| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.2 | 0.1 | 0.4 | 0.3 | 0.4 | - | 0.3 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Cost of Revenue | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | - | 0.2 | 0.0 | - | - | - | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 |
| Gross Profit | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | - | 0.0 | (0.0) | - | - | (0.0) | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.00 | 0.00 | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (0.2) | - | - | - | (0.2) | - | - | - | - | - | (0.0) | - | - | - | (0.0) | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1.0 | 1.3 | 0.4 | 0.1 | 0.1 | 0.0 |
| Cost of Revenue | 1.0 | 1.2 | 0.3 | - | 0.0 | 0.0 |
| Gross Profit | 0.0 | 0.1 | 0.1 | - | 0.1 | 0.0 |
| Operating Expenses | ||||||
| Research & Development | - | - | - | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (1.2) | (1.2) | (0.2) | (0.0) | (0.1) | - |
| Non-Operating | ||||||
| Interest Income | 0.0 | 0.0 | 0.0 | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (1.3) | (1.3) | (0.3) | (0.1) | (0.1) | (0.2) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.00) | (0.00) | (0.00) | - | - | - |
| EPS Diluted | (0.00) | (0.00) | 0.00 | - | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (1.2) | (0.2) | (0.0) | (0.1) | - |
| EBIT | (1.2) | (1.2) | (0.2) | (0.0) | (0.1) | - |
| - |
| 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| (0.0) |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | - | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | (0.3) | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | (0.3) | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.1) |
| Net Income Attributable To Parent | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | (0.3) | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | (0.3) | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.1) |
| - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
| Shares Basic | 3,969.9 | - | 3,969.9 | 3,969.9 | 3,969.9 | - | 3,847.5 | 3,760.7 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 7,969.9 | - | 7,969.9 | 7,969.9 | 7,969.9 | - | 7,847.5 | 7,760.7 | - | - | - | - | - | - | - | - | - |
| - |
| EBIT | (0.2) | (0.5) | (0.3) | (0.3) | (0.2) | - | 0.0 | (0.0) | - | - | (0.0) | - | - | - | (0.0) | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 1.3 | 1.3 | 0.3 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 1.3 | 1.3 | 0.3 | 0.1 | 0.2 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | - | - | - |
| Pre-Tax Income | (1.3) | (1.3) | (0.2) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (1.3) | (1.3) | (0.3) | (0.1) | (0.1) | (0.2) |
| Net Income Attributable To Parent | (1.3) | (1.3) | (0.3) | (0.1) | (0.1) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | (1.3) | (0.3) | (0.1) | (0.1) | (0.2) |
| 3,969.9 |
| 3,969.9 |
| 3,827.8 |
| - |
| - |
| - |
| Shares Diluted | 7,969.9 | 7,969.9 | 7,827.8 | - | - | - |