| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 13.2 | 20.4 | 6.1 | 5.0 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 13.2 | 20.4 | 6.1 | 5.0 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.5 | 0.5 | 0.3 | - |
| Other Current Assets | - | 0.1 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 1.3 | 0.9 | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.5 | 0.3 | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 80.5 | 68.7 | 49.4 | 27.8 | - |
| Retained Earnings | (19.8) | 1.4 | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 12.2 | 13.2 | 15.1 | 17.1 | 19.6 | 20.4 | 16.7 | 17.5 | 5.5 | 6.1 | 24.4 | 2.4 | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 12.2 | 13.2 | 15.1 | 17.1 | 19.6 | 20.4 | 16.7 | 17.5 | 5.5 | 6.1 | 24.4 | 2.4 | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | 1.5 | 1.5 | 1.3 | 1.2 | 0.9 | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| 0.1 |
| 0.9 |
| 0.6 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 37.5 | 41.8 | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 2.3 | 1.4 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0.7 | 0.7 | 3.2 | 2.0 | - |
| Total Assets | 63.7 | 72.0 | 43.0 | 25.7 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | 0.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.2 | 1.9 | 5.7 | 2.6 | - |
| (12.1) |
| (5.1) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | 0.0 | 0.5 | - |
| Total Stockholders Equity | 60.7 | 70.2 | 37.3 | 22.6 | 6.8 |
| Total Equity | 60.6 | 70.1 | 37.3 | 23.1 | 6.8 |
| - |
| - |
| - |
| Book Value | 60.7 | 70.2 | 37.3 | 22.6 | 6.8 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.2 | - | - | - | - | - | - |
| Other Current Assets | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.6 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 36.3 | 37.5 | 38.7 | 39.8 | 40.9 | 41.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 2.1 | 2.1 | 2.2 | 2.3 | 2.1 | 1.5 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 2.9 | 3.1 | 3.2 | 3.2 | - | 2.1 | - | - | - | - | - | - |
| Total Assets | 57.5 | 63.7 | 61.5 | 63.5 | 68.6 | 72.0 | 34.2 | 37.7 | 40.9 | 43.0 | 43.5 | 27.4 | - | - | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.2 | 3.2 | 1.9 | 1.7 | 1.6 | 1.9 | 6.0 | 5.1 | 7.4 | 5.7 | 4.1 | 2.8 | - | - | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 82.9 | 80.5 | 77.8 | 75.3 | 72.2 | 68.7 | 60.3 | 56.6 | 53.1 | 49.4 | 45.3 | 27.8 | - | - | - | - | - | - |
| Retained Earnings | (26.5) | (19.8) | (18.0) | (13.4) | (5.1) | 1.4 | (31.3) | (23.6) | (19.3) | (12.1) | (6.3) | (3.5) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (0.4) | (0.2) | 0.0 | 0.3 | 0.4 | - | - | 0.7 | 0.8 | - | 0.5 |
| Total Stockholders Equity | 56.3 | 60.7 | 59.7 | 61.9 | 67.1 | 70.2 | 29.0 | 33.0 | 33.8 | 37.3 | 39.0 | 24.2 | 21.2 | 5.9 | 23.7 | 25.9 | 2.7 | 6.8 |
| Total Equity | 56.2 | 60.6 | 59.6 | 61.8 | 67.0 | 70.1 | 28.2 | 32.6 | 33.5 | 37.3 | 39.3 | 24.6 | 21.2 | 5.9 | 23.7 | 25.9 | 2.7 | 6.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 56.3 | 60.7 | 59.7 | 61.9 | 67.1 | 70.2 | 29.0 | 33.0 | 33.8 | 37.3 | 39.0 | 24.2 | 21.2 | 5.9 | 23.7 | 25.9 | 2.7 | 6.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |