| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | (3.4) | 1.1 | (3.6) | (8.0) | 2.9 | (7.6) | (1.5) | (2.9) | (3.2) | (3.5) | (10.6) | (3.1) | (3.6) | (1.7) | (0.4) | (0.3) | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (13.9) | (7.6) | (15.2) | (20.9) | (2.9) | (2.1) |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | 1.1 | 1.1 | 1.0 | 1.2 | 1.2 | - |
| Deffered Income Tax | - | - | - | - | 0.6 | 0.0 |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (1.2) | 0.2 | 0.1 | 0.9 | - |
| Change In Inventory | - | 0.4 | 0.2 | 0.2 | - | - |
| Change In Accounts Payable | - | (1.0) | 1.4 | (0.9) | 1.3 | - |
| Change In Other Working Capital | - | 0.4 | 0.1 | 0.4 | (0.0) | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | (9.9) | (9.2) | (13.2) | (1.2) | (0.8) |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | 12.1 | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | 0.0 | (0.0) | 0.0 | - | - |
| Net Change In Cash | - | 10.2 | 0.4 | (9.4) | (1.9) | 0.8 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| (0.5) |
| (4.7) |
| 2.2 |
| (2.9) |
| 3.2 |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Stock-Based Compensation | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.4 | 0.3 | - | - | 0.4 | 0.3 | - | - | - | - | ||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Receivable | (0.1) | - | - | - | (0.4) | - | - | - | (0.5) | - | - | - | (0.4) | - | - | - | - | ||||
| Change In Inventory | (0.0) | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | |||
| Change In Accounts Payable | (1.6) | - | - | - | (0.9) | - | - | - | 0.7 | - | - | - | (0.7) | - | - | - | - | ||||
| Change In Other Working Capital | 0.4 | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | |||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | ||||
| Cash From Operating Activities | (3.7) | - | - | - | (1.5) | - | - | - | (2.7) | - | - | - | (3.8) | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | 8.3 | - | - | 4.6 | 4.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | - | - | - | - | 3.1 | - | - | - | 2.7 | - | - | - | - | - | - | - | 13.9 | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | (0.0) | - | - | - | 10.4 | - | - | - | 8.0 | - | - | - | (0.1) | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | (0.0) | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Net Change In Cash | (3.7) | - | - | - | 8.9 | - | - | - | 5.4 | - | - | - | (3.9) | - | - | - | (0.3) | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | 0.0 | 253.0 |
| Sales Of Investments | - | - | - | - | 1.0 | 0.0 |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | 251.6 | (253.0) |
| - |
| 10.6 |
| 4.1 |
| 3.4 |
| - |
| 13.9 |
| Common Stock Repurchased | - | - | - | - | 250.5 | 0.0 |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 20.1 | 9.6 | 3.8 | (0.8) | 254.6 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 253.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (253.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 254.8 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |