| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 0.8 | 0.9 | 1.1 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.0 | 0.0 | 0.0 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (2.6) | (2.1) | (2.8) |
| Non-Operating | |||
| Interest Income | 0.6 | 0.0 | 0.1 |
| Interest Expense | 2.5 | 1.0 | 0.8 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (4.7) | (3.0) | (4.4) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.06) | (0.04) | (0.06) |
| EPS Diluted | (0.06) | (0.04) | (0.06) |
| Shares Basic | 73.0 | 71.6 | 71.6 |
| Shares Diluted | 73.0 | ||
| Supplementary Data | |||
| EBITDA | (2.5) | (1.9) | (2.7) |
| EBIT | (2.6) | (2.1) | (2.8) |
| 1.7 |
| 1.1 |
| 1.7 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 2.6 | 2.1 | 2.8 |
| (2.1) |
| (1.0) |
| (1.6) |
| Pre-Tax Income | (4.7) | (3.0) | (4.4) |
| (4.7) |
| (3.0) |
| (4.4) |
| Net Income Attributable To Parent | (4.7) | (3.0) | (4.4) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (4.7) | (3.0) | (4.4) |
| 71.6 |
| 71.6 |