| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1.8 | 2.5 | 3.2 | 2.1 | 3.5 | 2.6 | 1.8 | 1.3 | 2.3 | 2.0 | 0.4 | 0.4 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 |
| Cost of Revenue | 3.4 | 1.2 | 1.2 | (1.2) | 2.5 | 1.5 | 1.0 | (0.7) | (3.7) | 1.1 | 0.1 | (0.1) | (0.7) | 0.2 | 0.0 | 0.1 | 0.1 |
| Gross Profit | (1.6) | 1.3 | 2.0 | 3.3 | 1.0 | 1.0 | 0.8 | 1.9 | 5.9 | 0.9 | 0.3 | 0.5 | 1.0 | 0.2 | 0.1 | 0.1 | 0.1 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.3) | 0.6 | 0.5 | 0.3 | 2.0 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.1 | 0.0 | (0.0) | 0.0 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | (0.8) | 0.1 | 0.2 | 0.1 | (1.3) | 0.2 | 0.1 | 0.1 | (0.2) | 0.1 | 0.0 | 0.0 | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | - | 0.03 | 0.03 | 0.01 | - | 0.03 | 0.02 | 0.01 | - | (0.04) | 0.00 | 0.00 | - | 0.00 | (0.01) | 0.00 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (0.2) | 0.6 | 0.5 | 0.3 | 2.0 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | (0.0) | 0.0 | (0.2) | (0.0) | |
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 9.7 | 9.1 | 5.0 | 1.0 |
| Cost of Revenue | 4.6 | 4.3 | (2.6) | (0.4) |
| (0.0) |
| (0.0) |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.5 | 0.3 | 0.7 | (0.0) | 0.1 | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | (0.0) | (0.0) |
| General & Administrative | 1.7 | 0.4 | 0.7 | (0.6) | 0.9 | 0.4 | 0.4 | (0.3) | (2.2) | 0.6 | 0.2 | (0.2) | (0.9) | 0.2 | 0.2 | (0.1) | (0.1) |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | (1.1) | (0.8) | (1.5) | (0.6) | (0.4) | (0.5) | (0.4) | (0.3) | (2.4) | 0.6 | 0.2 | (0.3) | (1.1) | 0.2 | 0.3 | (0.2) | (0.2) |
| (0.2) |
| (0.0) |
| (0.1) |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | 0.1 | (0.1) | (0.0) | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.7) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | (0.3) | 0.5 | 0.5 | 0.3 | 1.9 | 0.5 | 0.4 | 0.2 | 0.2 | (0.4) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) |
| - |
| - |
| Net Income From Continuing Ops | (0.1) | 0.4 | 0.3 | 0.1 | 1.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.5) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | 0.4 | 0.3 | 0.1 | 1.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.5) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) |
| Net Income Attributable To Parent | (0.1) | 0.4 | 0.3 | 0.1 | 1.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.5) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | 0.4 | 0.3 | 0.1 | 1.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.5) | (0.0) | 0.0 | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) |
| 0.00 |
| EPS Diluted | - | - | 0.03 | 0.01 | - | - | 0.02 | 0.01 | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.0) |
| EBIT | (0.3) | 0.6 | 0.5 | 0.3 | 2.0 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.1 | 0.0 | (0.0) | 0.0 | (0.2) | (0.0) | (0.1) |
| Gross Profit | 5.1 | 4.8 | 7.6 | 1.4 |
| Operating Expenses | ||||
| Research & Development | 0.1 | 0.1 | (0.0) | (0.1) |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 1.5 | 0.1 | (0.1) | (0.1) |
| General & Administrative | 2.3 | 1.3 | (1.7) | (0.6) |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | (4.0) | (1.6) | (1.8) | (0.8) |
| Operating Income | ||||
| Operating Income | 1.1 | 3.2 | 0.6 | (0.2) |
| Non-Operating | ||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.0 |
| Interest Expense | 0.1 | 0.2 | (0.3) | (0.2) |
| Income From Equity Investments | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.2) | (0.9) | (0.2) |
| Pre-Tax Income | 1.1 | 3.0 | (0.3) | (0.4) |
| Tax & Net | ||||
| Income Tax Expense | (0.3) | (0.9) | (0.2) | 0.0 |
| Net Income From Continuing Ops | 0.8 | 2.2 | (0.4) | (0.4) |
| Net Income From Discontinued Ops | - | - | - | - |
| Net Income | 0.8 | 2.2 | (0.4) | (0.4) |
| Net Income Attributable To Parent | 0.8 | 2.2 | (0.4) | (0.4) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 0.8 | 2.2 | (0.4) | (0.4) |
| Per Share | ||||
| EPS Basic | 0.07 | 0.18 | (0.03) | (0.03) |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Shares Diluted | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | 1.2 | 3.3 | 0.7 | (0.2) |
| EBIT | 1.1 | 3.2 | 0.6 | (0.2) |