| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 29.8 | 45.8 | 47.6 | 45.4 | 58.8 | 30.8 | 66.8 | 71.2 | 111.2 | 128.0 | 169.9 | 229.5 | 94.8 | 163.0 | 205.4 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 45.8 | 30.8 | 128.0 | 163.0 | 180.0 | 116.0 | 65.1 | 85.8 | 36.1 | 54.5 | 73.9 | 114.2 | 1.7 | 6.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 18.3 | 110.7 | 137.6 | 29.7 | - | 113.9 | 138.7 | 131.1 | - | - | - |
| Cash And Short Term Investments | 45.8 | 30.8 | 128.0 | 181.3 | 290.7 | 253.6 | 94.8 | 85.8 | 150.0 | 193.2 | 205.1 | 114.2 | 1.7 | 6.2 |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.2 | 0.0 | - | - | - | 9.4 | 1.8 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | 29.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 64.2 | 64.7 | 66.7 | 68.0 | 58.2 | 48.2 | 47.2 | 46.6 | 45.4 | 41.3 | 8.8 | 1.5 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 1.7 | 4.1 | 3.6 | 17.4 | 13.7 | 4.0 | 4.9 | 6.4 | 7.0 | 7.6 | 5.4 | 2.2 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | 110.0 | 50.0 | 24.1 | 25.0 | 25.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | 110.0 | 50.0 | 24.1 | 25.0 | 25.0 | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 126.8 |
| 153.2 |
| - |
| - |
| 74.0 |
| - |
| 116.0 |
| 207.3 |
| 61.5 |
| 54.9 |
| 65.1 |
| 49.3 |
| 102.2 |
| 53.6 |
| 85.8 |
| 55.7 |
| 58.0 |
| 47.2 |
| 36.1 |
| 46.0 |
| 33.6 |
| 41.9 |
| 54.5 |
| 55.6 |
| 59.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 11.7 | 18.3 | 27.6 | 69.0 | 94.8 | - | - | 140.6 | - | 137.6 | 90.6 | - | - | 29.7 | - | - | - | - | - | 38.1 | 75.0 | 113.9 | 125.3 | 137.6 | 145.2 | 138.7 | 147.8 | 152.0 |
| Cash And Short Term Investments | 29.8 | 45.8 | 47.6 | 45.4 | 58.8 | 30.8 | 66.8 | 71.2 | 111.2 | 128.0 | 169.9 | 229.5 | 106.5 | 181.3 | 233.0 | 195.8 | 248.0 | - | - | 214.6 | - | 253.6 | 297.9 | 61.5 | 54.9 | 94.8 | 49.3 | 102.2 | 53.6 | 85.8 | 55.7 | 96.1 | 122.2 | 150.0 | 171.3 | 171.2 | 187.1 | 193.2 | 203.4 | 211.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 0.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | - | 9.4 | 3.4 | 2.9 | 2.1 | 1.8 | 1.7 | 1.6 | 6.7 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | 53.0 | 42.0 | 29.6 | 18.5 | 5.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.8 | 3.1 | 3.1 | 2.4 | 4.5 | 5.8 | 6.1 | 6.4 | 4.6 | 8.0 | 9.1 | 8.8 | 9.5 | 13.4 | 14.5 | 13.8 | 15.2 | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 31.8 | 49.4 | 51.5 | 48.7 | 66.1 | 38.7 | 72.9 | 149.3 | 165.2 | 175.4 | 214.4 | 251.2 | 116.1 | 194.8 | 247.5 | 209.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 64.2 | 64.2 | 65.0 | 65.0 | 64.8 | 64.7 | 64.7 | 71.6 | 71.5 | 66.7 | 73.2 | 72.0 | 70.7 | 68.0 | 64.8 | 63.0 | 60.9 | - | - | 52.3 | - | 48.2 | 47.5 | 47.5 | 47.4 | 47.2 | 47.1 | 47.0 | 46.7 | 46.6 | 46.4 | 46.2 | 45.8 | 45.4 | 44.3 | 43.5 | 43.0 | 41.3 | 38.0 | 29.2 |
| Accumulated Depreciation | 57.4 | 56.6 | 56.4 | 55.3 | 54.3 | 53.2 | 52.2 | 53.8 | 52.4 | 49.1 | 49.7 | 48.0 | 46.4 | 45.0 | 45.3 | 43.5 | 41.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6.9 | 7.6 | 8.6 | 9.6 | 10.5 | 11.5 | 12.6 | 17.8 | 19.1 | 17.6 | 23.6 | 24.0 | 24.3 | 23.0 | 19.5 | 19.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 70.2 | 72.5 | 74.7 | 76.8 | 78.9 | 80.9 | 82.9 | 103.3 | 105.7 | 90.4 | 108.1 | 110.3 | 108.9 | 111.0 | 23.7 | 25.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 41.5 | 41.5 | 2.2 | 12.0 | 11.3 | 11.3 | 10.5 | 11.5 | 9.5 | 1.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 117.6 | 138.2 | 143.5 | 143.8 | 164.2 | 139.8 | 178.7 | 321.7 | 341.3 | 358.6 | 367.7 | 406.4 | 270.2 | 348.8 | 311.9 | 273.2 | 319.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.3 | 1.7 | 1.7 | 2.2 | 2.2 | 4.1 | 8.3 | 4.8 | 5.2 | 3.6 | 9.0 | 12.9 | 12.3 | 17.4 | 10.4 | 14.0 | 6.8 | - | - | 5.5 | - | 4.0 | 6.2 | 4.2 | 5.5 | 4.9 | 4.5 | 4.8 | 3.9 | 6.4 | 6.5 | 5.2 | 5.4 | 7.0 | 5.4 | 3.9 | 5.6 | 7.6 | 4.2 | 4.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 10.9 | 10.4 | 9.9 | 9.5 | 9.0 | 8.7 | 8.3 | 9.2 | 8.8 | 5.6 | 6.3 | 5.5 | 4.8 | 3.6 | 7.3 | 7.1 | ||||||||||||||||||||||||
| Accrued Expenses | 1.8 | 2.7 | 4.4 | 4.2 | 2.9 | 7.7 | 8.3 | 7.4 | 6.1 | 16.5 | 13.5 | 11.7 | 6.9 | 14.7 | 10.8 | 8.5 | 5.3 | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 19.3 | 19.3 | 22.4 | 30.9 | 31.3 | 41.2 | 64.8 | 108.3 | 98.5 | 98.7 | 79.2 | 77.9 | 63.8 | 85.6 | 81.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 110.0 | 110.0 | - | 110.0 | 110.0 | 50.0 | - | 50.0 | 50.0 | 50.0 | - | - | 25.0 | - | - | 25.0 | 25.0 | 25.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 69.6 | 72.6 | 75.3 | 78.0 | 80.5 | 83.0 | 85.3 | 100.9 | 103.3 | 91.7 | 104.9 | 106.7 | 106.7 | 107.9 | 17.9 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2.1 | 2.1 | 2.0 | 2.0 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.0 | 0.9 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 91.1 | 94.0 | 99.8 | 110.9 | 113.7 | 126.0 | 154.8 | 408.8 | 401.0 | 403.5 | 382.8 | 383.8 | 318.1 | 338.0 | 244.3 | 250.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (992.3) | (972.4) | (957.1) | (965.3) | (945.4) | (978.1) | (962.5) | (1,051.2) | (1,018.4) | (978.2) | (937.0) | (889.1) | (935.7) | (864.5) | (795.7) | (735.7) | (671.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.1) | (0.3) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 26.5 | 44.2 | 43.7 | 33.0 | 50.5 | 13.8 | 23.9 | (87.1) | (59.7) | (44.9) | (15.1) | 22.6 | (47.9) | 10.8 | 67.6 | 23.1 | 81.0 | |||||||||||||||||||||||
| Total Equity | 26.5 | 44.2 | 43.7 | 33.0 | 50.5 | 13.8 | 23.9 | (87.1) | (59.7) | (44.9) | (15.1) | 22.6 | (47.9) | 10.8 | 67.6 | 23.1 | 81.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 110.0 | 110.0 | - | 110.0 | 110.0 | 50.0 | - | 50.0 | 50.0 | 50.0 | - | - | 25.0 | - | - | 25.0 | 25.0 | 25.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | 38.8 | (1.2) | - | (59.9) | (119.5) | (56.5) | - | (183.0) | (145.8) | (198.0) | - | - | |||||||||||||||||||||
| Working Capital | 12.5 | 30.1 | 29.1 | 17.7 | 34.8 | (2.5) | 8.1 | 41.0 | 66.7 | 76.8 | 135.2 | 173.3 | 52.3 | 109.2 | 165.7 | 120.5 | 180.9 | - | ||||||||||||||||||||||
| Book Value | 26.5 | 44.2 | 43.7 | 33.0 | 50.5 | 13.8 | 23.9 | (87.1) | (59.7) | (44.9) | (15.1) | 22.6 | (47.9) | 10.8 | 67.6 | 23.1 | 81.0 | - | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 3.1 |
| 5.8 |
| 8.0 |
| 13.4 |
| 12.9 |
| 5.8 |
| 3.6 |
| 6.8 |
| 5.1 |
| 5.1 |
| 2.5 |
| 0.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 49.4 | 38.7 | 175.4 | 194.8 | 303.6 | 268.8 | 100.2 | 92.7 | 155.1 | 198.4 | 207.6 | 114.2 | - | - |
| Accumulated Depreciation | 56.6 | 53.2 | 49.1 | 45.0 | 40.3 | 34.3 | 27.7 | 20.3 | 12.4 | 5.2 | 1.0 | 0.3 | - | - |
| Property,Plant & Equipment Net | 7.6 | 11.5 | 17.6 | 23.0 | 17.9 | 13.9 | 19.5 | 26.3 | 32.9 | 36.1 | 7.8 | 1.3 | - | - |
| Long Term Investments | - | - | - | 0.0 | 0.5 | 49.8 | - | - | - | 36.8 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 72.5 | 80.9 | 90.4 | 111.0 | 18.2 | 9.0 | 11.4 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 2.2 | 10.5 | 5.2 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 138.2 | 139.8 | 358.6 | 348.8 | 354.9 | 342.9 | 132.4 | 120.5 | 189.5 | 272.6 | 216.9 | 117.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | 4.8 | 20.4 | 12.1 | - | - | - | - | - |
| Operating Lease Liabilities Current | 10.4 | 8.7 | 5.6 | 3.6 | 6.6 | 5.1 | 4.5 | - | - | - | - | - | - | - |
| Accrued Expenses | 2.7 | 7.7 | 16.5 | 14.7 | 9.2 | 6.7 | 4.6 | 5.0 | 5.0 | 3.7 | 2.8 | 0.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 19.3 | 41.2 | 98.7 | 85.6 | 82.3 | 46.4 | 46.0 | 42.0 | 31.6 | 30.5 | 10.9 | 5.1 | - | - |
| 72.6 |
| 83.0 |
| 91.7 |
| 107.9 |
| 18.0 |
| 10.6 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | 4.8 | 116.8 | 84.8 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.1 | 1.8 | 1.6 | 1.4 | 11.5 | 1.0 | 0.5 | 0.6 | 1.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 94.0 | 126.0 | 403.5 | 338.0 | 223.4 | 168.2 | 180.8 | 168.5 | 128.8 | 140.0 | 11.5 | 8.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (972.4) | (978.1) | (978.2) | (864.5) | (614.4) | (548.8) | (459.6) | (389.4) | (263.6) | (174.2) | (82.6) | (27.8) | - | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | (0.0) | (0.1) | (0.0) | - | - | (0.1) | (0.1) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 44.2 | 13.8 | (44.9) | 10.8 | 131.5 | 174.8 | (48.3) | (48.0) | 60.7 | 132.6 | 205.4 | (26.7) | (11.1) | (4.3) |
| Total Equity | 44.2 | 13.8 | (44.9) | 10.8 | 131.5 | 174.8 | (48.3) | (48.0) | 60.7 | 132.6 | 205.4 | (26.7) | (11.1) | (4.3) |
| - |
| - |
| (18.0) |
| (131.3) |
| (266.7) |
| (228.6) |
| (69.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 30.1 | (2.5) | 76.8 | 109.2 | 221.4 | 222.4 | 54.2 | 50.6 | 123.5 | 167.9 | 196.7 | 109.1 | - | - |
| Book Value | 44.2 | 13.8 | (44.9) | 10.8 | 131.5 | 174.8 | (48.3) | (48.0) | 60.7 | 132.6 | 205.4 | (26.7) | (11.1) | (4.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 8.8 |
| - |
| 5.8 |
| 6.7 |
| 5.8 |
| 3.4 |
| 3.6 |
| 4.1 |
| 5.2 |
| 7.5 |
| 6.8 |
| 6.6 |
| 5.5 |
| 4.3 |
| 5.1 |
| 5.3 |
| 4.8 |
| 5.2 |
| 5.1 |
| 5.1 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 263.3 |
| - |
| - |
| 224.6 |
| - |
| 268.8 |
| 308.0 |
| 72.7 |
| 80.6 |
| 100.2 |
| 89.6 |
| 109.0 |
| 67.8 |
| 92.7 |
| 79.4 |
| 101.5 |
| 126.5 |
| 155.1 |
| 176.6 |
| 176.1 |
| 192.3 |
| 198.4 |
| 208.4 |
| 217.1 |
| - |
| - |
| 37.2 |
| - |
| 34.3 |
| 32.8 |
| 31.2 |
| 29.5 |
| 27.7 |
| 25.9 |
| 24.1 |
| 22.1 |
| 20.3 |
| 18.3 |
| 16.3 |
| 14.4 |
| 12.4 |
| 10.5 |
| 8.7 |
| 6.9 |
| 5.2 |
| 3.5 |
| 2.2 |
| 19.1 |
| - |
| - |
| 15.0 |
| - |
| 13.9 |
| 14.7 |
| 16.3 |
| 17.8 |
| 19.5 |
| 21.2 |
| 22.9 |
| 24.6 |
| 26.3 |
| 28.1 |
| 29.9 |
| 31.5 |
| 32.9 |
| 33.7 |
| 34.8 |
| 36.1 |
| 36.1 |
| 34.6 |
| 27.0 |
| - |
| - |
| 14.9 |
| - |
| 49.8 |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 15.1 |
| 36.8 |
| 53.1 |
| 60.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.2 |
| 5.9 |
| 2.7 |
| 12.4 |
| 5.9 |
| 9.0 |
| 9.7 |
| 10.3 |
| 10.8 |
| 11.4 |
| 11.9 |
| 12.6 |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.6 |
| - |
| 342.9 |
| 356.2 |
| 100.7 |
| 110.6 |
| 132.4 |
| 124.2 |
| 146.1 |
| 107.0 |
| 120.5 |
| 109.0 |
| 133.0 |
| 159.4 |
| 189.5 |
| 211.9 |
| 216.3 |
| 244.9 |
| 272.6 |
| 297.5 |
| 306.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 5.7 |
| 4.9 |
| 4.8 |
| 1.8 |
| 2.7 |
| 2.8 |
| - |
| 17.9 |
| 18.0 |
| - |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| - |
| - |
| 5.7 |
| - |
| 5.1 |
| 5.0 |
| 4.8 |
| 4.6 |
| 4.5 |
| 4.3 |
| 4.4 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| - |
| 6.7 |
| 3.9 |
| 3.5 |
| 2.3 |
| 4.6 |
| 3.6 |
| 3.5 |
| 3.6 |
| 5.0 |
| 4.0 |
| 3.1 |
| 2.0 |
| 5.0 |
| 3.3 |
| 2.7 |
| 2.2 |
| 3.7 |
| 3.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.0 |
| 82.4 |
| - |
| - |
| 56.2 |
| - |
| 46.4 |
| 45.8 |
| 44.2 |
| 44.1 |
| 46.0 |
| 42.2 |
| 43.1 |
| 41.6 |
| 42.0 |
| 39.0 |
| 36.8 |
| 35.2 |
| 31.6 |
| 27.0 |
| 25.7 |
| 27.2 |
| 30.5 |
| 31.9 |
| 27.3 |
| 19.5 |
| 20.3 |
| - |
| - |
| 13.8 |
| - |
| 10.6 |
| 11.9 |
| 13.2 |
| 14.4 |
| 15.7 |
| 16.8 |
| 18.0 |
| 19.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 2.8 |
| 3.6 |
| 4.8 |
| 2.4 |
| 2.8 |
| 3.6 |
| - |
| 89.6 |
| 98.0 |
| - |
| 84.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| 1.1 |
| - |
| 1.0 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 238.9 |
| - |
| - |
| 168.6 |
| - |
| 168.2 |
| 168.1 |
| 166.3 |
| 172.3 |
| 180.8 |
| 156.4 |
| 164.1 |
| 176.9 |
| 168.5 |
| 139.6 |
| 146.2 |
| 149.4 |
| 128.8 |
| 126.4 |
| 128.4 |
| 133.4 |
| 140.0 |
| 143.5 |
| 138.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (632.6) |
| - |
| (548.8) |
| (530.5) |
| (500.2) |
| (479.5) |
| (459.6) |
| (440.9) |
| (424.5) |
| (413.7) |
| (389.4) |
| (368.1) |
| (346.1) |
| (318.3) |
| (263.6) |
| (234.6) |
| (227.7) |
| (199.7) |
| (174.2) |
| (148.9) |
| (130.2) |
| (0.2) |
| - |
| - |
| 0.0 |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 101.1 |
| - |
| 174.8 |
| 188.1 |
| (65.6) |
| (61.6) |
| (48.3) |
| (32.2) |
| (18.0) |
| (69.8) |
| (48.0) |
| (30.6) |
| (13.3) |
| 10.0 |
| 60.7 |
| 85.5 |
| 87.9 |
| 111.5 |
| 132.6 |
| 154.0 |
| 167.4 |
| - |
| 101.1 |
| - |
| 174.8 |
| 188.1 |
| (65.6) |
| (61.6) |
| (48.3) |
| (32.2) |
| (18.0) |
| (69.8) |
| (48.0) |
| (30.6) |
| (13.3) |
| 10.0 |
| 60.7 |
| 85.5 |
| 87.9 |
| 111.5 |
| 132.6 |
| 154.0 |
| 167.4 |
| (189.6) |
| - |
| - |
| (272.9) |
| (36.5) |
| (29.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 168.4 |
| - |
| 222.4 |
| 262.2 |
| 28.5 |
| 36.4 |
| 54.2 |
| 47.3 |
| 65.9 |
| 26.2 |
| 50.6 |
| 40.4 |
| 64.8 |
| 91.3 |
| 123.5 |
| 149.6 |
| 150.4 |
| 165.0 |
| 167.9 |
| 176.6 |
| 189.8 |
| - |
| 101.1 |
| - |
| 174.8 |
| 188.1 |
| (65.6) |
| (61.6) |
| (48.3) |
| (32.2) |
| (18.0) |
| (69.8) |
| (48.0) |
| (30.6) |
| (13.3) |
| 10.0 |
| 60.7 |
| 85.5 |
| 87.9 |
| 111.5 |
| 132.6 |
| 154.0 |
| 167.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |