Name: MDRR Income Statement - Medalist Diversified Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MDRR - Medalist Diversified, Inc.

USD | NASDAQ | Real Estate

MDRR Income Statement - Medalist Diversified Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18
Revenues
Revenues	2.2	2.8	2.8	2.5	2.3	2.5	2.3	2.3	2.6	2.7	2.6	2.5	2.5	2.8	2.8	2.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	10.2	10.4	9.7	10.3	11.1	11.5	9.3	8.3	6.6
Cost of Revenue	-	-	-	-	-	-	0.6	0.5	0.3
Gross Profit	-	-	-	-	-	-	8.7	7.8	6.2
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-
Operating Income
Operating Income	13.4	0.5	3.7	(1.0)	(1.4)	0.8	(5.7)	(1.2)	(1.1)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-
Interest Expense	2.5	2.6	3.0	3.5	3.6
Tax & Net
Income Tax Expense	-	-	0.0	-	-	0.0	-	0.0	0.1
Net Income From Continuing Ops	13.2	(1.9)	0.7	(4.6)
Per Share
EPS Basic	5.93	(1.90)	0.02	(4.12)	(2.23)	(0.33)	(1.74)	-	-
EPS Diluted	4.10	(1.90)	0.03	(4.12)	(2.23)
Supplementary Data
EBITDA	16.3	3.9	7.6	3.6	3.3	4.3	(1.8)	1.5	1.0
EBIT	13.4	0.5	3.7	(1.0)	(1.4)	0.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Tax & Net
Income Tax Expense	(2.1)	-	-	-	-	-	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	0.0	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	14.1	(0.4)	(0.2)	(0.3)	(1.0)	(0.2)	(0.5)	(0.5)	1.9	(0.5)	(1.9)	(0.9)	(1.2)	(1.0)	(1.7)	(1.0)	(1.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	14.1	(0.4)	(0.2)	(0.3)	(1.0)	(0.2)	(0.5)	(0.5)	1.9	(0.5)	(1.9)	(0.9)	(1.2)	(1.0)	(1.7)	(1.0)	(1.0)
Net Income Attributable To Parent	9.0	(0.5)	(0.4)	(0.5)	(1.0)	(0.3)	(0.5)	(0.5)	1.4	(0.5)	(1.9)	(0.9)	(1.2)	(1.0)	(1.8)	(1.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	9.0	(0.5)	(0.4)	(0.5)	(1.0)	(0.3)	(0.5)	(0.5)	1.4	(0.5)	(1.9)	(0.9)	(1.2)	(1.0)	(1.8)

Per Share
EPS Basic	7.01	-	(0.33)	(0.34)	(0.74)	-	(0.47)	(0.47)	1.22	-	(1.76)	(0.79)	(0.55)	-	(0.80)	(0.47)	(0.06)	-	(0.05)	(0.05)	(0.39)	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	4.85	-	(0.33)	(0.34)	(0.74)	-	(0.47)	(0.47)	1.21	-	(1.76)	(0.79)	(0.55)	-	(0.80)	(0.47)	(0.06)	-
Shares Basic	1.3	-	1.2	1.4	1.4	-	1.1	1.1	1.1	-	1.1	1.1	2.2	-	2.2	2.2	16.0	-
Shares Diluted	1.8	-	1.2	1.4	1.4	-	1.1	1.1	1.1	-	1.1	1.1	2.2	-	2.2	2.2	16.0	-

Operating Income
Operating Income	12.3	0.4	0.4	0.2	(0.6)	0.4	0.3	0.2	2.8	0.5	(1.1)	(0.1)	(0.3)	(0.1)	(0.9)	(0.2)	(0.2)	0.2	0.1	0.4	0.1	(3.6)	(0.4)	(0.8)	(0.9)	0.2	(0.1)	(1.0)	(0.3)	(0.9)	0.1	(0.1)	(0.2)

Supplementary Data
EBITDA	12.8	1.1	1.2	1.2	0.4	1.4	1.3	1.2	3.8	1.6	0.1	1.1	0.8	1.1	0.4	1.0	0.9	1.4	1.0	1.2	0.8	(2.7)	0.6	0.2	0.1	1.2	0.5	(0.4)	0.3	(0.3)	0.6	0.4	0.2
EBIT	12.3	0.4	0.4	0.2	(0.6)	0.4	0.3	0.2	2.8	0.5	(1.1)	(0.1)	(0.3)	(0.1)	(0.9)	(0.2)	(0.2)	0.2	0.1