| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 4.3 | 3.4 | 4.1 | - | - |
| Cost of Revenue | 3.1 | 1.8 | 1.8 | - | - |
| Gross Profit | 1.3 | 1.6 | 2.3 | - | - |
| Operating Expenses | |||||
| Research & Development | 0.0 | 0.0 | 0.0 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 0.9 | ||||
| Operating Income | |||||
| Operating Income | (6.2) | (2.5) | 0.9 | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | (0.0) | (0.0) | 0.0 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.4) | 0.1 | 0.0 | - | - |
| Net Income From Continuing Ops | 10.1 | (2.6) | 0.8 | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | (0.20) | 0.07 | - | - |
| EPS Diluted | - | (0.20) | 0.07 | - | - |
| Shares Basic | 5.6 | 1.7 | |||
| Supplementary Data | |||||
| EBITDA | (6.2) | (2.5) | 0.9 | - | - |
| EBIT | (6.2) | (2.5) | 0.9 | - | - |
| 0.5 |
| 0.0 |
| - |
| - |
| General & Administrative | 4.8 | 3.5 | 1.4 | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | 0.9 | 0.6 | 0.7 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.5 | 4.1 | 1.4 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.0 | (0.0) | 0.0 | - | - |
| Pre-Tax Income | 9.7 | (2.5) | 0.9 | - | - |
| - |
| - |
| - |
| - |
| Net Income | 10.1 | (2.6) | 0.8 | - | - |
| Net Income Attributable To Parent | 10.1 | (2.6) | 0.8 | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 10.1 | (2.6) | 0.8 | - | - |
| 1.4 |
| 11.6 |
| 11.6 |
| Shares Diluted | 5.8 | 1.7 | 1.4 | 11.6 | 11.6 |