| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 0.9 | 3.2 | 7.5 | 0.2 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.9 | 3.2 | 7.5 | 0.2 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | 0.1 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.0 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 12.7 | 11.7 | 11.4 | 10.6 | 0.5 |
| Retained Earnings | (12.9) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (1.2) | 1.0 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 0.8 | 0.6 | 0.7 | - | 1.3 | 2.0 | 2.8 | 3.2 | - | - | - | - | 9.5 | 0.1 | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | 0.8 | 0.6 | 0.7 | - | 1.3 | 2.0 | 2.8 | 3.2 | - | - | - | - | 9.5 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| 0.5 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 0.6 | 1.1 | 3.3 | 8.1 | 0.3 |
| - |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.1 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.7 | 1.1 | 3.4 | 9.3 | 0.3 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.1 | 0.0 | - |
| Accrued Expenses | - | - | - | 0.1 | 0.0 |
| Other Current Liabilities | 0.8 | - | - | - | - |
| Total Current Liabilities | 1.8 | 0.1 | 0.3 | 0.2 | 0.0 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 0.0 | - |
| Total Liabilities | 1.8 | 0.1 | 0.3 | 0.2 | 0.0 |
| (10.6) |
| (8.3) |
| (1.5) |
| - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | 0.0 | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | - |
| Total Stockholders Equity | (0.2) | 1.0 | 3.1 | 9.0 | 0.3 |
| Total Equity | (0.2) | 1.0 | 3.1 | 9.0 | 0.3 |
| 3.0 |
| 7.9 |
| 0.3 |
| Book Value | (0.2) | 1.0 | 3.1 | 9.0 | 0.3 |
| Tangible Book Value | - | - | - | - | - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.5 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.3 | 0.6 | 0.9 | 0.7 | 0.8 | 1.1 | 1.4 | 2.1 | 2.9 | 3.3 | 4.7 | 6.1 | 7.4 | 8.1 | 9.6 | 0.2 | - | 0.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1.3 | 1.7 | 1.0 | 0.7 | 0.8 | 1.1 | 1.6 | 2.3 | 3.0 | 3.4 | 6.3 | 7.8 | 8.7 | 9.3 | 9.9 | 0.2 | - | 0.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Other Current Liabilities | - | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.3 | 1.8 | 0.8 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.3 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | - | - | 0.0 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | - | - | - | - | - | - |
| Total Liabilities | 1.3 | 1.8 | 0.8 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.3 | 0.6 | 0.3 | 0.4 | 0.2 | 0.2 | 0.0 | - | 0.0 | - | - |
| - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 13.7 | 12.7 | 12.6 | 12.0 | 11.8 | 11.7 | 11.6 | 11.5 | 11.5 | 11.4 | 10.8 | 10.7 | 10.6 | 10.6 | 10.6 | 0.6 | - | 0.5 | - | - |
| Retained Earnings | (13.7) | (12.9) | (12.4) | (11.5) | (11.0) | (10.6) | (10.0) | (9.4) | (8.9) | (8.3) | (5.1) | - | - | (1.5) | (0.8) | (0.4) | - | (0.3) | - | - |
| Accumulated Other Comprehensive Income | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - |
| Total Stockholders Equity | 0.0 | (0.2) | 0.2 | 0.5 | 0.7 | 1.0 | 1.5 | 2.1 | 2.5 | 3.1 | 5.7 | 7.4 | 8.3 | 9.0 | 9.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 |
| Total Equity | 0.0 | (0.2) | 0.2 | 0.5 | 0.7 | 1.0 | 1.5 | 2.1 | 2.5 | 3.1 | 5.7 | 7.4 | 8.3 | 9.0 | 9.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (1.0) | (1.2) | 0.1 | 0.5 | 0.7 | 1.0 | 1.3 | 1.9 | 2.4 | 3.0 | 4.1 | 5.9 | 7.1 | 7.9 | 9.4 | - | - | 0.3 | - | - |
| Book Value | 0.0 | (0.2) | 0.2 | 0.5 | 0.7 | 1.0 | 1.5 | 2.1 | 2.5 | 3.1 | 5.7 | 7.4 | 8.3 | 9.0 | 9.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |