| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||
| Net Income | (0.3) | 0.0 | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | (0.0) | 0.0 | 0.0 |
| Cash From Operating Activities | ||||||||||||
| Depreciation & Amortization | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 |
| Amortization Of Intangibles | ||||||||||||
| Cash From Investing Activities | ||||||||||||
| Capital Expenditures | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Acquisitions | - | |||||||||||
| Cash From Financing Activities | ||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | ||||||||||
| Change In Cash & Equivalents | ||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | |||||||||||
| Free Cash Flow | ||||||||||||
| Free Cash Flow | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | (0.4) |
| Free Cash Flow To Equity | - | - | ||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Net Income | |||
| Net Income | (0.5) | (0.3) | 0.1 |
| Cash From Operating Activities | |||
| Depreciation & Amortization | 0.2 | 0.3 | 0.3 |
| Amortization Of Intangibles | - | - | - |
| Stock-Based Compensation | 0.0 | - | - |
| Deffered Income Tax | (0.2) | (0.1) | (0.0) |
| Asset Impairments | - | - | - |
| Gains & Losses On Investments | (0.3) | - | - |
| Change In Accounts Receivable | - | - | - |
| Change In Inventory | - | - | - |
| Change In Accounts Payable | - | - | - |
| Change In Other Working Capital | (0.1) | 0.2 | 0.1 |
| Other Operating Activities | - | - | - |
| Cash From Operating Activities | (0.3) | (0.2) | (0.4) |
| Cash From Investing Activities | |||
| Capital Expenditures | 0.2 | 0.0 | 0.1 |
| Acquisitions | - | - | - |
| Divestitures | - | - | - |
| Purchase Of Investments | - | ||
| Cash From Financing Activities | |||
| Debt Issued | - | - | - |
| Debt Repaid | - | - | - |
| Common Stock Issuance | - | 5.3 | - |
| Common Stock Repurchased | - | ||
| Change In Cash & Equivalents | |||
| Effects Of Exchange Rate Changes | - | - | - |
| Net Change In Cash | (0.6) | (8.5) | 7.7 |
| Cash Beginning Of Period | - | - | - |
| Cash End Of Period | |||
| Free Cash Flow | |||
| Free Cash Flow | (0.5) | (0.3) | (0.5) |
| Free Cash Flow To Equity | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | (0.0) |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | (0.0) | - | - | - | 0.3 | - | - | - | (0.1) |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | 0.3 | - | - | - | 0.4 | - | - | - | 0.7 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | (1.1) | - | - | - | (0.8) | - | - | - | (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | 1.3 | - | - | - | (8.0) | - | - | - | 3.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| (8.7) |
| - |
| - |
| - |
| 0.2 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Sales Of Investments | 1.3 | 2.3 | 2.7 |
| Other Investing Activities | - | - | - |
| Cash From Investing Activities | 1.9 | 2.8 | 3.6 |
| - |
| - |
| Dividends Paid | - | - | - |
| Other Financing Activities | - | - | - |
| Cash From Financing Activities | (2.2) | (11.2) | 4.5 |
| - |
| - |
| - |