| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 26,773.0 | 22,768.0 | 2,709.0 | 18,337.0 | 16,644.0 | 20,838.0 | 15,688.0 | 13,465.0 | 12,369.0 | 14,018.0 | 11,583.0 | 7,788.0 | 5,709.0 | 4,653.0 | 4,395.0 | 6,687.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 70,587.0 | 60,458.0 | 62,360.0 | 39,098.0 | 23,200.0 | 39,370.0 | 29,146.0 | 18,485.0 | 22,112.0 | 15,934.0 | 10,217.0 | 3,688.0 | 2,940.0 | 1,500.0 | 53.0 | 1,000.0 | 606.0 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 20,715.0 | 18,616.0 | 15,498.0 | 11,178.0 | 8,686.0 | 7,967.0 | 6,862.0 | 5,741.0 | 4,315.0 | 3,025.0 | 2,342.0 | 1,945.0 | 1,243.0 | 1,011.0 | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | 69,691.0 | 37,256.0 | 27,045.0 | 31,186.0 | 18,690.0 | 15,163.0 | 15,102.0 | 13,915.0 | 6,733.0 | 4,491.0 | 2,523.0 | 1,831.0 | 1,362.0 | 1,235.0 | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | 29,906.0 | 10,432.0 | 8,455.0 | 9,921.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | 235.0 | (786.0) | 113.0 | (638.0) | (474.0) | 279.0 | 4.0 | (179.0) | 233.0 | (63.0) | (155.0) | (123.0) | 8.0 | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | 46,109.0 | 54,072.0 | 44,068.0 | 19,289.0 | 38,993.0 | 23,584.0 | 21,212.0 | 15,359.0 | 17,483.0 | 11,617.0 | 7,797.0 | 5,495.0 | 2,860.0 | 377.0 | ||
| 7,465.0 |
| 10,285.0 |
| 9,194.0 |
| 10,394.0 |
| 9,497.0 |
| 11,220.0 |
| 7,846.0 |
| 5,178.0 |
| 4,902.0 |
| 7,349.0 |
| 6,091.0 |
| 2,616.0 |
| 2,429.0 |
| 6,881.0 |
| 5,137.0 |
| 5,106.0 |
| 4,988.0 |
| 4,269.0 |
| 4,707.0 |
| 3,894.0 |
| 3,064.0 |
| 3,569.0 |
| 2,627.0 |
| 2,283.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 5,999.0 | 5,676.0 | 4,760.0 | 4,280.0 | 3,900.0 | 4,584.0 | 3,960.0 | 3,580.0 | 3,374.0 | 3,244.0 | 2,830.0 | 2,580.0 | 2,524.0 | 2,470.0 | 2,130.0 | 1,930.0 | 2,156.0 | 2,265.0 | 1,870.0 | 1,860.0 | 1,972.0 | 2,105.0 | 1,580.0 | 1,580.0 | 1,597.0 | 1,776.0 | 1,270.0 | 1,340.0 | 1,355.0 | - | - | - | 949.0 | - | - | - | 671.0 | - | - | - |
| Amortization Of Intangibles | - | - | 207.0 | - | - | - | 63.0 | - | - | 37.0 | 32.0 | 45.0 | 47.0 | 47.0 | 45.0 | 53.0 | 40.0 | |||||||||||||||||||||||
| Stock-Based Compensation | 6,032.0 | 5,891.0 | 5,555.0 | 4,834.0 | 4,147.0 | 4,262.0 | 4,250.0 | 4,616.0 | 3,562.0 | 3,424.0 | 3,492.0 | 4,060.0 | 3,051.0 | 3,009.0 | 3,134.0 | 3,351.0 | ||||||||||||||||||||||||
| Deffered Income Tax | 123.0 | - | - | - | (993.0) | - | - | - | (456.0) | - | - | - | (620.0) | - | - | - | (563.0) | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | 240.0 | - | - | - | 770.0 | - | 413.0 | - | 0.0 | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | (2,128.0) | - | - | - | (2,804.0) | - | - | - | (2,520.0) | - | - | - | (2,546.0) | - | - | - | ||||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | 1,082.0 | - | - | - | 52.0 | - | - | - | 94.0 | - | - | - | (30.0) | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | 17.0 | - | - | - | 96.0 | - | - | - | (174.0) | - | - | - | 7.0 | - | - | - | 221.0 | |||||||||||||||||||||||
| Cash From Operating Activities | 32,226.0 | - | - | - | 24,026.0 | - | - | - | 19,246.0 | - | - | - | 13,998.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 18,997.0 | - | - | - | 12,941.0 | - | - | - | 6,400.0 | - | - | - | 6,823.0 | - | - | - | 5,441.0 | - | - | - | 4,303.0 | - | - | - | 3,558.0 | - | - | - | 3,837.0 | - | - | - | 2,812.0 | - | - | - | 1,271.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 402.0 | |||||||||||||||||||||||
| Other Investing Activities | (155.0) | - | - | - | (11.0) | - | - | - | 72.0 | - | - | - | (75.0) | - | - | - | 10.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (33,678.0) | - | - | - | (20,010.0) | - | - | - | (8,734.0) | - | - | - | (6,743.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 0.0 | - | - | - | 12,754.0 | - | - | - | 15,008.0 | - | - | - | 9,365.0 | - | - | - | 9,506.0 | |||||||||||||||||||||||
| Dividends Paid | 1,346.0 | 1,338.0 | 1,330.0 | 1,327.0 | 1,329.0 | 1,270.0 | 1,263.0 | 1,266.0 | 1,273.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | ||||||||||||||||||||||
| Other Financing Activities | 59.0 | - | - | - | 222.0 | - | - | - | (9.0) | - | - | - | 122.0 | - | - | - | 4.0 | |||||||||||||||||||||||
| Cash From Financing Activities | (6,553.0) | - | - | - | (19,495.0) | - | - | - | (19,767.0) | - | - | - | (10,516.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | 7.0 | - | - | - | 112.0 | - | - | - | (288.0) | - | - | - | 85.0 | - | - | - | (149.0) | - | - | - | (246.0) | - | - | - | (222.0) | - | - | - | (44.0) | - | - | - | 36.0 | - | - | - | 26.0 | - | - | - |
| Net Change In Cash | (7,998.0) | - | - | - | (15,367.0) | - | - | - | (9,543.0) | - | - | - | (3,176.0) | - | - | - | (1,512.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 13,229.0 | - | - | - | 11,085.0 | - | - | - | 12,846.0 | - | - | - | 7,175.0 | - | - | - | 8,635.0 | - | - | - | 7,939.0 | - | - | - | 7,443.0 | - | - | - | 5,471.0 | - | - | - | 5,048.0 | - | - | - | 3,787.0 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 649.0 |
| 323.0 |
| 139.0 |
| Amortization Of Intangibles | - | 615.0 | 211.0 | 161.0 | 185.0 | 407.0 | 473.0 | 562.0 | 640.0 | 692.0 | 751.0 | 730.0 | 319.0 | 145.0 | 78.0 | 20.0 | 9.0 |
| Stock-Based Compensation | 22,312.0 | 20,427.0 | 16,690.0 | 14,027.0 | 11,992.0 | 9,164.0 | 6,536.0 | 4,836.0 | 4,152.0 | 3,723.0 | 3,218.0 | 2,960.0 | 1,786.0 | 906.0 | 1,572.0 | 217.0 | 20.0 |
| Deffered Income Tax | - | 18,755.0 | (4,737.0) | 131.0 | (3,277.0) | 609.0 | (1,192.0) | (37.0) | 286.0 | (377.0) | (457.0) | (795.0) | (210.0) | (37.0) | (186.0) | (30.0) | 19.0 |
| Asset Impairments | - | 0.0 | 383.0 | 2,432.0 | 2,218.0 | 0.0 | - | - | 0.0 | - | - | - | 0.0 | 0.0 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 1,815.0 | 1,485.0 | 2,399.0 | (231.0) | 3,110.0 | 1,512.0 | 1,961.0 | 1,892.0 | 1,609.0 | 1,489.0 | 973.0 | 610.0 | 378.0 | 170.0 | 174.0 | 209.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | 221.0 | 43.0 | 14.0 | 18.0 | 31.0 | 26.0 | 1.0 | 6.0 | 12.0 |
| Change In Other Working Capital | - | 481.0 | 270.0 | 80.0 | 106.0 | 349.0 | 34.0 | (41.0) | 159.0 | (154.0) | (14.0) | 3.0 | 216.0 | 142.0 | (2.0) | 5.0 | 6.0 |
| Other Operating Activities | - | 416.0 | (140.0) | (309.0) | (641.0) | 127.0 | (85.0) | (39.0) | 64.0 | (24.0) | (30.0) | (17.0) | 24.0 | (56.0) | (15.0) | - | - |
| Cash From Operating Activities | - | 115,800.0 | 91,328.0 | 71,113.0 | 50,475.0 | 57,683.0 | 38,747.0 | 36,314.0 | 29,274.0 | 24,216.0 | 16,108.0 | 10,320.0 | 7,326.0 | 4,222.0 | 1,612.0 | 1,549.0 | 698.0 |
| 606.0 |
| 293.0 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | 36,929.0 | 25,542.0 | 2,982.0 | 9,626.0 | - | 33,930.0 | 23,910.0 | 14,656.0 | 25,682.0 | 22,341.0 | 15,938.0 | 9,104.0 | 1.0 | 2.0 | 3.0 | 0.0 |
| Sales Of Investments | - | 26,874.0 | 15,789.0 | 6,184.0 | 13,158.0 | 10,915.0 | 13,984.0 | 10,152.0 | 4,772.0 | 2,988.0 | 1,261.0 | 2,310.0 | 1,909.0 | 3,563.0 | 3,333.0 | 516.0 | 0.0 |
| Other Investing Activities | - | (182.0) | (140.0) | 22.0 | 4.0 | 331.0 | 36.0 | 0.0 | 0.0 | 13.0 | (8.0) | 0.0 | 2.0 | 1.0 | 2.0 | - | - |
| Cash From Investing Activities | - | (102,003.0) | (47,150.0) | (24,495.0) | (28,970.0) | (7,570.0) | (30,059.0) | (19,864.0) | (11,603.0) | (20,118.0) | (11,792.0) | (9,434.0) | (5,913.0) | (2,624.0) | (7,024.0) | (3,023.0) | (324.0) |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1,500.0 | 0.0 | 250.0 | 0.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1,478.0 | 6,760.0 | 998.0 | 500.0 |
| Common Stock Repurchased | - | 26,248.0 | 30,125.0 | 19,774.0 | 27,956.0 | 44,537.0 | 6,272.0 | 4,202.0 | 12,879.0 | 1,976.0 | 0.0 | 0.0 | - | - | - | - | - |
| Dividends Paid | 5,341.0 | 5,324.0 | 5,072.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | 2,220.0 | (277.0) | (111.0) | 344.0 | 1.0 | 148.0 | 15.0 | 15.0 | (13.0) | 8.0 | 0.0 | (55.0) | - | - | - | - |
| Cash From Financing Activities | - | (20,370.0) | (40,781.0) | (19,500.0) | (22,136.0) | (50,728.0) | (10,292.0) | (7,299.0) | (15,572.0) | (5,235.0) | (310.0) | (139.0) | (298.0) | (667.0) | 6,283.0 | 1,198.0 | 781.0 |
| 1.0 |
| 3.0 |
| (3.0) |
| Net Change In Cash | - | (6,338.0) | 2,611.0 | 27,231.0 | (1,269.0) | (1,089.0) | (1,325.0) | 9,155.0 | 1,920.0 | (905.0) | 3,943.0 | 592.0 | 992.0 | 939.0 | 872.0 | (273.0) | 1,152.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 943.0 |
| 405.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 43.0 |
| 124.0 |
| 122.0 |
| 118.0 |
| 121.0 |
| 123.0 |
| 118.0 |
| 111.0 |
| 105.0 |
| 145.0 |
| 156.0 |
| 156.0 |
| 157.0 |
| 156.0 |
| 158.0 |
| 169.0 |
| 170.0 |
| 173.0 |
| 174.0 |
| 175.0 |
| 183.0 |
| 195.0 |
| 193.0 |
| 2,498.0 |
| 2,407.0 |
| 2,379.0 |
| 2,548.0 |
| 1,830.0 |
| 1,784.0 |
| 1,722.0 |
| 1,695.0 |
| 1,335.0 |
| 1,274.0 |
| 1,249.0 |
| 1,303.0 |
| 1,010.0 |
| 971.0 |
| 1,040.0 |
| 1,186.0 |
| 955.0 |
| 814.0 |
| 1,010.0 |
| 1,032.0 |
| 867.0 |
| 831.0 |
| 824.0 |
| 817.0 |
| - |
| - |
| - |
| 418.0 |
| - |
| - |
| - |
| 477.0 |
| - |
| - |
| - |
| 183.0 |
| - |
| - |
| - |
| (47.0) |
| - |
| - |
| - |
| (84.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,557.0) |
| - |
| - |
| - |
| (849.0) |
| - |
| - |
| - |
| (2,046.0) |
| - |
| - |
| - |
| (1,070.0) |
| - |
| - |
| - |
| (788.0) |
| - |
| - |
| - |
| (609.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (96.0) |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| (10.0) |
| - |
| - |
| - |
| 108.0 |
| - |
| - |
| - |
| 10.0 |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| (41.0) |
| - |
| - |
| - |
| (22.0) |
| - |
| - |
| - |
| (31.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (8.0) |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| - |
| 14,076.0 |
| - |
| - |
| - |
| 12,242.0 |
| - |
| - |
| - |
| 11,001.0 |
| - |
| - |
| - |
| 9,308.0 |
| - |
| - |
| - |
| 7,860.0 |
| - |
| - |
| - |
| 5,058.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,884.0 |
| - |
| - |
| - |
| 6,603.0 |
| - |
| - |
| - |
| 4,022.0 |
| - |
| - |
| - |
| 6,992.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,981.0 |
| - |
| - |
| - |
| 4,644.0 |
| - |
| - |
| - |
| 2,210.0 |
| - |
| - |
| - |
| 1,267.0 |
| - |
| - |
| - |
| 599.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 75.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 50.0 |
| - |
| - |
| - |
| 18.0 |
| - |
| - |
| - |
| - |
| (4,779.0) |
| - |
| - |
| - |
| (4,874.0) |
| - |
| - |
| - |
| (4,109.0) |
| - |
| - |
| - |
| (6,768.0) |
| - |
| - |
| - |
| (1,287.0) |
| - |
| - |
| - |
| (5,920.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,939.0 |
| - |
| - |
| - |
| 1,250.0 |
| - |
| - |
| - |
| 613.0 |
| - |
| - |
| - |
| 1,774.0 |
| - |
| - |
| - |
| 228.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.0 |
| - |
| - |
| - |
| 98.0 |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| (10,660.0) |
| - |
| - |
| - |
| (5,185.0) |
| - |
| - |
| - |
| (2,022.0) |
| - |
| - |
| - |
| (1,423.0) |
| - |
| - |
| - |
| (2,603.0) |
| - |
| - |
| - |
| (992.0) |
| - |
| - |
| - |
| - |
| - |
| 1,937.0 |
| - |
| - |
| - |
| 4,648.0 |
| - |
| - |
| - |
| 1,073.0 |
| - |
| - |
| - |
| 4,006.0 |
| - |
| - |
| - |
| (1,826.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |