Name: MEDP Income Statement - Medpace Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MEDP - Medpace Holdings. Inc.

USD | NASDAQ | Industrials

MEDP Income Statement - Medpace Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	706.6	708.5	659.9	603.3	558.6	536.6	533.3	528.1	511.0	498.4	492.5	460.9	434.1	394.1	383.7	351.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	2,678.3	2,530.2	2,109.1	1,885.8	1,460.0	1,142.4	925.9	861.0	704.6	436.2	421.6	359.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	187.6
Operating Income
Operating Income	562.9	534.9	446.9	336.8	278.7	198.6	167.0	127.3	101.0	64.9	52.5	20.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-
Tax & Net
Income Tax Expense	111.4	91.3	71.5	52.9	37.5	20.0	23.1	24.4	20.8	17.8	8.5	0.8
Net Income From Continuing Ops	460.4
Per Share
EPS Basic	16.19	15.64	13.06	9.20	7.57	5.06	4.07	2.79	2.05	1.00	0.38	(0.28)
EPS Diluted	15.90	15.28
Supplementary Data
EBITDA	590.2	562.1	474.7	361.0	297.7	214.6	178.7	135.6	110.3	73.4	59.9	26.9
EBIT	562.9	534.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	47.9	44.9	48.1	46.7	57.9	45.4	49.2	41.5	44.1	42.5	41.4	39.4	38.0	33.4	35.4	33.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	6.8	6.9	6.8	6.8	6.7	7.1	7.2	6.9	6.6	6.4	6.3	6.0	5.4	5.1	5.0	4.7
Amortization of Intangibles	0.2	0.2	0.2	0.2	0.2	0.4	0.4	0.4	0.4	0.6	0.5	0.6	0.6	0.8	0.8	0.8	0.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	565.1	555.2	518.1	477.0	445.0	411.2	421.0	423.0	407.0	411.1	407.6	382.5	347.9	317.7	305.9	291.0

Operating Income
Operating Income	141.5	153.3	141.8	126.3	113.5	125.4	112.3	105.2	104.1	87.3	84.9	78.4	86.2	76.4	77.8	60.2	64.2	54.9	53.7	42.4	47.6	55.0	46.4	30.1	35.5	36.1	30.0	35.3	25.9	30.7	26.9	23.3	20.1	15.4	17.2	16.3	15.9	12.9	12.6	14.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.1	3.6	1.0	(1.8)	4.6	8.5	6.5	5.3	8.7	3.4	(1.7)	(2.6)	(0.2)	(2.8)	4.1	1.8	1.1
Pre-Tax Income	147.6	156.8	142.8	124.5	118.2	133.9	118.8	110.5	112.8	90.7	83.2	75.7	86.0	73.6	81.9	62.0

Tax & Net
Income Tax Expense	23.7	21.7	31.7	34.3	3.6	16.9	22.4	22.1	10.2	12.4	12.7	14.7	13.1	5.0	15.9	12.6	4.0	5.9	6.2	2.8	5.2	3.8	5.5	6.3	7.5	6.4	5.5	7.0	5.5	6.6	6.2	4.9	3.1	2.4	5.3	4.8	5.3	0.2	2.5	3.2
Net Income From Continuing Ops	123.9	135.1	111.1	90.3	114.6	117.0	96.4	88.4	102.6	78.3	70.6	61.1	72.9	68.7	66.0	49.4	61.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	123.9	135.1	111.1	90.3	114.6	117.0	96.4	88.4	102.6	78.3	70.6	61.1	72.9	68.7	66.0	49.4	61.3
Net Income Attributable To Parent	123.9	135.1	111.1	90.3	114.6	117.0	96.4	88.4	102.6	78.3	70.6	61.1	72.9	68.7	66.0	49.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	123.9	135.1	111.1	90.3	114.6	117.0	96.4	88.4	102.5	78.2	70.5	61.0	72.8	68.6	66.0

Per Share
EPS Basic	4.35	-	3.95	3.16	3.77	-	3.11	2.85	3.32	-	2.30	2.00	2.35	-	2.13	1.52	1.75	-	1.35	1.11	1.21	-	1.16	0.68	0.80	-	0.67	0.76	0.54	-	0.54	0.46	0.41	-	0.25	0.24	0.21	-	0.14	0.15
EPS Diluted	4.28	-	3.86	3.10	3.67	-	3.01	2.75	3.20	-	2.22	1.93	2.27	-	2.05	1.46	1.69	-
Shares Basic	28.4	-	28.1	28.6	30.4	-	31.0	31.0	30.8	-	30.6	30.5	31.0	-	31.0	32.5	34.9	-
Shares Diluted	29.0	-	28.8	29.1	31.2	-	32.1	32.1	32.0	-	31.8	31.6	32.2	-	32.3	33.7	36.4	-

Supplementary Data
EBITDA	148.3	160.2	148.6	133.1	120.2	132.5	119.4	112.0	110.7	93.7	91.2	84.4	91.6	81.5	82.8	64.9	68.5	59.0	57.8	46.4	51.4	58.5	49.4	32.8	38.0	38.4	32.1	37.2	27.9	33.0	29.3	25.6	22.4	17.5	19.4	18.4	18.1	14.9	14.5	15.9
EBIT	141.5	153.3	141.8	126.3	113.5	125.4	112.3	105.2	104.1	87.3	84.9	78.4	86.2	76.4	77.8	60.2	64.2	54.9	53.7