| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1.5 | 1.6 | 1.8 | 1.4 | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | 3.0 | 3.0 | 2.1 | 2.0 | - | - |
| Operating Income | ||||||
| Operating Income | (1.5) | (1.3) | (0.4) | (0.6) | - | - |
| Non-Operating | ||||||
| Interest Income | 0.5 | 0.6 | 0.5 | 0.1 | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | (1.1) | (0.6) | (0.1) | (0.5) | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.21) | (0.12) | (0.00) | (0.03) | - | - |
| EPS Diluted | (0.21) | (0.12) | (0.00) | (0.03) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (1.5) | (1.3) | (0.3) | (0.6) | - | - |
| EBIT | (1.5) | (1.3) | (0.4) | (0.6) | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 3.0 | 3.0 | 2.1 | 2.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.5 | 0.7 | 0.3 | 0.1 | - | - |
| Pre-Tax Income | (1.1) | (0.6) | (0.1) | (0.4) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (1.1) | (0.6) | (0.1) | (0.5) | - | - |
| Net Income Attributable To Parent | (1.1) | (0.6) | (0.1) | (0.5) | - | - |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (0.6) | (0.1) | (0.5) | - | - |
| 5.1 |
| 5.1 |
| 5.1 |
| 4.3 |
| 15.0 |
| 15.0 |
| Shares Diluted | 5.1 | 5.1 | 5.1 | 4.3 | 15.0 | 15.0 |