| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.30) | - | 0.29 | 0.19 | 0.32 | - | 0.31 | 0.35 | 0.39 | - | 0.46 | 0.39 | 0.46 | - | 0.25 | 0.09 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 104.2 | 55.0 | 55.4 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | 6.0 | 63.2 | 98.8 | 118.8 | 82.4 | |||
| Per Share | ||||||||
| EPS Basic | 0.07 | 0.68 | 1.27 | 1.82 | 1.28 | 1.71 | - | - |
| EPS Diluted | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 37.6 | 42.5 | 47.6 | 45.1 | 45.2 | 45.3 | 44.2 | 39.9 | 40.0 | 42.4 | 40.7 | 40.1 | 38.9 | 22.9 | 36.6 | 30.2 | 31.9 |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | 27.0 | 26.2 | 27.2 | 26.3 | 26.0 | 24.8 | 4.1 | 20.2 | 16.4 | 13.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (26.9) | (12.7) | 27.5 | 18.1 | 30.3 | 24.1 | 26.7 | 22.6 | 25.5 | 33.3 | 30.0 | 25.4 | 30.1 | 56.5 | 16.0 | 5.7 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (26.9) | (12.7) | 27.5 | 18.1 | 30.3 | 24.1 | 26.7 | 22.6 | 25.5 | 33.3 | 30.0 | 25.4 | 30.1 | 56.5 | 16.0 | 5.7 | - |
| Net Income Attributable To Parent | (26.9) | (12.7) | 27.5 | 18.1 | 30.3 | 24.1 | 26.7 | 22.6 | 25.5 | 33.3 | 30.0 | 25.4 | 30.1 | 56.5 | 16.0 | 5.7 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (26.9) | (12.7) | 27.5 | 18.1 | 30.3 | 24.1 | 26.7 | 22.6 | 25.5 | 33.3 | 30.0 | 25.4 | 30.1 | 56.5 | 16.0 | 5.7 | - |
| 0.39 |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 91.1 | - | 93.3 | 93.3 | 93.7 | - | 87.3 | 65.3 | 65.3 | - | 65.3 | 65.4 | 65.5 | - | 64.7 | 63.6 | 65.0 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 172.8 | 180.4 | 169.3 | 162.1 | 117.8 | 107.1 | - | - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - |
| 111.9 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 6.0 | 63.2 | 98.8 | 118.8 | 82.4 | 111.9 | - | - |
| Net Income Attributable To Parent | 6.0 | 63.2 | 98.8 | 118.8 | 82.4 | 111.9 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 6.0 | 63.2 | 98.8 | 118.8 | 82.4 | 111.9 | - | - |
| - |
| - |
| Shares Basic | 91.1 | 93.3 | 78.0 | 65.3 | 64.5 | 65.3 | 67.2 | 70.6 |
| Shares Diluted | - | - | - | - | - | - | - | - |
| - |