| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 2.7 | 0.2 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 2.7 | 0.2 | - |
| Receivables | |||
| Accounts Receivable | 0.5 | 0.3 | - |
| Current Assets | |||
| Inventory | 1.5 | 1.7 | - |
| Prepaid Expenses | 0.4 | 0.0 | - |
| Other Current Assets | 0.1 | 0.0 | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | - |
| Accumulated Depreciation | 0.7 | 0.7 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 0.7 | 1.1 | - |
| Short Term Debt | 0.2 | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 1.4 | 1.8 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 8.5 | 7.5 | - |
| Retained Earnings | (7.0) | (7.7) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 0.3 | - | - |
| Net debt | (2.4) | - | - |
| Working Capital | (0.6) | (2.3) | - |
| Book Value | 1.5 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 1.1 | 2.7 | 1.0 | - | - | 0.2 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.1 | 2.7 | 1.0 | - | - | 0.2 | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 0.4 | 0.5 | 0.1 | - | - | 0.3 | - | - | - |
| Current Assets | |||||||||
| Inventory | 1.6 | 1.5 | 1.7 | - | - | 1.7 | - | - | - |
| Prepaid Expenses | 0.4 | 0.4 | 0.2 | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | 0.8 | - | - | 0.8 | - | - | - |
| Accumulated Depreciation | 0.7 | 0.7 | 0.7 | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.6 | 0.7 | 1.5 | - | - | 1.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.4 | 1.5 | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 9.5 | 8.5 | 8.4 | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Net debt | (0.9) | - | (0.9) | - | - | ||||
| - |
| - |
| Total Current Assets | 5.2 | 2.9 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 0.8 | 0.8 | - |
| Intangible Assets | 1.4 | 1.4 | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 3.9 | 4.3 | - |
| Total Assets | 9.1 | 7.2 | - |
| 0.4 |
| 0.3 |
| - |
| Accrued Expenses | 0.8 | 0.7 | - |
| Other Current Liabilities | 0.0 | 0.0 | - |
| Total Current Liabilities | 5.8 | 5.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 1.8 | 2.1 | - |
| Total Liabilities | 7.6 | 7.3 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 1.5 | (0.1) | 0.0 |
| Total Equity | 1.5 | (0.1) | 0.0 |
| (0.1) |
| 0.0 |
| Tangible Book Value | (0.7) | (2.4) | - |
| 0.0 |
| - |
| - |
| - |
| Other Current Assets | 0.0 | 0.1 | 0.0 | - | - | 0.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.4 | 5.2 | 4.2 | - | - | 2.9 | - | - | - |
| - |
| 0.7 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.8 | 0.8 | 0.8 | - | - | 0.8 | - | - | - |
| Intangible Assets | 1.4 | 1.4 | 1.4 | - | - | 1.4 | - | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 1.7 | 1.8 | - | - | 2.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 3.8 | 3.9 | 4.0 | - | - | 4.3 | - | - | - |
| Total Assets | 7.2 | 9.1 | 8.2 | - | - | 7.2 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | - | - | 0.3 | - | - | - |
| Accrued Expenses | 0.8 | 0.8 | 1.0 | - | - | 0.7 | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Total Current Liabilities | 2.8 | 5.8 | 5.7 | - | - | 5.2 | - | - | - |
| - |
| 1.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.9 | 1.8 | 1.9 | - | - | 2.1 | - | - | - |
| Total Liabilities | 11.7 | 7.6 | 7.6 | - | - | 7.3 | - | - | - |
| 7.5 |
| - |
| - |
| - |
| Retained Earnings | (14.0) | (7.0) | (7.8) | - | - | (7.7) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.5) | 1.5 | 0.6 | 0.3 | 0.2 | (0.1) | (0.3) | 0.0 | 0.0 |
| Total Equity | (4.5) | 1.5 | 0.6 | 0.3 | 0.2 | (0.1) | (0.3) | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Working Capital | 0.6 | (0.6) | (1.5) | - | - | (2.3) | - | - | - |
| Book Value | (4.5) | 1.5 | 0.6 | 0.3 | 0.2 | (0.1) | (0.3) | 0.0 | 0.0 |
| Tangible Book Value | (6.7) | (0.7) | (1.6) | - | - | (2.4) | - | - | - |