| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 0.8 | 0.2 | 0.2 | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 1.8 | 0.8 | 0.5 | - | - | - | - |
| Accumulated Depreciation | 0.5 | 0.2 | 0.0 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 0.4 | 0.5 | 0.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.7 | 0.9 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 6.9 | 2.5 | 1.7 | 0.2 | 0.0 | 0.0 | |
| Supplementary Data | |||||||
| Total Debt | 0.4 | 0.5 | 0.2 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1.2 | 0.4 | 0.5 | 0.0 | - | - | - |
| - |
| Property,Plant & Equipment Net | 1.3 | 0.6 | 0.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.5 | 0.5 | 0.5 | - | - | - | - |
| Intangible Assets | 0.5 | 0.6 | 0.6 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.9 | 1.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 4.0 | 2.9 | 3.2 | 0.0 | 0.0 | 0.0 | - |
| Deferred Revenue Current | 0.5 | 0.2 | 0.1 | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.2 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.4 | 1.6 | 1.1 | 0.1 | 0.2 | 0.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 3.0 | 2.5 | 2.1 | 0.1 | 0.2 | 0.3 | - |
| - |
| Retained Earnings | (6.2) | (2.4) | (0.7) | (0.4) | (0.3) | (0.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1.0 | 0.4 | 1.2 | (0.1) | (0.2) | (0.3) | (0.3) |
| Total Equity | 1.0 | 0.4 | 1.2 | (0.1) | (0.2) | (0.3) | (0.3) |
| Working Capital | (1.3) | (1.2) | (0.5) | (0.1) | - | - | - |
| Book Value | 1.0 | 0.4 | 1.2 | (0.1) | (0.2) | (0.3) | (0.3) |
| Tangible Book Value | 0.0 | (0.7) | 0.1 | - | - | - | - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 0.7 | 0.8 | 1.0 | 1.2 | 1.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 1.0 | 1.2 | 1.4 | 1.4 | 2.0 | 0.4 | 0.6 | 0.4 | 0.7 | 0.5 | 0.2 | 0.0 | - | 0.0 | - | - | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1.8 | 1.8 | 1.6 | 1.6 | 1.4 | 0.8 | 0.8 | 0.8 | 1.0 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | ||||||||
| Property,Plant & Equipment Net | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 0.6 | 0.6 | 0.7 | 0.9 | 0.5 | 0.1 | 0.1 | - | - | - | - | - | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | - | - | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | 1.0 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | - | - | - | - | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 4.2 | 4.0 | 4.4 | 4.4 | 5.0 | 2.9 | 2.9 | 2.9 | 2.9 | 3.2 | 0.4 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | - | 0.3 | 0.0 | 0.1 | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | - | - | - | - | - | |||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 2.7 | 2.4 | 2.4 | 2.5 | 1.7 | 1.6 | 1.3 | 1.6 | 1.2 | 1.1 | - | - | - | - | - | - | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | 0.5 | - | 0.5 | 0.6 | 0.7 | - | 0.5 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.8 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | - | - | - | - | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 3.5 | 3.0 | 3.2 | 3.4 | 2.7 | 2.5 | 2.4 | 2.6 | 2.4 | 2.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 7.2 | 6.9 | 6.2 | 5.1 | 4.8 | 2.5 | 2.2 | 2.0 | 2.0 | 1.7 | 0.6 | 0.4 | 0.3 | 0.2 | 0.3 | 0.0 | 0.0 | ||||||||
| Retained Earnings | (7.0) | (6.2) | (5.3) | (4.3) | (3.0) | (2.4) | (1.6) | (1.8) | (1.0) | (0.7) | (0.5) | (0.6) | (0.5) | (0.4) | (0.4) | (0.3) | (0.3) | ||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 0.7 | 1.0 | 1.2 | 1.0 | 2.2 | 0.4 | 0.9 | 0.5 | 1.3 | 1.2 | 0.2 | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | ||||||||
| Total Equity | 0.7 | 1.0 | 1.2 | 1.0 | 2.2 | 0.4 | 0.9 | 0.5 | 1.3 | 1.2 | 0.2 | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | (0.2) | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 0.5 | - | 0.5 | 0.6 | 0.7 | - | 0.5 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | (1.8) | (1.3) | (0.9) | (1.1) | 0.2 | (1.2) | (0.8) | (1.2) | (0.5) | (0.5) | - | - | - | - | - | - | (0.2) | (0.2) | |||||||
| Book Value | 0.7 | 1.0 | 1.2 | 1.0 | 2.2 | 0.4 | 0.9 | 0.5 | 1.3 | 1.2 | 0.2 | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | (0.2) | |||||||
| Tangible Book Value | (0.3) | 0.0 | 0.2 | 0.0 | 1.2 | (0.7) | (0.1) | (0.6) | 0.2 | 0.1 | 0.2 | (0.1) | - | - | - | - | - | ||||||||
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.3) |
| (0.3) |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |