| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 2,063.0 | 2,415.5 | 2,927.8 | 5,911.9 | 4,703.1 | 5,101.6 | 2,329.6 | 1,526.8 | 1,500.0 | 1,446.6 | 1,670.3 | 1,713.7 | 1,803.7 | 1,543.5 | 1,865.9 | 499.0 | 2,056.2 | ||
| Restricted Cash | - | - | - | 0.0 | 500.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 2,063.0 | 2,415.5 | 2,927.8 | 5,911.9 | 4,703.1 | 5,101.6 | 2,329.6 | 1,526.8 | 1,500.0 | 1,446.6 | 1,670.3 | 1,713.7 | 1,803.7 | 1,543.5 | 1,865.9 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 1,122.9 | 1,071.4 | 929.1 | 852.1 | 583.9 | 316.5 | 612.7 | 657.2 | 542.3 | 542.9 | 480.6 | 473.3 | 488.2 | 443.7 | 491.7 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 124.5 | 140.6 | 141.7 | 126.1 | 96.4 | 88.3 | 102.9 | 110.8 | 102.3 | 97.7 | 104.2 | 104.0 | 107.9 | 107.6 | 112.7 | 96.4 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 12,181.8 | 11,536.0 | 10,540.4 | 9,986.3 | 22,462.9 | 21,906.0 | 26,774.4 | 29,747.7 | 27,885.6 | 25,993.2 | 22,311.7 | 20,966.8 | 20,220.3 | 19,907.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 421.5 | 412.7 | 461.7 | 369.8 | 286.2 | 142.5 | 235.4 | 302.6 | 255.0 | 250.5 | 182.0 | 164.3 | 145.0 | 199.6 | 171.0 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 6,230.1 | 6,362.1 | 6,343.8 | 7,432.8 | 11,770.8 | 12,376.7 | 11,168.9 | 15,088.0 | 12,751.1 | 12,979.2 | 12,368.3 | 12,805.3 | 13,447.2 | 13,589.3 | 13,470.2 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 2.6 | 2.9 | 3.3 | 3.8 | 4.5 | 4.9 | 5.0 | 5.3 | 5.7 | 5.7 | 5.6 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 6,230.1 | 6,362.1 | 6,343.8 | 8,719.3 | 12,770.8 | 12,376.7 | 11,168.9 | 15,131.4 | 12,909.1 | 12,987.6 | 12,696.8 | 14,050.6 | 13,447.2 | 13,589.3 | 13,470.2 | 12,047.7 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,292.8 | 2,063.0 | 2,133.5 | 1,958.0 | 2,270.6 | 2,415.5 | 2,950.6 | 2,414.2 | 2,722.3 | 2,927.8 | 3,316.4 | 3,843.4 | 4,505.3 | 5,911.9 | ||||||||||||||||||||||||||
| 295.6 |
| 416.1 |
| - |
| - |
| - |
| 499.0 |
| 2,056.2 |
| 295.6 |
| 416.1 |
| 321.9 |
| 368.5 |
| - |
| - |
| 101.8 |
| - |
| - |
| Prepaid Expenses | 486.4 | 478.6 | 770.5 | 583.1 | 259.0 | 200.8 | 200.3 | 203.5 | 189.2 | 142.3 | 137.7 | 151.4 | 238.7 | 232.9 | 251.3 | 252.3 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4,332.4 | 4,363.6 | 4,910.6 | 8,154.7 | 6,416.2 | 5,950.7 | 4,007.7 | 2,526.8 | 2,376.4 | 2,229.6 | 2,408.7 | 3,027.2 | 2,719.4 | 2,507.1 | 2,812.7 | 1,455.6 | 3,053.5 | - | - |
| 20,203.7 |
| 19,385.8 |
| - |
| - |
| - |
| Accumulated Depreciation | 6,113.0 | 5,644.5 | 5,176.6 | 4,912.9 | 8,179.3 | 7,474.9 | 8,581.8 | 9,017.9 | 8,250.2 | 7,568.2 | 6,939.9 | 6,525.2 | 6,165.1 | 5,713.3 | 5,337.1 | 4,831.4 | - | - | - |
| Property,Plant & Equipment Net | - | - | 5,449.5 | 5,223.9 | 14,435.5 | 14,632.1 | 18,286.0 | 20,729.9 | 19,635.5 | 18,425.0 | 15,371.8 | 14,441.5 | 14,055.2 | 14,194.7 | 14,866.6 | 14,554.4 | 15,070.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4,902.0 | 5,145.0 | 5,165.7 | 5,029.3 | 3,481.0 | 2,091.3 | 2,084.6 | 1,821.4 | 1,806.5 | 1,817.1 | 1,430.8 | 2,897.1 | 2,897.4 | 2,902.8 | 2,896.6 | 77.2 | 86.4 | - | - |
| Intangible Assets | 1,356.7 | 1,715.4 | 1,724.6 | 1,551.3 | 3,616.4 | 3,643.7 | 3,826.5 | 3,944.5 | 3,878.0 | 4,087.7 | 4,164.8 | 4,364.9 | 4,511.9 | 4,737.8 | 5,048.1 | 342.8 | 344.3 | - | - |
| Operating Lease Right Of Use Assets | 23,002.7 | 23,532.3 | 24,027.5 | 24,530.9 | 11,492.8 | 8,286.7 | 4,392.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 89.8 | 39.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 848.5 | 859.0 | 849.9 | 1,029.1 | 490.2 | 443.4 | 456.8 | 455.3 | 430.4 | 393.4 | 347.6 | 304.2 | 431.4 | 497.8 | 506.6 | 598.7 | 352.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 9,335.5 | 9,583.0 | 10,086.9 | 2,941.9 | 4,394.8 | - | - |
| Total Assets | 41,373.8 | 42,231.6 | 42,368.5 | 45,692.2 | 40,899.1 | 36,494.9 | 33,876.4 | 30,210.7 | 29,160.0 | 28,174.4 | 25,215.2 | 26,593.9 | 26,084.6 | 26,284.7 | 27,766.3 | 18,951.8 | 22,518.2 | - | - |
| 167.1 |
| 173.7 |
| - |
| - |
| Short Term Debt | - | - | 0.0 | 1,286.5 | 1,000.0 | 0.0 | 0.0 | 43.4 | 158.0 | 8.4 | 328.4 | 1,245.3 | - | - | - | 0.0 | 1,079.8 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 106.0 | 98.0 | 75.0 | 54.0 | 31.7 | 31.8 | 67.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 566.0 | 580.2 | 628.2 | 478.1 | 429.8 | 327.6 | 14.0 | 47.0 | 28.0 | 36.0 | 17.0 | 14.0 | 394.7 | 368.7 | 345.0 | 256.3 | - | - | - |
| Other Current Liabilities | 2,993.2 | 2,869.1 | 2,604.2 | 2,236.3 | 1,983.4 | 1,545.1 | 2,024.0 | 2,151.1 | 2,114.6 | 1,594.5 | 1,311.4 | - | - | - | - | 867.2 | 923.7 | - | - |
| Total Current Liabilities | 3,512.1 | 3,351.7 | 3,126.1 | 4,515.9 | 3,442.3 | 1,856.6 | 3,191.4 | 2,948.9 | 3,138.3 | 2,293.4 | 2,238.0 | 3,407.9 | 2,215.3 | 1,925.7 | 1,744.8 | 1,246.2 | 2,383.6 | - | - |
| 12,047.7 |
| 12,976.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 24,962.7 | 25,076.1 | 25,127.5 | 25,149.3 | 11,802.5 | 8,390.1 | 4,278.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2,617.1 | 2,811.7 | 2,861.0 | 2,969.4 | 2,439.4 | 2,153.0 | 2,106.5 | 1,342.5 | 1,295.4 | 2,551.2 | 2,680.6 | 2,621.9 | 2,420.0 | 2,473.9 | 2,502.1 | 2,526.5 | 3,031.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 775.4 | 910.1 | 542.7 | 256.3 | - | - | 4,641.6 | 259.2 | 284.4 | 326.0 | 157.7 | 130.6 | 141.6 | 179.9 | 167.0 | 199.2 | 256.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 38,097.5 | 38,511.7 | 38,001.0 | 40,482.1 | 29,922.4 | 25,315.0 | 21,108.4 | 19,638.7 | 17,469.1 | 18,149.9 | 17,444.5 | 18,965.6 | 18,224.1 | 18,168.7 | 17,884.1 | 16,019.7 | 18,714.2 | - | - |
| 4.4 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 2,106.8 | 3,081.8 | 3,664.0 | 4,794.2 | 4,340.6 | 3,091.0 | 4,201.3 | 2,423.5 | 2,217.3 | 545.8 | (555.6) | (107.9) | 42.0 | 213.7 | 1,981.4 | (1,133.2) | 370.5 | - | - |
| Accumulated Other Comprehensive Income | 320.5 | (61.2) | 143.9 | 33.5 | (24.6) | (30.7) | (10.2) | (8.6) | (3.6) | 15.1 | 14.0 | 13.0 | 12.5 | 14.3 | 6.0 | (0.3) | (1.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 824.6 | 661.7 | 523.0 | 378.6 | 4,906.1 | 4,675.2 | 4,935.7 | 3,957.5 | 4,034.1 | 3,749.1 | 2,644.5 | 3,537.4 | 3,644.4 | 3,750.5 | 3,795.6 | - | - | - | - |
| Total Stockholders Equity | 2,429.9 | 3,023.5 | 3,811.2 | 4,831.5 | 6,070.6 | 6,504.7 | 7,727.3 | 6,512.3 | 7,577.1 | 6,220.2 | 5,119.9 | 4,090.9 | 4,216.1 | 4,365.5 | 6,086.6 | 2,932.2 | 3,870.4 | 3,974.4 | 6,060.7 |
| Total Equity | 3,254.5 | 3,685.2 | 4,334.1 | 5,210.1 | 10,976.8 | 11,179.9 | 12,662.9 | 10,469.8 | 11,611.1 | 9,942.0 | 7,738.1 | 7,628.3 | 7,860.5 | 8,116.0 | 9,882.2 | 2,932.2 | 3,804.0 | 3,908.0 | 6,060.7 |
| 14,055.9 |
| - |
| - |
| Net debt | 4,167.1 | 3,946.6 | 3,416.0 | 2,807.4 | 8,067.7 | 7,275.0 | 8,839.3 | 13,604.7 | 11,409.1 | 11,541.0 | 11,026.4 | 12,336.9 | 11,643.6 | 12,045.8 | 11,604.3 | 11,548.7 | 11,999.7 | - | - |
| Working Capital | 820.3 | 1,011.9 | 1,784.5 | 3,638.8 | 2,973.9 | 4,094.1 | 816.3 | (422.1) | (761.9) | (63.8) | 170.8 | (380.8) | 504.1 | 581.4 | 1,068.0 | 209.4 | 669.9 | - | - |
| Book Value | 2,429.9 | 3,023.5 | 3,811.2 | 4,831.5 | 6,070.6 | 6,504.7 | 7,727.3 | 6,512.3 | 7,577.1 | 6,220.2 | 5,119.9 | 4,090.9 | 4,216.1 | 4,365.5 | 6,086.6 | 2,932.2 | 3,870.4 | 3,974.4 | 6,060.7 |
| Tangible Book Value | (3,828.7) | (3,836.9) | (3,079.1) | (1,749.0) | (1,026.7) | 769.7 | 1,816.2 | 746.4 | 1,892.6 | 315.4 | (475.6) | (3,171.0) | (3,193.3) | (3,275.1) | (1,858.1) | 2,512.2 | 3,439.8 | - | - |
| 5,295.4 |
| 5,784.2 |
| 2,719.1 |
| 4,703.1 |
| 5,570.8 |
| 5,626.2 |
| 6,171.5 |
| 5,101.6 |
| 4,593.9 |
| 4,835.5 |
| 6,016.4 |
| 2,329.6 |
| 1,233.6 |
| 1,160.6 |
| 1,223.4 |
| 1,526.8 |
| 1,302.7 |
| 1,272.9 |
| 1,525.4 |
| 1,500.0 |
| 1,986.7 |
| 1,757.1 |
| 1,395.4 |
| 1,446.6 |
| 1,446.2 |
| 2,503.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 500.1 | 500.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,292.8 | 2,063.0 | 2,133.5 | 1,958.0 | 2,270.6 | 2,415.5 | 2,950.6 | 2,414.2 | 2,722.3 | 2,927.8 | 3,316.4 | 3,843.4 | 4,505.3 | 5,911.9 | 5,295.4 | 5,784.2 | 2,719.1 | 4,703.1 | 5,570.8 | 5,626.2 | 6,171.5 | 5,101.6 | 4,593.9 | 4,835.5 | 6,016.4 | 2,329.6 | 1,233.6 | 1,160.6 | 1,223.4 | 1,526.8 | 1,302.7 | 1,272.9 | 1,525.4 | 1,500.0 | 1,986.7 | 1,757.1 | 1,395.4 | 1,446.6 | 1,446.2 | 2,503.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,127.1 | 1,122.9 | 932.1 | 1,043.7 | 970.1 | 1,071.4 | 964.7 | 1,016.9 | 924.1 | 929.1 | 812.2 | 704.0 | 753.0 | 852.1 | 709.6 | 668.9 | 593.5 | 583.9 | 532.3 | 430.8 | 360.2 | 316.5 | 328.4 | 287.1 | 454.8 | 612.7 | 550.3 | 562.8 | 602.6 | 657.2 | 546.6 | 497.4 | 505.6 | 542.3 | 515.4 | 469.1 | 493.8 | 542.9 | 492.4 | 443.9 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 123.2 | 124.5 | 127.1 | 126.7 | 135.0 | 140.6 | 144.8 | 147.9 | 147.4 | 141.7 | 135.9 | 130.9 | 128.7 | 126.1 | 113.3 | 115.1 | 102.1 | 96.4 | 94.2 | 79.0 | 82.3 | 88.3 | 97.3 | 106.8 | 106.3 | 102.9 | 104.2 | 106.7 | 111.3 | 110.8 | 104.4 | 109.1 | 107.3 | 102.3 | 101.2 | 103.1 | 100.5 | 97.7 | 97.4 | 97.8 |
| Prepaid Expenses | 571.3 | 486.4 | 574.4 | 502.7 | 553.2 | 478.6 | 559.7 | 622.6 | 688.2 | 770.5 | 835.0 | 809.3 | 842.0 | 583.1 | 406.6 | 337.7 | 365.6 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,528.8 | 4,332.4 | 3,931.8 | 3,858.5 | 4,139.1 | 4,363.6 | 4,832.5 | 4,409.1 | 4,573.8 | 4,910.6 | 5,259.2 | 5,617.0 | 6,231.1 | 8,154.7 | 8,783.2 | 9,166.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,723.3 | 9,488.2 | - | 22,462.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,802.6 | 4,647.5 | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 6,281.7 | 6,250.7 | 6,190.4 | 6,196.2 | 5,950.0 | 5,715.6 | 5,630.0 | 5,449.5 | 5,256.9 | 5,233.4 | 5,140.7 | 5,223.9 | 5,089.3 | 5,027.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4,885.4 | 4,902.0 | 4,942.6 | 5,188.9 | 5,161.8 | 5,145.0 | 5,175.8 | 5,153.4 | 5,152.8 | 5,165.7 | 5,142.8 | 5,029.2 | 5,024.9 | 5,029.3 | 4,945.2 | 4,705.8 | 3,474.9 | 3,481.0 | ||||||||||||||||||||||
| Intangible Assets | 1,309.3 | 1,356.7 | 1,616.4 | 1,702.8 | 1,701.3 | 1,715.4 | 1,776.5 | 1,658.4 | 1,686.2 | 1,724.6 | 1,733.4 | 1,734.0 | 1,756.2 | 1,551.3 | 2,806.2 | 3,598.1 | 3,555.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 22,877.3 | 23,002.7 | 23,127.1 | 23,251.2 | 23,407.1 | 23,532.3 | 23,658.6 | 23,785.3 | 23,901.0 | 24,027.5 | 24,150.3 | 24,276.8 | 24,403.4 | 24,530.9 | 24,656.0 | 24,773.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | 98.7 | 89.8 | 69.0 | 55.9 | 47.7 | 39.6 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 840.7 | 848.5 | 902.3 | 907.2 | 861.9 | 859.0 | 933.4 | 855.8 | 889.0 | 849.9 | 797.9 | 858.5 | 832.2 | 1,029.1 | 864.7 | 1,004.5 | 513.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 41,402.2 | 41,373.8 | 41,410.9 | 41,699.4 | 41,903.1 | 42,231.6 | 42,741.0 | 41,815.5 | 42,079.1 | 42,368.5 | 42,572.5 | 42,905.8 | 43,542.2 | 45,692.2 | 47,330.2 | 48,432.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 404.5 | 421.5 | 421.1 | 383.5 | 380.8 | 412.7 | 391.8 | 401.9 | 448.2 | 461.7 | 412.8 | 358.8 | 347.3 | 369.8 | 403.8 | 359.3 | 281.2 | 263.1 | 273.4 | 210.7 | 160.9 | 142.5 | 150.4 | 122.4 | 202.7 | 235.4 | 253.6 | 277.6 | 336.6 | 302.6 | 301.0 | 268.1 | 253.4 | 255.0 | 242.6 | 206.1 | 204.8 | 250.5 | 232.5 | 161.4 |
| Short Term Debt | - | - | - | - | - | - | 675.0 | - | - | 0.0 | 0.0 | 35.2 | 36.5 | 1,286.5 | 1,351.4 | 1,250.0 | 1,250.0 | 1,000.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 115.4 | 106.0 | 97.8 | 92.6 | 100.2 | 98.0 | 88.4 | 83.2 | 78.6 | 75.0 | 73.1 | 63.3 | 56.9 | 54.0 | 50.1 | 46.1 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 2,867.5 | 2,993.2 | 2,668.0 | 2,712.2 | 2,688.3 | 2,869.1 | 2,707.5 | 2,540.7 | 2,471.0 | 2,604.2 | 2,434.6 | 2,295.2 | 2,280.2 | 2,236.3 | 2,047.5 | 1,874.7 | ||||||||||||||||||||||||
| Total Current Liabilities | 3,393.6 | 3,512.1 | 3,184.4 | 3,167.1 | 3,169.5 | 3,351.7 | 3,886.8 | 3,000.2 | 3,034.0 | 3,126.1 | 2,962.1 | 2,749.4 | 2,844.4 | 4,515.9 | 5,895.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 6,403.3 | 6,230.1 | 6,163.6 | 6,205.1 | 6,414.6 | 6,362.1 | 6,234.3 | 6,292.7 | 6,269.8 | 6,343.8 | 6,505.5 | 6,674.0 | 6,841.5 | 7,432.8 | 7,209.8 | 7,107.2 | 10,507.1 | 11,770.8 | 11,618.9 | 12,574.9 | 13,245.4 | 12,376.7 | 11,414.7 | 11,339.6 | 11,743.3 | 11,168.9 | 14,943.9 | 14,661.7 | 14,730.8 | 15,088.0 | 14,664.0 | 13,513.3 | 12,742.9 | 12,751.1 | 13,026.9 | 12,725.3 | 13,099.2 | 12,979.2 | 12,786.4 | 12,364.9 |
| Operating Lease Liabilities Non-Current | 24,933.2 | 24,962.7 | 24,988.0 | 25,012.2 | 25,056.9 | 25,076.1 | 25,092.2 | 25,110.9 | 25,115.9 | 25,127.5 | 25,129.2 | 25,136.7 | 25,145.3 | 25,149.3 | 25,144.9 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 2,614.5 | 2,617.1 | 2,839.1 | 2,801.4 | 2,810.4 | 2,811.7 | 2,792.5 | 2,797.4 | 2,849.6 | 2,861.0 | 2,990.6 | 3,006.6 | 3,008.7 | 2,969.4 | 2,847.3 | 2,983.5 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 725.6 | 775.4 | 784.3 | 770.7 | 830.3 | 910.1 | 880.3 | 768.0 | 750.3 | 542.7 | 523.3 | 494.0 | 470.5 | 256.3 | 271.0 | 320.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 38,070.2 | 38,097.5 | 37,959.5 | 37,956.5 | 38,281.7 | 38,511.7 | 38,919.4 | 38,001.3 | 38,051.8 | 38,034.4 | 38,143.7 | 38,070.5 | 38,320.1 | 40,482.1 | 41,505.5 | 41,234.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.6 | 2.6 | 2.7 | 2.7 | 2.8 | 2.9 | 3.0 | 3.1 | 3.1 | 3.3 | 3.4 | 3.5 | 3.7 | 3.8 | 3.9 | 4.0 | 4.3 | 4.5 | 4.7 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 5.0 | 5.1 | 5.3 | 5.4 | 5.3 | 5.3 | 5.4 | 5.6 | 5.7 | 5.7 | 5.8 | 5.7 | 5.7 | 5.7 | 5.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,173.5 | 2,106.8 | 2,324.3 | 2,609.5 | 2,762.7 | 3,081.8 | 3,037.4 | 3,172.2 | 3,393.8 | 3,664.0 | 3,962.9 | 4,382.6 | 4,799.2 | 4,794.2 | 4,871.6 | 5,746.5 | 4,321.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 257.3 | 320.5 | 347.8 | 361.5 | 88.0 | (61.2) | 191.6 | 37.4 | 59.8 | 143.9 | (0.6) | 30.1 | 36.8 | 33.5 | (33.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 878.1 | 824.6 | 743.9 | 737.4 | 732.8 | 661.7 | 589.6 | 601.5 | 570.5 | 523.0 | 463.1 | 419.2 | 382.4 | 378.6 | 983.0 | 1,464.1 | 4,814.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,433.4 | 2,429.9 | 2,676.0 | 2,973.8 | 2,853.5 | 3,023.5 | 3,231.9 | 3,212.7 | 3,456.8 | 3,811.2 | 3,965.7 | 4,416.2 | 4,839.7 | 4,831.5 | 4,841.7 | 5,733.6 | ||||||||||||||||||||||||
| Total Equity | 3,311.6 | 3,254.5 | 3,419.9 | 3,711.2 | 3,586.3 | 3,685.2 | 3,821.5 | 3,814.1 | 4,027.3 | 4,334.1 | 4,428.8 | 4,835.4 | 5,222.1 | 5,210.1 | 5,824.7 | 7,197.7 | 9,879.6 | 10,976.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6,403.3 | 6,230.1 | 6,163.6 | 6,205.1 | 6,414.6 | 6,362.1 | 6,909.3 | 6,292.7 | 6,269.8 | 6,343.8 | 6,505.5 | 6,709.2 | 6,878.0 | 8,719.3 | 8,561.3 | 8,357.2 | 11,757.1 | 12,770.8 | 12,618.9 | 12,574.9 | 13,245.4 | 12,376.7 | 11,414.7 | 11,339.6 | 11,743.3 | 11,168.9 | 14,943.9 | 14,661.7 | 14,733.4 | 15,131.4 | 14,664.0 | 13,513.3 | 13,282.5 | 12,909.1 | 13,493.3 | 13,197.9 | 13,099.2 | 12,987.6 | 12,786.4 | 12,364.9 |
| Net debt | 4,110.4 | 4,167.1 | 4,030.0 | 4,247.1 | 4,144.1 | 3,946.6 | 3,958.7 | 3,878.5 | 3,547.5 | 3,416.0 | 3,189.2 | 2,865.9 | 2,372.7 | 2,807.4 | 3,265.8 | 2,573.0 | 9,038.0 | 8,067.7 | ||||||||||||||||||||||
| Working Capital | 1,135.2 | 820.3 | 747.4 | 691.4 | 969.6 | 1,011.9 | 945.7 | 1,409.0 | 1,539.8 | 1,784.5 | 2,297.1 | 2,867.6 | 3,386.7 | 3,638.8 | 2,887.7 | 3,622.2 | 915.3 | |||||||||||||||||||||||
| Book Value | 2,433.4 | 2,429.9 | 2,676.0 | 2,973.8 | 2,853.5 | 3,023.5 | 3,231.9 | 3,212.7 | 3,456.8 | 3,811.2 | 3,965.7 | 4,416.2 | 4,839.7 | 4,831.5 | 4,841.7 | 5,733.6 | 5,065.3 | 6,070.6 | ||||||||||||||||||||||
| Tangible Book Value | (3,761.2) | (3,828.7) | (3,883.0) | (3,917.9) | (4,009.6) | (3,836.9) | (3,720.3) | (3,599.2) | (3,382.3) | (3,079.1) | (2,910.5) | (2,347.0) | (1,941.4) | (1,749.0) | (2,909.7) | (2,570.4) | (1,965.0) | |||||||||||||||||||||||
| 259.0 |
| 274.0 |
| 212.3 |
| 227.6 |
| 200.8 |
| 245.3 |
| 223.9 |
| 240.9 |
| 200.3 |
| 233.7 |
| 189.0 |
| 251.3 |
| 203.5 |
| 234.7 |
| 180.6 |
| 212.8 |
| 189.2 |
| 191.2 |
| 148.5 |
| 183.0 |
| 142.3 |
| 177.9 |
| 137.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,514.9 |
| 6,416.2 |
| 6,670.3 |
| 6,574.5 |
| 7,083.9 |
| 5,950.7 |
| 6,186.3 |
| 6,370.8 |
| 7,597.9 |
| 4,007.7 |
| 2,880.7 |
| 2,040.0 |
| 2,207.1 |
| 2,526.8 |
| 2,208.0 |
| 2,083.1 |
| 2,392.7 |
| 2,376.4 |
| 2,794.5 |
| 2,485.1 |
| 2,172.7 |
| 2,229.6 |
| 2,214.3 |
| 3,193.8 |
| 8,179.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,144.5 |
| 14,435.5 |
| 14,528.0 |
| 14,344.7 |
| 14,454.0 |
| 14,632.1 |
| 14,792.4 |
| 14,977.4 |
| 15,173.0 |
| 18,286.0 |
| 20,604.0 |
| 21,054.3 |
| 21,196.4 |
| 20,729.9 |
| 20,733.4 |
| 19,863.1 |
| 19,711.8 |
| 19,635.5 |
| 19,134.7 |
| 18,896.9 |
| 18,619.7 |
| 18,425.0 |
| 17,948.0 |
| 16,102.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,485.0 |
| 2,089.2 |
| 2,087.5 |
| 2,091.3 |
| 2,091.8 |
| 2,091.7 |
| 2,091.6 |
| 2,084.6 |
| 2,076.4 |
| 2,080.9 |
| 2,001.6 |
| 1,821.4 |
| 1,822.0 |
| 1,801.0 |
| 1,800.6 |
| 1,806.5 |
| 1,807.0 |
| 1,807.8 |
| 1,814.0 |
| 1,817.1 |
| 1,815.2 |
| 1,429.3 |
| 3,616.4 |
| 3,669.1 |
| 3,545.8 |
| 3,586.6 |
| 3,643.7 |
| 3,697.5 |
| 3,746.7 |
| 3,795.9 |
| 3,826.5 |
| 3,866.5 |
| 3,922.7 |
| 4,046.8 |
| 3,944.5 |
| 3,992.0 |
| 3,776.8 |
| 3,819.4 |
| 3,878.0 |
| 3,924.6 |
| 3,972.0 |
| 4,033.8 |
| 4,087.7 |
| 4,137.5 |
| 4,072.3 |
| 11,438.4 |
| 11,492.8 |
| 11,551.4 |
| 8,209.0 |
| 8,240.9 |
| 8,286.7 |
| 8,330.5 |
| 8,379.6 |
| 8,425.7 |
| 4,392.5 |
| 651.0 |
| 664.8 |
| 641.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 490.2 |
| 493.3 |
| 528.4 |
| 438.5 |
| 443.4 |
| 432.3 |
| 436.6 |
| 438.7 |
| 456.8 |
| 331.2 |
| 304.2 |
| 322.0 |
| 455.3 |
| 551.9 |
| 570.2 |
| 523.0 |
| 430.4 |
| 433.4 |
| 400.2 |
| 410.5 |
| 393.4 |
| 393.7 |
| 386.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38,650.0 |
| 40,899.1 |
| 41,338.3 |
| 36,776.4 |
| 37,330.8 |
| 36,494.9 |
| 37,004.8 |
| 37,471.3 |
| 39,118.9 |
| 33,876.4 |
| 31,168.9 |
| 30,813.7 |
| 31,146.9 |
| 30,210.7 |
| 29,973.5 |
| 28,977.2 |
| 29,298.3 |
| 29,160.0 |
| 29,101.9 |
| 28,542.9 |
| 28,303.1 |
| 28,173.3 |
| 27,705.3 |
| 26,549.1 |
| 1,000.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 2.5 |
| 43.4 |
| 0.0 |
| 0.0 |
| 539.6 |
| 158.0 |
| 466.4 |
| 472.6 |
| 0.0 |
| 8.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.8 |
| 31.7 |
| 31.6 |
| 31.4 |
| 29.8 |
| 31.8 |
| 35.7 |
| 36.6 |
| 33.4 |
| 67.5 |
| 69.7 |
| 79.0 |
| 62.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| 60.0 |
| 29.0 |
| 28.0 |
| 11.0 |
| 47.0 |
| 15.0 |
| 36.0 |
| 37.0 |
| 8.0 |
| 1,878.0 |
| 1,983.4 |
| 1,923.6 |
| 1,642.4 |
| 1,474.8 |
| 1,545.1 |
| 1,636.8 |
| 1,497.6 |
| 1,538.9 |
| 2,024.0 |
| 2,000.3 |
| 2,140.4 |
| 2,086.9 |
| 2,151.1 |
| 2,161.1 |
| 2,237.5 |
| 2,233.4 |
| 2,114.6 |
| 1,661.0 |
| 1,599.1 |
| 1,515.6 |
| 1,594.5 |
| - |
| - |
| 5,544.6 |
| 3,599.6 |
| 3,442.3 |
| 3,410.5 |
| 2,036.4 |
| 1,835.4 |
| 1,856.6 |
| 2,766.8 |
| 2,575.1 |
| 2,626.2 |
| 3,191.4 |
| 3,293.2 |
| 2,786.5 |
| 2,812.7 |
| 2,948.9 |
| 2,977.6 |
| 3,064.8 |
| 3,586.9 |
| 3,138.3 |
| 2,735.8 |
| 2,679.6 |
| 2,124.8 |
| 2,293.4 |
| 2,130.6 |
| 1,917.8 |
| 25,135.9 |
| 11,810.0 |
| 11,802.5 |
| 11,775.1 |
| 8,403.9 |
| 8,392.2 |
| 8,390.1 |
| 8,380.3 |
| 8,376.8 |
| 8,375.0 |
| 4,278.0 |
| 518.4 |
| 529.2 |
| 511.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,442.6 |
| 2,439.4 |
| 2,389.3 |
| 2,170.9 |
| 2,154.8 |
| 2,153.0 |
| 2,164.2 |
| 2,242.7 |
| 2,388.1 |
| 2,106.5 |
| 1,536.4 |
| 1,552.6 |
| 1,566.9 |
| 1,342.5 |
| 1,241.0 |
| 1,226.4 |
| 1,206.6 |
| 1,295.4 |
| 2,668.9 |
| 2,560.1 |
| 2,541.7 |
| 2,551.2 |
| 2,543.8 |
| 2,591.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 319.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 768.7 |
| 757.6 |
| 719.3 |
| 259.2 |
| 251.4 |
| 245.7 |
| 282.9 |
| 284.4 |
| 286.3 |
| 289.6 |
| 340.9 |
| 326.0 |
| 320.7 |
| 141.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28,770.4 |
| 29,922.4 |
| 29,677.3 |
| 25,672.3 |
| 26,098.2 |
| 25,315.0 |
| 25,302.1 |
| 25,122.5 |
| 25,786.9 |
| 21,213.4 |
| 20,542.3 |
| 19,758.4 |
| 19,829.7 |
| 19,638.7 |
| 19,134.0 |
| 18,050.3 |
| 17,819.2 |
| 17,469.1 |
| 18,717.8 |
| 18,254.6 |
| 18,106.6 |
| 18,149.9 |
| 17,781.6 |
| 17,015.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,340.6 |
| 4,210.7 |
| 2,861.5 |
| 2,757.9 |
| 3,091.0 |
| 3,539.8 |
| 4,075.8 |
| 4,934.3 |
| 4,201.3 |
| 2,255.9 |
| 2,360.0 |
| 2,385.0 |
| 2,423.5 |
| 2,510.1 |
| 2,431.2 |
| 2,372.7 |
| 2,217.3 |
| 922.7 |
| 836.8 |
| 689.5 |
| 545.8 |
| 521.1 |
| (14.5) |
| (16.9) |
| (22.0) |
| (24.6) |
| (25.3) |
| (21.2) |
| (25.2) |
| (30.7) |
| (39.4) |
| (39.0) |
| (39.8) |
| (10.2) |
| (46.8) |
| (26.3) |
| (24.6) |
| (8.6) |
| 6.2 |
| (3.2) |
| (7.5) |
| (3.6) |
| (9.8) |
| (9.1) |
| 7.2 |
| 15.1 |
| 12.8 |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,906.1 |
| 4,831.0 |
| 4,923.9 |
| 4,925.7 |
| 4,675.2 |
| 4,841.6 |
| 4,974.0 |
| 5,158.1 |
| 4,935.7 |
| 4,460.1 |
| 4,434.2 |
| 4,431.7 |
| 3,957.5 |
| 3,972.8 |
| 3,992.8 |
| 4,029.6 |
| 4,034.1 |
| 4,016.2 |
| 3,719.6 |
| 3,764.2 |
| 3,749.1 |
| 3,726.6 |
| 3,994.3 |
| 5,065.3 |
| 6,070.6 |
| 6,830.0 |
| 6,180.2 |
| 6,306.8 |
| 6,504.7 |
| 6,861.1 |
| 7,374.8 |
| 8,173.9 |
| 7,727.3 |
| 6,060.6 |
| 6,520.5 |
| 6,786.2 |
| 6,512.3 |
| 6,773.4 |
| 6,847.1 |
| 7,370.8 |
| 7,577.1 |
| 6,308.5 |
| 6,511.4 |
| 6,376.5 |
| 6,220.2 |
| 6,190.8 |
| 5,532.6 |
| 11,661.0 |
| 11,104.1 |
| 11,232.5 |
| 11,179.9 |
| 11,702.7 |
| 12,348.8 |
| 13,332.0 |
| 12,662.9 |
| 10,520.6 |
| 10,954.7 |
| 11,217.9 |
| 10,469.8 |
| 10,746.2 |
| 10,839.9 |
| 11,400.4 |
| 11,611.1 |
| 10,295.5 |
| 10,202.5 |
| 10,112.9 |
| 9,942.0 |
| 9,917.5 |
| 9,526.9 |
| 7,048.1 |
| 6,948.7 |
| 7,073.9 |
| 7,275.0 |
| 6,820.9 |
| 6,504.1 |
| 5,726.9 |
| 8,839.3 |
| 13,710.3 |
| 13,501.1 |
| 13,510.0 |
| 13,604.7 |
| 13,361.3 |
| 12,240.5 |
| 11,757.1 |
| 11,409.1 |
| 11,506.6 |
| 11,440.8 |
| 11,703.7 |
| 11,541.0 |
| 11,340.3 |
| 9,861.7 |
| 2,973.9 |
| 3,259.9 |
| 4,538.2 |
| 5,248.5 |
| 4,094.1 |
| 3,419.5 |
| 3,795.6 |
| 4,971.7 |
| 816.3 |
| (412.5) |
| (746.5) |
| (605.5) |
| (422.1) |
| (769.6) |
| (981.7) |
| (1,194.2) |
| (761.9) |
| 58.8 |
| (194.4) |
| 48.0 |
| (63.8) |
| 83.7 |
| 1,276.0 |
| 6,830.0 |
| 6,180.2 |
| 6,306.8 |
| 6,504.7 |
| 6,861.1 |
| 7,374.8 |
| 8,173.9 |
| 7,727.3 |
| 6,060.6 |
| 6,520.5 |
| 6,786.2 |
| 6,512.3 |
| 6,773.4 |
| 6,847.1 |
| 7,370.8 |
| 7,577.1 |
| 6,308.5 |
| 6,511.4 |
| 6,376.5 |
| 6,220.2 |
| 6,190.8 |
| 5,532.6 |
| (1,026.7) |
| (324.1) |
| 545.2 |
| 632.8 |
| 769.7 |
| 1,071.8 |
| 1,536.4 |
| 2,286.5 |
| 1,816.2 |
| 117.6 |
| 516.9 |
| 737.8 |
| 746.4 |
| 959.4 |
| 1,269.3 |
| 1,750.8 |
| 1,892.6 |
| 577.0 |
| 731.6 |
| 528.7 |
| 315.4 |
| 238.1 |
| 31.0 |