Name: MCY Income Statement - Mercury General Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MCY - Mercury General Corp.

USD | NYSE | Financial Services

MCY Income Statement - Mercury General Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,539.8	1,535.8	1,584.9	1,477.9	1,393.9	1,366.2	1,530.4	1,305.0	1,274.1	1,374.6	1,065.2	1,083.2	1,106.6	1,151.7	900.3	785.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	6,138.4	5,992.5	5,475.6	4,629.6	3,643.1	3,993.4	3,784.5	3,972.5	3,380.0	3,416.0	3,227.7	3,009.3	3,011.8	2,821.0	2,783.4	2,777.3	2,775.9	3,121.5
Cost of Revenue	16.0	15.2	13.4	11.4	11.0	12.8	11.8	10.5	10.5	10.2	-	-	-	-	-	-	-	-
Gross Profit	6,122.4	5,977.3	5,462.2	4,618.2	3,632.1	3,980.6	3,772.7	3,962.0	3,369.5	3,405.8	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	332.9	328.7	280.0	234.6	168.4	129.7	134.9	141.3	135.8	124.9	121.9	126.3	125.7	124.5	131.9
Tax & Net
Income Tax Expense	201.8	122.6	106.9	3.1	(158.0)	51.4	83.9	58.0	(24.9)	22.2	(2.3)	(3.9)	69.5	20.0	18.4
Per Share
EPS Basic	15.16	9.77	8.45	1.74	(9.26)	4.48	6.77	5.78	(0.10)	2.62	1.32	1.35	3.23	2.04	2.13	3.49
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	0.2	0.3	0.2	0.2	0.2	0.3	0.2	0.2	0.2	0.3	0.2	0.2	0.2	0.1	0.3	0.3	0.3
Other Operating Expenses	123.9	110.2	108.5	96.0	79.5	81.5	86.9	81.7	77.1	72.4	69.2	68.3	69.7	71.4	68.6	69.4	70.3
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	85.6	84.5	84.0	78.8	81.5	73.3	72.7	69.0	65.0	63.3	61.0	58.4	52.0	49.9	44.6	38.6	35.4	34.2	32.3	31.0	32.3	34.1	32.1	34.2	34.5	35.7	36.4	35.0	34.2	31.4	38.2	34.8	31.5	30.9	31.0	31.9	31.2	30.4	30.4	31.4
Interest Expense	-	-	-	-	-	-	-	-	7.8	7.8	5.9	5.5	4.9	4.4	4.3	4.3	4.3	4.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	235.7	248.9	350.3	206.7	(142.3)	123.5	287.1	75.1	89.2	237.9	(15.2)	(61.2)	(62.1)	(17.3)	(128.9)	(271.3)

Tax & Net
Income Tax Expense	45.2	46.3	69.9	40.3	(34.0)	22.4	56.2	12.5	15.8	46.6	(7.0)	(19.7)	(16.8)	(10.6)	(30.6)	(60.7)	(56.2)	4.4	(4.7)	26.2	25.4	40.4	27.8	57.3	(41.5)	(3.2)	11.6	18.3	31.3	(32.6)	11.7	13.1	(17.1)	(10.3)	11.8	17.1	3.6	(25.2)	4.7	15.5
Net Income From Continuing Ops	190.4	202.5	280.4	166.5	(108.3)	101.1	230.9	62.6	73.5	191.4	(8.2)	(41.5)	(45.3)	(6.8)	(98.3)	(210.7)	(196.9)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	190.4	202.5	280.4	166.5	(108.3)	101.1	230.9	62.6	73.5	191.4	(8.2)	(41.5)	(45.3)	(6.8)	(98.3)	(210.7)	(196.9)
Net Income Attributable To Parent	190.4	202.5	280.4	166.5	(108.3)	101.1	230.9	62.6	73.5	191.4	(8.2)	(41.5)	(45.3)	(6.8)	(98.3)	(210.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	190.4	202.5	280.4	166.5	(108.3)	101.1	230.9	62.6	73.5	191.4	(8.2)	(41.5)	(45.3)	(6.8)	(98.3)

Per Share
EPS Basic	3.44	-	5.06	3.01	(1.96)	-	4.17	1.13	1.33	-	(0.15)	(0.75)	(0.82)	-	(1.78)	(3.80)	(3.56)	-	0.02	1.97	1.93	-	2.15	4.12	(2.51)	-	1.25	1.50	2.46	-	1.06	1.09	(0.77)	-	0.84	0.93	0.49	-	0.49	0.88
EPS Diluted	3.44	-	5.06	3.01	(1.96)	-	4.17	1.13	1.33	-	(0.15)	(0.75)	(0.82)	-	(1.78)	(3.80)	(3.56)	-
Shares Basic	55.4	-	55.4	55.4	55.4	-	55.4	55.4	55.4	-	55.4	55.4	55.4	-	55.4	55.4	55.4	-
Shares Diluted	55.4	-	55.4	55.4	55.4	-	55.4	55.4	55.4	-	55.4	55.4	55.4	-	55.4	55.4	55.4	-