| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 198.7 | 100.0 | 99.9 | 331.5 | 36.3 | 54.0 | 46.7 | 57.4 | 148.6 | 19.1 | 0.3 | 0.1 | 48.5 | 81.5 | 30.1 | 31.3 | 44.2 | 52.0 |
| Restricted Cash | 5.1 | 5.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 42.9 | 21.4 | 31.6 | 51.7 | 43.0 | 19.1 | 9.7 | 19.7 | - | |
| Cash And Short Term Investments | 198.7 | 100.0 | 99.9 | 331.5 | 36.3 | 54.0 | 46.7 | 57.4 | 191.5 | 40.5 | 31.9 | 51.8 | 91.5 | 100.6 | 39.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 134.5 | 53.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 74.8 | 34.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 21.6 | 21.5 | 22.0 | 21.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 48.9 | 43.6 | 28.0 | 23.8 | 21.4 | 1.0 | 1.2 | 2.5 | 1.9 | 0.8 | 0.1 | 3.1 | 6.6 | 5.7 | 3.5 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 339.9 | 117.6 | 115.5 | 49.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 339.9 | 117.6 | 115.5 | 49.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 227.0 | 198.7 | 295.7 | 186.2 | 183.6 | 100.0 | 232.7 | 494.6 | 622.5 | 99.9 | 62.1 | 77.2 | 113.3 | 331.5 | 59.3 | |||||||||||||||||||||||||
| - |
| 51.0 |
| 44.2 |
| 52.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 47.8 | 13.8 | 3.2 | 2.6 | 1.3 | 1.0 | 1.2 | 1.5 | 0.5 | 0.7 | 0.1 | 1.7 | 0.8 | 0.8 | 0.6 | 0.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,245.8 | 1,032.9 | 637.3 | 361.4 | 271.7 | 285.2 | 440.2 | 485.2 | 192.0 | 41.2 | 0.4 | 99.3 | 92.2 | 101.4 | 40.3 | 51.5 | - | - |
| 20.8 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 21.1 | 20.5 | 20.5 | 20.1 | 19.4 | - | - | - |
| Property,Plant & Equipment Net | 1.5 | 2.2 | 1.6 | 0.6 | 0.9 | 1.0 | 1.2 | 0.2 | 0.3 | 0.0 | 0.4 | 1.0 | 1.6 | 1.2 | 1.4 | 2.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 7.4 | 4.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.9 | 2.4 | 1.7 | 0.6 | 0.8 | 0.8 | 0.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 1.4 | 0.5 | 0.6 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,259.6 | 1,042.2 | 640.5 | 362.6 | 273.3 | 287.0 | 442.1 | 485.4 | 192.3 | 41.2 | 0.4 | 100.7 | 95.2 | 103.0 | 42.3 | 54.1 | - | - |
| 1.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.6 | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.0 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 260.4 | 124.7 | 90.0 | 91.5 | 55.0 | 45.2 | 23.6 | 6.0 | 8.1 | 4.0 | 0.1 | 3.9 | 3.1 | 3.3 | 2.9 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 310.3 | 169.3 | 118.5 | 115.9 | 76.8 | 46.6 | 25.1 | 8.4 | 10.1 | 4.8 | 49.3 | 30.9 | 32.2 | 23.5 | 15.1 | 16.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 6.7 | 1.0 | 1.2 | 0.0 | 0.4 | 0.5 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 346.6 | 118.6 | 116.7 | 49.3 | 0.4 | 0.5 | 0.4 | - | - | - | - | 4.7 | 13.9 | 4.5 | 12.4 | 13.9 | - | - |
| Total Liabilities | 656.9 | 287.9 | 235.2 | 165.2 | 77.2 | 47.0 | 25.5 | 8.4 | 10.1 | 4.8 | 49.3 | 35.5 | 46.1 | 28.0 | 27.6 | 30.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (2,090.5) | (1,802.2) | (1,336.3) | (962.7) | (667.3) | (425.5) | (223.2) | (139.3) | (106.5) | (75.3) | (48.9) | (637.6) | (551.4) | (461.2) | (398.4) | (351.1) | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.5 | 0.5 | (0.0) | (0.1) | 0.0 | 0.2 | (0.3) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 602.7 | 754.4 | 405.3 | 197.4 | 196.1 | 240.0 | 416.6 | 477.0 | 182.3 | 36.4 | (48.9) | (42.1) | 49.1 | 75.1 | 14.8 | 23.5 | 24.9 | (58.8) |
| Total Equity | 602.7 | 754.4 | 405.3 | 197.4 | 196.1 | 240.0 | 416.6 | 477.0 | 182.3 | 36.4 | (48.9) | (42.1) | 49.1 | 75.1 | 14.8 | 23.5 | 24.9 | (58.8) |
| - |
| - |
| Net debt | 141.2 | 17.6 | 15.6 | (282.3) | (36.3) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 935.5 | 863.7 | 518.7 | 245.5 | 194.8 | 238.6 | 415.1 | 476.8 | 182.0 | 36.4 | (48.9) | 68.5 | 60.0 | 77.9 | 25.1 | 34.8 | - | - |
| Book Value | 602.7 | 754.4 | 405.3 | 197.4 | 196.1 | 240.0 | 416.6 | 477.0 | 182.3 | 36.4 | (48.9) | (42.1) | 49.1 | 75.1 | 14.8 | 23.5 | 24.9 | (58.8) |
| Tangible Book Value | 595.3 | 749.7 | 405.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 53.3 |
| 42.3 |
| 36.3 |
| 49.2 |
| 33.5 |
| 44.2 |
| 54.0 |
| 109.1 |
| 61.9 |
| 66.7 |
| 46.7 |
| 89.5 |
| 72.5 |
| 47.5 |
| 57.4 |
| 38.0 |
| 264.9 |
| 38.1 |
| 148.6 |
| 13.0 |
| 34.8 |
| 8.2 |
| 19.1 |
| 8.4 |
| 4.1 |
| Restricted Cash | 5.2 | 5.1 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 1.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 144.7 | 42.9 | 49.2 | 32.4 | 31.9 | 21.4 | 31.2 | 32.3 |
| Cash And Short Term Investments | 227.0 | 198.7 | 295.7 | 186.2 | 183.6 | 100.0 | 232.7 | 494.6 | 622.5 | 99.9 | 62.1 | 77.2 | 113.3 | 331.5 | 59.3 | 53.3 | 42.3 | 36.3 | 49.2 | 33.5 | 44.2 | 54.0 | 109.1 | 61.9 | 66.7 | 46.7 | 89.5 | 72.5 | 47.5 | 57.4 | 38.0 | 264.9 | 182.8 | 191.5 | 62.1 | 67.2 | 40.1 | 40.5 | 39.6 | 36.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 187.4 | 134.5 | 113.3 | 79.2 | 61.4 | 53.8 | 30.5 | 6.9 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 112.1 | 74.8 | 69.3 | 63.5 | 55.2 | 34.1 | 8.7 | 7.1 | 0.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 65.0 | 47.8 | 49.3 | 58.6 | 23.2 | 13.8 | 20.9 | 15.0 | 14.0 | 3.2 | 3.1 | 3.2 | 1.8 | 2.6 | 3.9 | 2.8 | 1.2 | 1.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 1,182.3 | 1,245.8 | 1,346.7 | 1,003.4 | 988.0 | 1,032.9 | 1,063.7 | 1,091.7 | 1,074.0 | 637.3 | 235.5 | 301.6 | 331.3 | 361.4 | 157.1 | 214.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 8.0 | 1.5 | 2.9 | 1.6 | 1.9 | 2.2 | 2.3 | 1.7 | 1.7 | 1.6 | 0.7 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 7.3 | 7.4 | 7.5 | 4.5 | 4.6 | 4.7 | 4.8 | 4.9 | 5.0 | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 6.2 | 4.9 | 5.4 | 5.9 | 2.1 | 2.4 | 2.5 | 1.5 | 1.6 | 1.7 | 1.8 | 0.4 | 0.7 | 0.6 | 0.8 | 1.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 23.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,227.3 | 1,259.6 | 1,362.5 | 1,015.4 | 996.6 | 1,042.2 | 1,073.3 | 1,099.8 | 1,082.3 | 640.5 | 238.0 | 302.5 | 332.4 | 362.6 | 158.6 | 216.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 60.8 | 48.9 | 44.9 | 38.0 | 42.1 | 43.6 | 46.0 | 9.0 | 21.5 | 28.0 | 16.5 | 17.5 | 12.1 | 23.8 | 18.6 | 11.3 | 22.8 | 21.4 | 10.4 | 1.1 | 4.4 | 1.0 | 6.3 | 5.0 | 1.1 | 1.2 | 0.8 | 0.4 | 4.4 | 2.5 | 1.0 | 0.6 | 1.4 | 1.9 | 1.4 | 1.3 | 2.8 | 0.8 | 1.2 | 0.7 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.7 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.7 | 0.6 | 0.8 | 0.9 | ||||||||||||||||||||||||
| Accrued Expenses | 275.8 | 260.4 | 345.4 | 157.5 | 124.2 | 124.7 | 131.0 | 115.6 | 92.3 | 90.0 | 82.6 | 81.8 | 85.6 | 91.5 | 79.6 | 71.8 | 53.4 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 338.3 | 310.3 | 391.4 | 196.5 | 167.2 | 169.3 | 177.8 | 125.2 | 114.3 | 118.5 | 99.7 | 99.7 | 98.3 | 115.9 | 98.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 340.3 | 339.9 | 339.8 | 118.4 | 118.0 | 117.6 | 117.1 | 116.6 | 116.1 | 115.5 | 114.7 | 99.2 | 84.0 | 49.3 | 49.0 | 48.7 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.3 | 6.7 | 5.6 | 4.5 | 0.8 | 1.0 | 1.2 | 0.9 | 1.0 | 1.2 | 1.3 | - | - | - | 0.1 | 0.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 345.6 | 346.6 | 345.3 | 122.9 | 118.8 | 118.6 | 118.3 | 117.5 | 117.2 | 116.7 | 116.1 | 99.2 | 84.0 | 49.3 | 49.1 | 48.8 | ||||||||||||||||||||||||
| Total Liabilities | 683.9 | 656.9 | 736.7 | 319.4 | 286.0 | 287.9 | 296.1 | 242.7 | 231.5 | 235.2 | 215.7 | 199.0 | 182.3 | 165.2 | 148.0 | 132.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (2,184.9) | (2,090.5) | (2,031.9) | (1,917.7) | (1,875.4) | (1,802.2) | (1,742.8) | (1,635.8) | (1,483.8) | (1,336.3) | (1,224.1) | (1,125.4) | (1,039.6) | (962.7) | (876.8) | (795.6) | (724.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 1.1 | 0.9 | 1.1 | 1.1 | 0.4 | 0.5 | 1.3 | (0.4) | (0.2) | 0.5 | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.4) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 543.5 | 602.7 | 625.7 | 696.0 | 710.6 | 754.4 | 777.2 | 857.1 | 850.8 | 405.3 | 22.2 | 103.5 | 150.1 | 197.4 | 10.7 | 83.5 | 145.7 | |||||||||||||||||||||||
| Total Equity | 543.5 | 602.7 | 625.7 | 696.0 | 710.6 | 754.4 | 777.2 | 857.1 | 850.8 | 405.3 | 22.2 | 103.5 | 150.1 | 197.4 | 10.7 | 83.5 | 145.7 | 196.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 340.3 | 339.9 | 339.8 | 118.4 | 118.0 | 117.6 | 117.1 | 116.6 | 116.1 | 115.5 | 114.7 | 99.2 | 84.0 | 49.3 | 49.0 | 48.7 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 113.3 | 141.2 | 44.1 | (67.8) | (65.6) | 17.6 | (115.6) | (378.0) | (506.4) | 15.6 | 52.7 | 22.1 | (29.3) | (282.3) | (10.4) | (4.6) | - | (36.3) | ||||||||||||||||||||||
| Working Capital | 844.0 | 935.5 | 955.3 | 806.9 | 820.7 | 863.7 | 885.8 | 966.6 | 959.6 | 518.7 | 135.8 | 201.9 | 232.9 | 245.5 | 58.2 | 130.5 | 144.5 | 194.8 | ||||||||||||||||||||||
| Book Value | 543.5 | 602.7 | 625.7 | 696.0 | 710.6 | 754.4 | 777.2 | 857.1 | 850.8 | 405.3 | 22.2 | 103.5 | 150.1 | 197.4 | 10.7 | 83.5 | 145.7 | 196.1 | ||||||||||||||||||||||
| Tangible Book Value | 536.2 | 595.3 | 618.3 | 691.4 | 706.0 | 749.7 | 772.3 | 852.2 | 845.8 | 405.3 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 3.8 |
| 2.2 |
| 0.8 |
| 1.0 |
| 1.7 |
| 2.2 |
| 1.0 |
| 1.2 |
| 1.7 |
| 2.4 |
| 0.6 |
| 1.5 |
| 0.8 |
| 1.0 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.8 |
| 0.2 |
| 0.7 |
| 1.6 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 221.2 |
| 271.7 |
| 303.0 |
| 326.1 |
| 308.0 |
| 285.2 |
| 337.6 |
| 386.6 |
| 409.5 |
| 440.2 |
| 455.3 |
| 468.8 |
| 478.4 |
| 485.2 |
| 489.3 |
| 491.3 |
| 183.2 |
| 192.0 |
| 62.7 |
| 67.9 |
| 40.4 |
| 41.2 |
| 41.2 |
| 44.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.8 |
| 0.9 |
| 1.0 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 222.7 |
| 273.3 |
| 304.7 |
| 328.0 |
| 309.7 |
| 287.0 |
| 339.6 |
| 388.4 |
| 411.5 |
| 442.1 |
| 456.3 |
| 469.8 |
| 479.6 |
| 485.4 |
| 489.5 |
| 491.5 |
| 183.5 |
| 192.3 |
| 62.8 |
| 68.1 |
| 40.4 |
| 41.2 |
| 41.5 |
| 44.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| 58.5 |
| 55.2 |
| 44.1 |
| 45.2 |
| 42.8 |
| 39.9 |
| 24.3 |
| 23.6 |
| 14.4 |
| 11.6 |
| 5.8 |
| 6.0 |
| 5.6 |
| 4.8 |
| 4.9 |
| 8.1 |
| 7.1 |
| 5.2 |
| 3.1 |
| 4.0 |
| 2.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.0 |
| 76.6 |
| 76.8 |
| 69.3 |
| 56.7 |
| 48.8 |
| 46.6 |
| 49.4 |
| 45.3 |
| 25.7 |
| 25.1 |
| 15.5 |
| 12.3 |
| 10.5 |
| 8.4 |
| 6.6 |
| 5.4 |
| 6.3 |
| 10.1 |
| 8.5 |
| 6.4 |
| 5.9 |
| 4.8 |
| 3.9 |
| 3.4 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.9 |
| 77.2 |
| 69.8 |
| 57.3 |
| 49.2 |
| 47.0 |
| 49.9 |
| 45.5 |
| 26.0 |
| 25.5 |
| 15.9 |
| 12.8 |
| 11.1 |
| 8.4 |
| 6.6 |
| 5.4 |
| 6.3 |
| 10.1 |
| 8.5 |
| 6.4 |
| 5.9 |
| 4.8 |
| 3.9 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (667.3) |
| (602.8) |
| (539.7) |
| (478.0) |
| (425.5) |
| (366.3) |
| (308.4) |
| (259.4) |
| (223.2) |
| (195.5) |
| (174.1) |
| (154.4) |
| (139.3) |
| (127.8) |
| (119.3) |
| (112.8) |
| (106.5) |
| (98.0) |
| (89.7) |
| (81.3) |
| (75.3) |
| (67.6) |
| (716.1) |
| (0.4) |
| (0.1) |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.4 |
| 1.1 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.2 |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.2) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 196.1 |
| 234.9 |
| 270.7 |
| 260.6 |
| 240.0 |
| 289.7 |
| 342.9 |
| 385.5 |
| 416.6 |
| 440.3 |
| 457.0 |
| 468.5 |
| 477.0 |
| 482.9 |
| 486.1 |
| 177.2 |
| 182.3 |
| 54.3 |
| 61.6 |
| 34.5 |
| 36.4 |
| 37.6 |
| 41.6 |
| 234.9 |
| 270.7 |
| 260.6 |
| 240.0 |
| 289.7 |
| 342.9 |
| 385.5 |
| 416.6 |
| 440.3 |
| 457.0 |
| 468.5 |
| 477.0 |
| 482.9 |
| 486.1 |
| 177.2 |
| 182.3 |
| 54.3 |
| 61.6 |
| 34.5 |
| 36.4 |
| 37.6 |
| 41.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 233.6 |
| 269.4 |
| 259.3 |
| 238.6 |
| 288.2 |
| 341.3 |
| 383.8 |
| 415.1 |
| 439.9 |
| 456.5 |
| 467.9 |
| 476.8 |
| 482.7 |
| 485.8 |
| 176.9 |
| 182.0 |
| 54.2 |
| 61.5 |
| 34.4 |
| 36.4 |
| 37.3 |
| 41.5 |
| 234.9 |
| 270.7 |
| 260.6 |
| 240.0 |
| 289.7 |
| 342.9 |
| 385.5 |
| 416.6 |
| 440.3 |
| 457.0 |
| 468.5 |
| 477.0 |
| 482.9 |
| 486.1 |
| 177.2 |
| 182.3 |
| 54.3 |
| 61.6 |
| 34.5 |
| 36.4 |
| 37.6 |
| 41.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |