| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 221.6 | 213.2 | 305.2 | 275.7 | 253.7 | 338.9 | 305.6 | 289.4 | 306.3 | 318.0 | 300.1 | 329.4 | 362.5 | 334.2 | 434.1 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 213.2 | 338.9 | 318.0 | 334.2 | 304.7 | 814.4 | 70.6 | 52.0 | 449.8 | 260.1 | 165.0 | 182.4 | 565.4 | 401.3 | 394.0 | 345.2 | 653.5 | ||
| Restricted Cash | 173.5 | 262.4 | 170.2 | 159.9 | 99.8 | 7.2 | 64.0 | 36.7 | 14.0 | 58.5 | 71.5 | 67.3 | 37.5 | 5.0 | 15.5 | 41.9 | 67.5 | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 213.2 | 338.9 | 318.0 | 334.2 | 304.7 | 814.4 | 70.6 | 52.0 | 449.8 | 260.1 | 165.0 | 182.4 | 565.4 | 401.3 | 394.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 4.5 | 4.5 | 4.5 | 4.0 | 3.7 | 3.7 | 3.7 | 3.7 | 3.6 | 3.6 | 2.8 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 385.6 |
| 410.9 |
| 304.7 |
| - |
| 906.4 |
| 780.7 |
| 814.4 |
| 884.2 |
| 666.2 |
| 116.5 |
| 70.6 |
| 154.2 |
| 88.7 |
| 76.6 |
| 52.0 |
| 104.2 |
| 54.9 |
| 214.7 |
| 449.8 |
| 608.2 |
| 745.5 |
| 421.6 |
| 260.1 |
| 288.7 |
| 182.8 |
| Restricted Cash | 189.2 | 173.5 | 231.8 | 269.2 | 219.6 | 262.4 | 197.3 | 252.0 | 222.9 | 170.2 | 153.4 | 174.0 | 165.1 | 159.9 | 167.3 | 159.7 | 144.6 | 99.8 | - | 8.8 | 5.2 | 7.2 | 5.3 | 7.7 | 216.9 | 64.0 | 39.0 | 31.1 | 42.0 | 36.7 | 6.5 | 3.3 | 7.1 | 13.3 | 15.4 | 11.8 | 11.0 | 58.5 | 122.7 | 143.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 221.6 | 213.2 | 305.2 | 275.7 | 253.7 | 338.9 | 305.6 | 289.4 | 306.3 | 318.0 | 300.1 | 329.4 | 362.5 | 334.2 | 434.1 | 385.6 | 410.9 | 304.7 | - | 906.4 | 780.7 | 814.4 | 884.2 | 666.2 | 116.5 | 70.6 | 154.2 | 88.7 | 76.6 | 52.0 | 104.2 | 54.9 | 214.7 | 449.8 | 608.2 | 745.5 | 421.6 | 260.1 | 288.7 | 182.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 20.6 | - | 20.2 | 20.2 | 17.5 | - | 16.8 | 18.3 | 19.8 | - | 20.0 | 27.4 | 28.3 | - | 30.4 | 32.0 | - | |||||||||||||||||||||||
| Goodwill | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | - | 61.1 | ||||||||||||||||||||||
| Intangible Assets | 2.3 | 2.6 | 2.9 | 3.2 | 4.0 | 4.8 | 5.6 | 6.4 | 7.2 | 8.0 | 8.8 | 9.6 | 10.9 | 12.2 | 13.5 | 14.8 | 18.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.6 | 42.8 | 44.6 | 45.7 | 35.7 | 35.5 | 35.8 | 36.5 | 37.2 | 37.8 | 37.8 | 38.3 | 38.9 | 39.5 | 38.2 | 38.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13,229.6 | 13,046.4 | 12,097.5 | 11,674.7 | 11,519.5 | 11,409.6 | 11,159.8 | 11,076.9 | 10,874.1 | 10,772.7 | 10,104.8 | 9,736.2 | 9,311.6 | 9,112.4 | 9,519.8 | 9,479.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11,450.2 | 11,218.8 | 10,276.0 | 9,852.6 | 9,681.1 | 9,567.8 | 9,279.4 | 9,193.7 | 8,989.9 | 8,872.8 | 8,256.3 | 7,791.5 | 7,293.0 | 7,123.6 | 7,485.9 | 7,333.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | - | 4.4 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.7 | 3.7 | 3.7 | 3.7 |
| Additional Paid In Capital | 3,719.0 | 3,718.4 | 3,716.9 | 3,715.9 | 3,712.9 | 3,711.0 | 3,709.5 | 3,707.9 | 3,703.2 | 3,698.8 | 3,695.4 | 3,691.2 | 3,687.3 | 3,684.3 | 3,681.8 | 3,679.1 | ||||||||||||||||||||||||
| Retained Earnings | (1,943.8) | (1,895.5) | (1,900.9) | (1,899.9) | (1,884.0) | (1,879.9) | (1,840.4) | (1,843.5) | (1,839.8) | (1,817.8) | (1,862.5) | (1,761.1) | (1,690.1) | (1,718.0) | (1,680.1) | (1,570.8) | (1,417.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.9 | 3.7 | 4.3 | 4.9 | 8.2 | 9.5 | 10.1 | 17.7 | 19.5 | 17.7 | 14.4 | 13.4 | 20.2 | 21.3 | 31.1 | 36.9 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,779.4 | 1,827.7 | 1,821.5 | 1,822.1 | 1,838.4 | 1,841.8 | 1,880.5 | 1,883.2 | 1,884.2 | 1,899.9 | 1,848.5 | 1,944.8 | 2,018.6 | 1,988.8 | 2,033.9 | 2,146.4 | ||||||||||||||||||||||||
| Total Equity | 1,779.4 | 1,827.7 | 1,821.5 | 1,822.1 | 1,838.4 | 1,841.8 | 1,880.5 | 1,883.2 | 1,884.2 | 1,899.9 | 1,848.5 | 1,944.8 | 2,018.6 | 1,988.8 | 2,033.9 | 2,146.4 | 2,349.0 | 2,542.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,779.4 | 1,827.7 | 1,821.5 | 1,822.1 | 1,838.4 | 1,841.8 | 1,880.5 | 1,883.2 | 1,884.2 | 1,899.9 | 1,848.5 | 1,944.8 | 2,018.6 | 1,988.8 | 2,033.9 | 2,146.4 | 2,349.0 | 2,542.8 | ||||||||||||||||||||||
| Tangible Book Value | 1,716.0 | 1,764.0 | 1,757.5 | 1,757.9 | 1,773.3 | 1,775.9 | 1,813.8 | 1,815.8 | 1,815.9 | 1,830.8 | 1,778.6 | 1,874.1 | 1,946.6 | 1,915.6 | 1,959.4 | 2,070.5 | 2,330.9 | |||||||||||||||||||||||
| 361.2 |
| 234.4 |
| - |
| - |
| - |
| 345.2 |
| 653.5 |
| 361.2 |
| 234.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.7 | 11.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 20.2 | 16.8 | 19.8 | 28.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 61.1 | 61.1 | 61.1 | 61.1 | 61.1 | 0.0 | - | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | - | - |
| Intangible Assets | 2.6 | 4.8 | 8.0 | 12.2 | 21.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 42.8 | 35.5 | 37.8 | 39.5 | 39.4 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 13,046.4 | 11,409.6 | 10,772.7 | 9,112.4 | 9,139.7 | 6,932.3 | 13,568.2 | 12,420.3 | 10,954.7 | 12,484.0 | 13,162.6 | 12,354.7 | 12,471.9 | 13,517.6 | 11,750.6 | 8,687.4 | 9,627.2 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11,218.8 | 9,567.8 | 8,872.8 | 7,123.6 | 6,596.8 | 4,407.5 | 10,184.2 | 9,004.2 | 7,693.1 | 9,450.1 | 10,195.3 | 9,151.5 | 9,329.7 | 10,206.5 | 9,252.9 | 6,437.0 | 7,458.9 | - | - |
| 2.8 |
| - |
| - |
| Additional Paid In Capital | 3,718.4 | 3,711.0 | 3,698.8 | 3,684.3 | 3,775.5 | 3,848.1 | 3,640.3 | 3,623.3 | 3,227.3 | 3,029.1 | 3,020.0 | 3,013.6 | 2,972.4 | 2,805.7 | 2,795.9 | 2,184.5 | 2,180.6 | - | - |
| Retained Earnings | (1,895.5) | (1,879.9) | (1,817.8) | (1,718.0) | (1,279.5) | (1,405.3) | (631.0) | (632.0) | (579.0) | (572.6) | (572.3) | (568.6) | (571.5) | (260.3) | (243.1) | (191.6) | (202.2) | - | - |
| Accumulated Other Comprehensive Income | 3.7 | 9.5 | 17.7 | 21.3 | 45.6 | 77.3 | 370.0 | 420.3 | 609.2 | 573.7 | 515.9 | 754.5 | 737.7 | 762.0 | (58.7) | 254.7 | 187.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,827.7 | 1,841.8 | 1,899.9 | 1,988.8 | 2,542.8 | 2,524.8 | 3,384.0 | 3,416.1 | 3,261.6 | 3,033.9 | 2,967.3 | 3,203.3 | 3,142.3 | 3,311.0 | 2,497.8 | 2,250.4 | 2,168.3 | 1,257.1 | 927.3 |
| Total Equity | 1,827.7 | 1,841.8 | 1,899.9 | 1,988.8 | 2,542.8 | 2,524.8 | 3,384.0 | 3,416.1 | 3,261.6 | 3,033.9 | 2,967.3 | 3,203.3 | 3,142.3 | 3,311.0 | 2,497.8 | 2,250.4 | 2,168.3 | 1,257.1 | 927.3 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,827.7 | 1,841.8 | 1,899.9 | 1,988.8 | 2,542.8 | 2,524.8 | 3,384.0 | 3,416.1 | 3,261.6 | 3,033.9 | 2,967.3 | 3,203.3 | 3,142.3 | 3,311.0 | 2,497.8 | 2,250.4 | 2,168.3 | 1,257.1 | 927.3 |
| Tangible Book Value | 1,764.0 | 1,775.9 | 1,830.8 | 1,915.6 | 2,460.4 | 2,524.8 | - | 3,408.9 | 3,254.4 | 3,026.7 | 2,960.1 | 3,196.1 | 3,135.1 | 3,303.8 | 2,490.6 | 2,243.3 | 2,161.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.2 |
| 21.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.2 |
| 39.4 |
| - |
| 38.1 |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,925.0 |
| 9,139.7 |
| - |
| 7,208.4 |
| 6,718.0 |
| 6,932.3 |
| 7,483.3 |
| 7,567.4 |
| 11,130.3 |
| 13,567.4 |
| 13,104.8 |
| 13,208.1 |
| 12,801.6 |
| 12,420.3 |
| 11,782.0 |
| 10,644.8 |
| 10,615.2 |
| 10,954.7 |
| 11,103.5 |
| 11,536.8 |
| 11,900.1 |
| 12,484.0 |
| 12,751.4 |
| 12,827.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,576.0 |
| 6,596.8 |
| - |
| 4,681.9 |
| 4,175.7 |
| 4,407.5 |
| 4,917.6 |
| 5,046.4 |
| 8,689.7 |
| 10,183.4 |
| 9,701.4 |
| 9,804.7 |
| 9,397.1 |
| 9,004.2 |
| 8,229.8 |
| 7,438.2 |
| 7,379.8 |
| 7,693.1 |
| 7,845.8 |
| 8,262.2 |
| 8,844.2 |
| 9,450.1 |
| 9,718.0 |
| 9,879.9 |
| 3,723.0 |
| 3,775.5 |
| - |
| 3,804.8 |
| 3,825.6 |
| 3,848.1 |
| 3,924.6 |
| 3,922.4 |
| 3,906.6 |
| 3,640.3 |
| 3,634.1 |
| 3,625.4 |
| 3,622.6 |
| 3,623.3 |
| 3,620.3 |
| 3,230.1 |
| 3,227.6 |
| 3,227.3 |
| 3,219.4 |
| 3,214.7 |
| 3,030.6 |
| 3,029.1 |
| 3,023.0 |
| 3,021.9 |
| (1,279.5) |
| - |
| (1,347.5) |
| (1,361.7) |
| (1,405.3) |
| (1,408.9) |
| (1,451.8) |
| (1,548.4) |
| (631.0) |
| (637.2) |
| (638.4) |
| (637.3) |
| (632.0) |
| (599.0) |
| (592.2) |
| (578.9) |
| (579.0) |
| (596.0) |
| (576.5) |
| (573.1) |
| (572.6) |
| (566.9) |
| (571.7) |
| 41.9 |
| 45.6 |
| - |
| 64.6 |
| 73.7 |
| 77.3 |
| 45.3 |
| 45.7 |
| 77.7 |
| 370.0 |
| 401.9 |
| 411.8 |
| 414.6 |
| 420.3 |
| 526.4 |
| 564.7 |
| 582.7 |
| 609.2 |
| 630.2 |
| 632.4 |
| 594.7 |
| 573.7 |
| 573.5 |
| 493.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,349.0 |
| 2,542.8 |
| - |
| 2,526.5 |
| 2,542.3 |
| 2,524.8 |
| 2,565.7 |
| 2,521.1 |
| 2,440.7 |
| 3,384.0 |
| 3,403.4 |
| 3,403.4 |
| 3,404.5 |
| 3,416.1 |
| 3,552.2 |
| 3,206.6 |
| 3,235.4 |
| 3,261.6 |
| 3,257.7 |
| 3,274.6 |
| 3,055.9 |
| 3,033.9 |
| 3,033.4 |
| 2,947.7 |
| - |
| 2,526.5 |
| 2,542.3 |
| 2,524.8 |
| 2,565.7 |
| 2,521.1 |
| 2,440.7 |
| 3,384.0 |
| 3,403.4 |
| 3,403.4 |
| 3,404.5 |
| 3,416.1 |
| 3,552.2 |
| 3,206.6 |
| 3,235.4 |
| 3,261.6 |
| 3,257.7 |
| 3,274.6 |
| 3,055.9 |
| 3,033.9 |
| 3,033.4 |
| 2,947.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,526.5 |
| 2,542.3 |
| 2,524.8 |
| 2,565.7 |
| 2,521.1 |
| 2,440.7 |
| 3,384.0 |
| 3,403.4 |
| 3,403.4 |
| 3,404.5 |
| 3,416.1 |
| 3,552.2 |
| 3,206.6 |
| 3,235.4 |
| 3,261.6 |
| 3,257.7 |
| 3,274.6 |
| 3,055.9 |
| 3,033.9 |
| 3,033.4 |
| 2,947.7 |
| 2,460.4 |
| - |
| - |
| - |
| 2,524.8 |
| - |
| - |
| - |
| - |
| 3,396.2 |
| 3,396.2 |
| 3,397.3 |
| 3,408.9 |
| 3,545.1 |
| 3,199.4 |
| 3,228.2 |
| 3,254.4 |
| 3,250.5 |
| 3,267.5 |
| 3,048.8 |
| 3,026.7 |
| 3,026.2 |
| 2,940.5 |