 | 1,595.0 | 1,193.0 | 1,378.0 | 1,377.0 | 741.0 | 1,198.0 | - | - | - | 1,164.0 | - | - | - | 1,097.0 | - | - | - | 648.0 | - | - | - | 753.0 | - | - | - | 863.0 | - | - | - | 318.0 | - | - | - | 860.0 | - | - | - | 1,214.0 |
| EBIT | 2,150.0 | 1,619.0 | 1,407.0 | 1,036.0 | 1,591.0 | 1,224.0 | 578.0 | 1,029.0 | 1,216.0 | 642.0 | 951.0 | 1,100.0 | 980.0 | 1,241.0 | 1,124.0 | 1,036.0 | 633.0 | 298.0 | 539.0 | |||||||||||||||||||||
| 101,703.0 |
| 101,254.0 |
| 96,694.0 |
| 5,676.0 |
| 5,378.0 |
| 5,009.0 |
| 407.0 |
| 376.0 |
| 364.0 |
| 347.0 |
| Selling General & Administrative | 8,096.0 | 8,507.0 | 8,657.0 | 7,776.0 | 10,537.0 | 8,849.0 | 9,182.0 | 8,437.0 | 8,138.0 | 7,447.0 | 7,379.0 | 7,901.0 | 5,388.0 | 4,110.0 | 3,727.0 | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | 805.0 | 764.0 | 767.0 | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,351.0 | 2,068.0 | 1,842.0 | 1,684.0 | 1,639.0 | 1,559.0 |
| Depreciation & Amortization | 287.0 | 272.0 | 279.0 | 272.0 | 312.0 | 344.0 | 335.0 | 317.0 | 951.0 | 910.0 | 885.0 | 1,017.0 | 735.0 | 581.0 | 493.0 | 496.0 | 477.0 | 313.0 | 124.0 |
| Amortization of Intangibles | 276.0 | 226.0 | 249.0 | 236.0 | 332.0 | 422.0 | 462.0 | 485.0 | 503.0 | 444.0 | 431.0 | 494.0 | 319.0 | 215.0 | 191.0 | 132.0 | 121.0 | 128.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8,338.0 | 8,901.0 | 8,919.0 | 7,977.0 | 11,092.0 | 17,188.0 | 9,534.0 | 10,868.0 | 10,422.0 | 4,149.0 | 7,871.0 | 8,443.0 | 5,913.0 | 4,534.0 | 4,278.0 | 4,149.0 | 3,668.0 | 4,182.0 | 3,531.0 |
| 2,124.0 |
| 1,821.0 |
| 2,008.0 |
| 1,196.0 |
| 1,478.0 |
| 18.0 |
| 16.0 |
| 31.0 |
| - |
| Interest Expense | 247.0 | 265.0 | 252.0 | 248.0 | 178.0 | 217.0 | 249.0 | 264.0 | 283.0 | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | 7.0 | 9.0 | 4.0 | 5.0 | 43.0 | 48.0 | 36.0 | 43.0 | 32.0 | 30.0 | 15.0 | 12.0 | 0.0 | 3.0 | 9.0 | (6.0) | 6.0 | 7.0 | - |
| Other Non-Operating Income | 236.0 | 202.0 | 132.0 | 497.0 | 259.0 | 223.0 | 12.0 | 182.0 | 130.0 | 77.0 | 58.0 | 63.0 | 32.0 | 34.0 | 20.0 | 36.0 | 43.0 | 12.0 | 121.0 |
| Pre-Tax Income | 6,201.0 | 4,359.0 | 3,789.0 | 4,630.0 | 1,928.0 | (5,034.0) | 1,144.0 | 610.0 | 239.0 | 6,891.0 | 3,250.0 | 2,657.0 | 2,171.0 | 1,950.0 | 1,893.0 | 1,635.0 | 1,864.0 | 1,064.0 | - |
| 505.0 |
| 601.0 |
| 241.0 |
| 468.0 |
| Net Income From Continuing Ops | 5,099.0 | 3,481.0 | 3,160.0 | 3,725.0 | 1,292.0 | (4,339.0) | 1,126.0 | 254.0 | 292.0 | 5,277.0 | 2,342.0 | 1,842.0 | 1,414.0 | 1,363.0 | 1,379.0 | 1,202.0 | 1,263.0 | 823.0 | 989.0 |
| Net Income From Discontinued Ops | - | 0.0 | 0.0 | (3.0) | (5.0) | (1.0) | (6.0) | 1.0 | 5.0 | (124.0) | (32.0) | (299.0) | (156.0) | (25.0) | 24.0 | (72.0) | - | - | 1.0 |
| Net Income | 5,099.0 | 3,481.0 | 3,160.0 | 3,722.0 | 1,287.0 | (4,340.0) | 1,120.0 | 255.0 | 297.0 | 5,153.0 | 2,310.0 | 1,543.0 | 1,258.0 | 1,338.0 | 1,403.0 | 1,202.0 | 1,263.0 | 823.0 | - |
| Net Income Attributable To Parent | 4,762.0 | 3,295.0 | 3,002.0 | 3,560.0 | 1,114.0 | (4,539.0) | 900.0 | 34.0 | 67.0 | 5,070.0 | 2,258.0 | 1,476.0 | 1,263.0 | 1,338.0 | 1,403.0 | 1,202.0 | 1,263.0 | 823.0 | - |
| Less: Minority Interest | 337.0 | 186.0 | 158.0 | 162.0 | 173.0 | 199.0 | 220.0 | 221.0 | 230.0 | 83.0 | 52.0 | 67.0 | (5.0) | 0.0 | 0.0 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4,762.0 | 3,295.0 | 3,002.0 | 3,560.0 | 1,114.0 | (4,539.0) | 900.0 | 34.0 | 67.0 | 5,070.0 | 2,258.0 | 1,476.0 | 1,263.0 | 1,338.0 | 1,403.0 | 1,202.0 | 1,263.0 | 823.0 | 990.0 |
| 4.70 |
| 2.99 |
| 3.40 |
| EPS Diluted | 38.38 | 25.72 | 22.39 | 25.03 | 7.23 | (28.26) | 4.95 | 0.17 | 0.32 | 22.73 | 9.70 | 6.27 | 5.41 | 5.59 | 5.59 | 4.57 | 4.62 | 2.95 | 3.32 |
| Shares Basic | 123.6 | 127.4 | 133.2 | 141.1 | 152.3 | 160.6 | 180.6 | 196.3 | 208.0 | 221.0 | 230.0 | 232.0 | 229.0 | 235.0 | 246.0 | 258.0 | 269.0 | 275.0 | 291.0 |
| Shares Diluted | 124.1 | 128.1 | 134.1 | 142.2 | 154.1 | 160.6 | 181.6 | 197.3 | 209.0 | 223.0 | 233.0 | 235.0 | 233.0 | 239.0 | 251.0 | 263.0 | 273.0 | 279.0 | 298.0 |
| 2,485.0 |
| 1,509.0 |
| 1,602.0 |
| EBIT | 6,212.0 | 4,422.0 | 3,909.0 | 4,381.0 | 2,038.0 | (5,040.0) | 2,489.0 | 886.0 | 762.0 | 7,122.0 | 3,545.0 | 2,968.0 | 2,439.0 | 2,347.0 | 2,124.0 | 1,821.0 | 2,008.0 | 1,196.0 | 1,478.0 |
| 2,531.0 |
| 3,105.0 |
| 2,669.0 |
| 2,232.0 |
| 2,224.0 |
| 2,291.0 |
| 2,237.0 |
| 2,097.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| - |
| - |
| - |
| 75.0 |
| - |
| - |
| - |
| 229.0 |
| - |
| - |
| - |
| 235.0 |
| - |
| - |
| - |
| 227.0 |
| - |
| - |
| - |
| 242.0 |
| 70.0 |
| 80.0 |
| 84.0 |
| 98.0 |
| 102.0 |
| 108.0 |
| 106.0 |
| 106.0 |
| 119.0 |
| 113.0 |
| 118.0 |
| 112.0 |
| 120.0 |
| 122.0 |
| 121.0 |
| 122.0 |
| 133.0 |
| 123.0 |
| 126.0 |
| 121.0 |
| 112.0 |
| 102.0 |
| 115.0 |
| 115.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,987.0 |
| 2,685.0 |
| 3,130.0 |
| 2,813.0 |
| 2,464.0 |
| 2,287.0 |
| 10,513.0 |
| 2,366.0 |
| 2,022.0 |
| 2,467.0 |
| 2,673.0 |
| 2,241.0 |
| 2,153.0 |
| 3,770.0 |
| 2,287.0 |
| 2,115.0 |
| 2,696.0 |
| 4,019.0 |
| 1,881.0 |
| 2,595.0 |
| 1,927.0 |
| (1,653.0) |
| 1,981.0 |
| 1,886.0 |
| 1,935.0 |
| 45.0 |
| 49.0 |
| - |
| 55.0 |
| 50.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1,514.0 |
| (28.0) |
| (1,454.0) |
| 4.0 |
| 205.0 |
| (50.0) |
| (56.0) |
| (56.0) |
| 303.0 |
| (90.0) |
| (61.0) |
| (120.0) |
| 30.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 20.0 |
| 139.0 |
| 43.0 |
| 71.0 |
| 54.0 |
| 71.0 |
| 27.0 |
| 27.0 |
| 26.0 |
| (78.0) |
| 37.0 |
| - |
| 84.0 |
| 20.0 |
| - |
| - |
| 20.0 |
| 69.0 |
| - |
| 12.0 |
| 23.0 |
| 23.0 |
| 19.0 |
| 647.0 |
| 277.0 |
| 442.0 |
| 562.0 |
| 1,029.0 |
| (7,363.0) |
| 655.0 |
| 645.0 |
| 1,201.0 |
| 294.0 |
| (970.0) |
| 619.0 |
| (633.0) |
| 650.0 |
| 587.0 |
| 6.0 |
| (1,094.0) |
| 697.0 |
| 178.0 |
| 458.0 |
| 4,674.0 |
| 780.0 |
| 525.0 |
| 912.0 |
| 39.0 |
| 310.0 |
| 536.0 |
| 713.0 |
| (6,174.0) |
| 627.0 |
| 495.0 |
| 1,072.0 |
| 247.0 |
| (676.0) |
| 483.0 |
| (744.0) |
| 527.0 |
| 552.0 |
| (81.0) |
| (1,087.0) |
| 960.0 |
| 56.0 |
| 363.0 |
| 3,630.0 |
| 649.0 |
| 325.0 |
| 673.0 |
| 0.0 |
| 0.0 |
| (3.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (1.0) |
| 6.0 |
| (5.0) |
| (1.0) |
| (6.0) |
| 0.0 |
| (1.0) |
| 1.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 0.0 |
| 2.0 |
| (7.0) |
| (3.0) |
| (1.0) |
| (113.0) |
| 39.0 |
| 310.0 |
| 533.0 |
| 713.0 |
| (6,174.0) |
| 627.0 |
| 494.0 |
| 1,078.0 |
| 242.0 |
| (677.0) |
| 477.0 |
| (744.0) |
| 526.0 |
| 553.0 |
| (80.0) |
| (1,085.0) |
| 961.0 |
| 56.0 |
| 365.0 |
| 3,623.0 |
| 646.0 |
| 324.0 |
| 560.0 |
| 368.0 |
| (7.0) |
| 267.0 |
| 486.0 |
| 666.0 |
| (6,226.0) |
| 577.0 |
| 444.0 |
| 1,021.0 |
| 186.0 |
| (730.0) |
| 423.0 |
| (796.0) |
| 469.0 |
| 499.0 |
| (138.0) |
| (1,146.0) |
| 903.0 |
| 1.0 |
| 309.0 |
| 3,588.0 |
| 633.0 |
| 307.0 |
| 542.0 |
| 46.0 |
| 43.0 |
| 47.0 |
| 47.0 |
| 52.0 |
| 50.0 |
| 50.0 |
| 57.0 |
| 56.0 |
| 53.0 |
| 54.0 |
| 52.0 |
| 57.0 |
| 54.0 |
| 58.0 |
| 61.0 |
| 58.0 |
| 55.0 |
| 56.0 |
| 35.0 |
| 13.0 |
| 17.0 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 768.0 |
| 368.0 |
| (7.0) |
| 267.0 |
| 486.0 |
| 666.0 |
| (6,226.0) |
| 577.0 |
| 444.0 |
| 1,021.0 |
| 186.0 |
| (730.0) |
| 423.0 |
| (796.0) |
| 469.0 |
| 499.0 |
| (138.0) |
| (1,146.0) |
| 903.0 |
| 1.0 |
| 309.0 |
| 3,588.0 |
| 633.0 |
| 307.0 |
| 542.0 |
| 1.71 |
| 3.07 |
| - |
| (39.03) |
| 3.54 |
| 2.72 |
| - |
| 1.03 |
| (3.99) |
| 2.24 |
| - |
| 2.40 |
| 2.51 |
| (0.68) |
| - |
| 4.33 |
| 0.01 |
| 1.45 |
| - |
| 2.85 |
| 1.34 |
| 2.38 |
| 154.1 |
| 156.2 |
| - |
| 159.5 |
| 162.0 |
| 162.0 |
| - |
| 178.7 |
| 183.0 |
| 188.0 |
| - |
| 194.0 |
| 198.0 |
| 202.0 |
| - |
| 207.0 |
| 209.0 |
| 211.0 |
| - |
| 221.0 |
| 226.0 |
| 225.0 |
| 155.8 |
| 158.1 |
| - |
| 159.5 |
| 163.2 |
| 163.2 |
| - |
| 179.7 |
| 183.0 |
| 189.0 |
| - |
| 195.0 |
| 199.0 |
| 202.0 |
| - |
| 208.0 |
| 210.0 |
| 213.0 |
| - |
| 222.0 |
| 228.0 |
| 228.0 |
| 568.0 |
| 1,010.0 |
| (7,362.0) |
| 634.0 |
| 678.0 |
| 869.0 |
| 360.0 |
| 626.0 |
| 634.0 |
| (569.0) |
| 683.0 |
| 689.0 |
| 83.0 |
| (944.0) |
| 834.0 |
| 239.0 |
| 633.0 |
| 4,739.0 |
| 831.0 |
| 580.0 |
| 972.0 |