| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Cost of Revenue | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Gross Profit | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Non-Operating | ||||||||||||
| Interest Income | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.0) | ||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.02) | 0.00 | (0.02) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | (0.02) | 0.00 | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | (0.1) | - | - | - | (0.0) | - | (0.0) | - | (0.0) | - |
| EBIT | (0.1) | (0.0) | (0.1) | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (0.3) | (0.1) | (0.1) | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | 0.0 | 0.0 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.04) | (0.01) | (0.01) | - |
| EPS Diluted | (0.04) | - | (0.01) | 0.00 |
| Shares Basic | 6.1 | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | (0.0) | (0.0) | - |
| EBIT | (0.3) | (0.1) | (0.1) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | - | 0.0 | - |
| Amortization of Intangibles | 0.0 | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.0) | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| 0.00 |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 6.1 | 5.8 | - | - | 5.8 | 5.8 | - | - | - | 4.5 | - | - |
| Shares Diluted | 6.1 | 5.8 | 5.8 | - | 5.8 | 5.8 | 5.8 | - | 5.3 | 4.5 | 4.5 | 4.5 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| General & Administrative | 0.3 | 0.1 | 0.1 | 0.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 0.3 | 0.1 | 0.1 | 0.0 |
| - |
| Other Non-Operating Income | - | 0.0 | 0.0 | 0.0 |
| Pre-Tax Income | - | - | (0.1) | (0.0) |
| - |
| Net Income | (0.1) | (0.1) | (0.1) | (0.0) |
| Net Income Attributable To Parent | (0.3) | (0.1) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.1) | 0.1 | (0.0) |
| Shares Diluted | 6.1 | 5.8 | 4.9 | 4.5 |