| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 19,074.0 | 23,814.0 | 17,361.0 | 17,340.0 | 18,569.0 | 18,666.0 | 18,440.0 | 17,823.0 | 16,057.0 | 19,028.0 | 15,866.0 | 16,623.0 | 15,388.0 | 15,608.0 | 22,283.0 | 15,474.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 77,589.0 | 77,084.0 | 70,986.0 | 66,905.0 | 68,770.0 | 68,696.0 | 67,842.0 | 69,620.0 | 67,941.0 | 62,308.0 | 60,787.0 | 61,343.0 | 73,316.0 | 68,199.0 | 68,150.0 | 70,241.0 | 52,247.0 | 40,645.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 6,353.0 | 6,137.0 | 5,996.0 | 5,723.0 | 5,978.0 | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,199.0 | 1,258.0 | 1,178.0 | 560.0 | 1,062.0 | 1,642.0 | 1,509.0 | 886.0 | 1,179.0 | (1,470.0) | 693.0 | 1,590.0 | 2,465.0 | 661.0 | 128.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 5.27 | 4.74 | 5.98 | 1.82 | 6.35 | 7.71 | 5.72 | 6.10 | 4.95 | 3.65 | 0.68 | 4.67 | 5.48 | 2.94 | 1.12 | 5.81 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 6,470.0 | 6,254.0 | 6,120.0 | 5,835.0 | 6,096.0 | - | - | - | - | - | - | - | - | - | - | - | ||||
| 15,405.0 |
| 17,705.0 |
| 16,905.0 |
| 18,524.0 |
| 15,562.0 |
| 19,418.0 |
| 16,015.0 |
| 14,099.0 |
| 18,310.0 |
| 17,143.0 |
| 18,678.0 |
| 17,497.0 |
| 16,302.0 |
| 15,662.0 |
| 16,289.0 |
| 21,185.0 |
| 14,805.0 |
| 15,840.0 |
| 16,171.0 |
| 15,333.0 |
| 14,964.0 |
| 11,277.0 |
| 15,833.0 |
| 15,244.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 2,027.0 | 1,872.0 | 1,766.0 | 1,606.0 | 1,547.0 | 1,538.0 | 1,515.0 | 1,462.0 | 1,503.0 | 1,472.0 | 1,483.0 | 1,447.0 | 1,417.0 | 1,366.0 | 1,268.0 | 1,300.0 | 1,331.0 | |||||||||||||||||||||||
| General & Administrative | 132.0 | 186.0 | 118.0 | 130.0 | 126.0 | 18.0 | 162.0 | 153.0 | 148.0 | 289.0 | 209.0 | 187.0 | 143.0 | 211.0 | 178.0 | 164.0 | ||||||||||||||||||||||||
| Depreciation & Amortization | 29.0 | 30.0 | 30.0 | 28.0 | 29.0 | 34.0 | 32.0 | 29.0 | 29.0 | 28.0 | 26.0 | 30.0 | 28.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 3,798.0 | 3,682.0 | 3,509.0 | 3,319.0 | 3,350.0 | 3,357.0 | 3,263.0 | 3,180.0 | 3,217.0 | 3,316.0 | 3,204.0 | 3,133.0 | 3,057.0 | 3,077.0 | 2,922.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1,631.0 | 1,679.0 | 1,650.0 | 1,393.0 | 1,415.0 | 1,491.0 | 1,442.0 | 1,662.0 | 1,401.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 533.0 | 429.0 | 620.0 | 238.0 | 267.0 | 301.0 | 201.0 | 276.0 | 210.0 | (23.0) | 95.0 | 172.0 | (93.0) | (34.0) | (135.0) | 386.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 1,507.0 | 1,117.0 | 1,210.0 | 980.0 | 1,354.0 | 1,381.0 | 1,994.0 | 1,202.0 | 1,045.0 | 941.0 | 534.0 | 430.0 | 257.0 | 2,026.0 | 1,415.0 | 988.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 345.0 | 301.0 | 308.0 | 245.0 | 404.0 | 106.0 | 653.0 | 249.0 | 170.0 | 327.0 | 39.0 | 22.0 | 172.0 | 445.0 | 248.0 | 73.0 | 296.0 | 186.0 | 453.0 | 1,075.0 | (72.0) | 6.0 | 214.0 | 47.0 | 1,242.0 | (625.0) | 601.0 | 551.0 | 359.0 | 409.0 | 164.0 | 207.0 | 399.0 | (1,354.0) | (398.0) | 162.0 | 120.0 | 53.0 | 135.0 | (214.0) |
| Net Income From Continuing Ops | 1,162.0 | 816.0 | 902.0 | 735.0 | 950.0 | 1,275.0 | 1,341.0 | 953.0 | 875.0 | 614.0 | 495.0 | 408.0 | 85.0 | 1,581.0 | 1,167.0 | 915.0 | 1,639.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1,162.0 | 816.0 | 902.0 | 735.0 | 950.0 | 1,275.0 | 1,341.0 | 953.0 | 875.0 | 614.0 | 495.0 | 408.0 | 85.0 | 1,581.0 | 1,167.0 | 915.0 | 1,639.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,185.0 | 809.0 | 896.0 | 729.0 | 945.0 | 1,271.0 | 1,342.0 | 946.0 | 867.0 | 607.0 | 489.0 | 402.0 | 80.0 | 1,578.0 | 1,162.0 | 910.0 | ||||||||||||||||||||||||
| Less: Minority Interest | (23.0) | 7.0 | 6.0 | 6.0 | 5.0 | 4.0 | (1.0) | 7.0 | 8.0 | 7.0 | 6.0 | 6.0 | 5.0 | 3.0 | 5.0 | 5.0 | 5.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | 45.0 | 31.0 | 66.0 | 31.0 | 66.0 | 32.0 | 67.0 | 34.0 | 67.0 | 33.0 | 67.0 | 32.0 | 66.0 | 29.0 | 64.0 | 29.0 | 63.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,140.0 | 778.0 | 818.0 | 698.0 | 879.0 | 1,239.0 | 1,275.0 | 912.0 | 800.0 | 574.0 | 422.0 | 370.0 | 14.0 | 1,549.0 | 1,098.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.75 | - | 1.23 | 1.04 | 1.29 | - | 1.82 | 1.28 | 1.11 | - | 0.56 | 0.48 | 0.02 | - | 1.38 | 1.09 | 1.91 | - | 1.78 | 3.85 | 0.33 | - | 0.70 | 0.07 | 4.78 | - | 2.31 | 1.78 | 1.41 | - | 0.89 | 0.83 | 1.20 | - | (0.09) | 0.81 | 0.80 | - | 0.52 | 0.06 |
| EPS Diluted | 1.74 | - | 1.22 | 1.03 | 1.28 | - | 1.81 | 1.28 | 1.10 | - | 0.56 | 0.48 | 0.02 | - | 1.37 | 1.08 | 1.89 | - | ||||||||||||||||||||||
| Shares Basic | 652.0 | - | 664.7 | 670.8 | 682.3 | - | 699.3 | 710.5 | 723.2 | - | 751.4 | 765.9 | 775.4 | - | 795.8 | 809.7 | 823.8 | - | ||||||||||||||||||||||
| Shares Diluted | 655.7 | - | 669.1 | 675.0 | 687.0 | - | 703.7 | 714.7 | 728.4 | - | 755.5 | 769.6 | 781.2 | - | 800.7 | 814.5 | 830.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,660.0 | 1,709.0 | 1,680.0 | 1,421.0 | 1,444.0 | 1,525.0 | 1,474.0 | 1,691.0 | 1,430.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 1,631.0 | 1,679.0 | 1,650.0 | 1,393.0 | 1,415.0 | 1,491.0 | 1,442.0 | 1,662.0 | 1,401.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 50,982.0 |
| 47,152.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 7,271.0 | 6,791.0 | 6,018.0 | 5,819.0 | 5,265.0 | 5,463.0 | 5,596.0 | 6,001.0 | 5,707.0 | 5,387.0 | 5,741.0 | 6,112.0 | - | - | - | - | - | - | - | - |
| General & Administrative | 566.0 | 560.0 | 481.0 | 828.0 | 669.0 | 670.0 | 761.0 | 901.0 | 910.0 | 1,129.0 | 1,007.0 | 1,417.0 | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 117.0 | 117.0 | 124.0 | 112.0 | 118.0 | 123.0 | 194.0 | 207.0 | 191.0 | 207.0 | 206.0 | 215.0 | 182.0 | 183.0 | 208.0 | 199.0 | 151.0 | 151.0 | 150.0 | - |
| Amortization of Intangibles | - | 83.0 | 85.0 | 88.0 | 92.0 | 100.0 | 41.0 | 42.0 | 47.0 | 51.0 | 57.0 | 56.0 | 82.0 | 84.0 | 150.0 | 60.0 | 42.0 | 34.0 | (25.0) | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 14,308.0 | 13,860.0 | 13,017.0 | 12,710.0 | 11,859.0 | 12,018.0 | 13,150.0 | 13,689.0 | 13,714.0 | 13,621.0 | 13,749.0 | 14,777.0 | 17,091.0 | 16,602.0 | 17,755.0 | 18,537.0 | 12,927.0 | 10,761.0 | 11,947.0 | 10,405.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | 724.0 | 738.0 | 740.0 | 655.0 | 647.0 | 632.0 | 656.0 | 827.0 | 841.0 | 874.0 | 890.0 | 874.0 | 854.0 | 871.0 | 975.0 | 1,550.0 | 1,044.0 | 1,051.0 | - |
| Income From Equity Investments | 1,820.0 | 1,554.0 | 988.0 | 151.0 | 1,305.0 | 5,136.0 | 829.0 | 795.0 | 592.0 | - | - | - | - | - | - | - | 430.0 | (1,118.0) | (679.0) | (606.0) |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 4,814.0 | 4,661.0 | 5,622.0 | 2,162.0 | 6,364.0 | 8,518.0 | 6,927.0 | 6,795.0 | 6,307.0 | 3,536.0 | 4,281.0 | 5,651.0 | 8,804.0 | 4,052.0 | 1,442.0 | 9,184.0 | 3,729.0 | (4,615.0) | - | - |
| 2,793.0 |
| 1,110.0 |
| (2,106.0) |
| 1,580.0 |
| 1,675.0 |
| Net Income From Continuing Ops | 3,615.0 | 3,403.0 | 4,444.0 | 1,602.0 | 5,302.0 | 6,575.0 | 5,418.0 | 5,909.0 | 5,128.0 | 5,006.0 | 3,588.0 | 4,061.0 | 6,339.0 | 3,391.0 | 1,314.0 | 6,391.0 | 2,619.0 | (2,509.0) | 3,479.0 | 4,105.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | 0.0 | 0.0 | (986.0) | (2,734.0) | 1,324.0 | (3.0) | 2.0 | 48.0 | 24.0 | 44.0 | 62.0 | (201.0) | 360.0 |
| Net Income | 3,615.0 | 3,403.0 | 4,444.0 | 1,602.0 | 5,302.0 | 6,876.0 | 5,418.0 | 5,909.0 | 5,128.0 | 4,020.0 | 854.0 | 5,385.0 | 6,336.0 | 3,393.0 | 1,362.0 | 6,415.0 | 2,663.0 | (2,447.0) | 3,278.0 | 4,465.0 |
| Net Income Attributable To Parent | 3,619.0 | 3,379.0 | 4,426.0 | 1,578.0 | 5,284.0 | 6,855.0 | 5,407.0 | 5,899.0 | 5,123.0 | 4,010.0 | 850.0 | 5,373.0 | 6,309.0 | 3,368.0 | 1,324.0 | 6,423.0 | 2,667.0 | (2,411.0) | 3,209.0 | 4,317.0 |
| Less: Minority Interest | (4.0) | 24.0 | 18.0 | 24.0 | 18.0 | 21.0 | 11.0 | 10.0 | 5.0 | 10.0 | 4.0 | 12.0 | 27.0 | 25.0 | 38.0 | (8.0) | 4.0 | 36.0 | 69.0 | 148.0 |
| Less: Preferred Dividends | 173.0 | 194.0 | 200.0 | 198.0 | 185.0 | 195.0 | 202.0 | 178.0 | 141.0 | 103.0 | 103.0 | 116.0 | 122.0 | 122.0 | 122.0 | 122.0 | 122.0 | 122.0 | 125.0 | 137.0 |
| Net Income To Common Shareholders | 3,434.0 | 3,173.0 | 4,226.0 | 1,380.0 | 5,099.0 | 6,654.0 | 5,191.0 | 5,721.0 | 4,982.0 | 3,907.0 | 747.0 | 5,215.0 | 6,187.0 | 3,246.0 | 1,202.0 | 6,155.0 | 2,545.0 | (2,533.0) | 3,084.0 | 4,180.0 |
| 2.88 |
| (3.09) |
| 4.19 |
| 5.62 |
| EPS Diluted | 5.24 | 4.71 | 5.94 | 1.81 | 6.30 | 7.65 | 5.68 | 6.06 | 4.91 | 3.62 | 0.67 | 4.62 | 5.42 | 2.91 | 1.12 | 5.76 | 2.86 | (3.09) | 4.14 | 5.48 |
| Shares Basic | 652.0 | 668.9 | 706.4 | 757.7 | 803.2 | 862.7 | 907.8 | 937.6 | 1,005.9 | 1,069.7 | 1,100.5 | 1,117.8 | 1,128.7 | 1,105.6 | 1,070.8 | 1,059.6 | 882.4 | 818.5 | 735.2 | - |
| Shares Diluted | 655.7 | 673.3 | 711.1 | 762.3 | 808.9 | 869.4 | 913.2 | 944.4 | 1,013.9 | 1,078.5 | 1,108.5 | 1,128.3 | 1,142.5 | 1,116.2 | 1,076.8 | 1,068.1 | 889.6 | 818.5 | 744.8 | - |
| - |
| - |
| - |
| - |
| EBIT | 6,353.0 | 6,137.0 | 5,996.0 | 5,723.0 | 5,978.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,316.0 |
| 1,323.0 |
| 1,294.0 |
| 1,530.0 |
| 1,497.0 |
| 1,376.0 |
| 1,315.0 |
| 1,408.0 |
| 1,568.0 |
| 1,514.0 |
| 1,470.0 |
| 1,449.0 |
| 1,450.0 |
| 1,403.0 |
| 1,438.0 |
| 1,416.0 |
| 1,384.0 |
| 1,393.0 |
| 1,306.0 |
| 1,304.0 |
| - |
| - |
| - |
| 116.0 |
| 215.0 |
| 212.0 |
| 135.0 |
| 108.0 |
| 208.0 |
| 172.0 |
| 191.0 |
| 190.0 |
| 168.0 |
| 273.0 |
| 237.0 |
| 223.0 |
| 26.0 |
| 290.0 |
| 351.0 |
| 243.0 |
| 361.0 |
| 229.0 |
| 318.0 |
| 221.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,908.0 |
| 2,952.0 |
| 2,703.0 |
| 3,284.0 |
| 2,881.0 |
| 3,150.0 |
| 3,424.0 |
| 3,470.0 |
| 2,983.0 |
| 3,273.0 |
| 3,631.0 |
| 3,443.0 |
| 3,390.0 |
| 3,225.0 |
| 3,395.0 |
| 3,469.0 |
| 3,485.0 |
| 3,365.0 |
| 3,752.0 |
| 3,318.0 |
| 3,283.0 |
| 3,268.0 |
| 3,095.0 |
| 3,216.0 |
| 3,246.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,088.0 |
| 1,136.0 |
| 1,700.0 |
| 1,000.0 |
| 1,300.0 |
| 684.0 |
| 510.0 |
| (688.0) |
| 323.0 |
| - |
| 266.0 |
| 241.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,935.0 |
| 1,698.0 |
| 2,042.0 |
| 4,487.0 |
| 291.0 |
| 164.0 |
| 923.0 |
| 197.0 |
| 5,643.0 |
| (37.0) |
| 2,791.0 |
| 2,297.0 |
| 1,744.0 |
| 2,471.0 |
| 1,079.0 |
| 1,101.0 |
| 1,656.0 |
| 961.0 |
| 485.0 |
| 1,018.0 |
| 1,072.0 |
| 300.0 |
| 1,159.0 |
| (100.0) |
| 1,211.0 |
| 1,589.0 |
| 3,412.0 |
| 363.0 |
| 158.0 |
| 709.0 |
| 150.0 |
| 4,401.0 |
| 588.0 |
| 2,190.0 |
| 1,746.0 |
| 1,385.0 |
| 2,062.0 |
| 915.0 |
| 894.0 |
| 1,257.0 |
| 2,315.0 |
| 883.0 |
| 856.0 |
| 952.0 |
| 247.0 |
| 1,024.0 |
| 114.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (968.0) |
| 58.0 |
| (76.0) |
| - |
| (451.0) |
| - |
| 1,512.0 |
| 1,589.0 |
| 3,412.0 |
| 363.0 |
| 158.0 |
| 709.0 |
| 150.0 |
| 4,401.0 |
| 588.0 |
| 2,190.0 |
| 1,746.0 |
| 1,385.0 |
| 2,062.0 |
| 915.0 |
| 894.0 |
| 1,257.0 |
| 2,315.0 |
| (85.0) |
| 914.0 |
| 876.0 |
| (2,036.0) |
| 573.0 |
| 114.0 |
| 1,634.0 |
| 1,506.0 |
| 1,584.0 |
| 3,407.0 |
| 358.0 |
| 158.0 |
| 706.0 |
| 145.0 |
| 4,398.0 |
| 593.0 |
| 2,184.0 |
| 1,741.0 |
| 1,381.0 |
| 2,067.0 |
| 912.0 |
| 891.0 |
| 1,253.0 |
| 2,317.0 |
| (91.0) |
| 911.0 |
| 873.0 |
| (2,038.0) |
| 577.0 |
| 110.0 |
| 6.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| 3.0 |
| 5.0 |
| 3.0 |
| (5.0) |
| 6.0 |
| 5.0 |
| 4.0 |
| (5.0) |
| 3.0 |
| 3.0 |
| 4.0 |
| (2.0) |
| 6.0 |
| 3.0 |
| 3.0 |
| 2.0 |
| (4.0) |
| 4.0 |
| 29.0 |
| 63.0 |
| 35.0 |
| 68.0 |
| 34.0 |
| 59.0 |
| 77.0 |
| 32.0 |
| 57.0 |
| 32.0 |
| 57.0 |
| 32.0 |
| 57.0 |
| 32.0 |
| 46.0 |
| 6.0 |
| 45.0 |
| 6.0 |
| 46.0 |
| 6.0 |
| 45.0 |
| 6.0 |
| 46.0 |
| 881.0 |
| 1,571.0 |
| 1,477.0 |
| 1,521.0 |
| 3,366.0 |
| 290.0 |
| 124.0 |
| 633.0 |
| 68.0 |
| 4,366.0 |
| 536.0 |
| 2,152.0 |
| 1,684.0 |
| 1,349.0 |
| 2,010.0 |
| 880.0 |
| 845.0 |
| 1,247.0 |
| 2,272.0 |
| (97.0) |
| 865.0 |
| 867.0 |
| (2,083.0) |
| 571.0 |
| 64.0 |
| 1.77 |
| 3.83 |
| 0.33 |
| - |
| 0.69 |
| 0.07 |
| 4.75 |
| - |
| 2.30 |
| 1.77 |
| 1.40 |
| - |
| 0.88 |
| 0.83 |
| 1.19 |
| - |
| (0.09) |
| 0.80 |
| 0.79 |
| - |
| 0.51 |
| 0.06 |
| 854.9 |
| 873.3 |
| 885.4 |
| - |
| 908.7 |
| 908.8 |
| 914.1 |
| - |
| 929.6 |
| 946.2 |
| 956.5 |
| - |
| 992.7 |
| 1,015.6 |
| 1,035.9 |
| - |
| 1,062.3 |
| 1,074.0 |
| 1,090.4 |
| - |
| 1,100.5 |
| 1,100.3 |
| 861.2 |
| 879.7 |
| 892.1 |
| - |
| 913.7 |
| 913.1 |
| 920.0 |
| - |
| 936.4 |
| 952.9 |
| 963.3 |
| - |
| 1,000.7 |
| 1,023.8 |
| 1,044.4 |
| - |
| 1,071.5 |
| 1,082.1 |
| 1,098.7 |
| - |
| 1,109.3 |
| 1,109.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |