Name: MGRE Income Statement - Affiliated Managers Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MGRE - Affiliated Managers Group. Inc.

USD | NYSE | Financial Services

MGRE Income Statement - Affiliated Managers Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	544.9	556.6	528.0	493.2	496.6	524.3	516.4	500.3	499.9	502.7	525.2	512.5	517.4	539.6	578.6	604.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,122.7	2,074.4	2,040.9	2,057.8	2,329.6	2,412.4	2,027.5	2,239.6	2,378.4	2,305.0	2,194.6	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	1,107.9	1,034.1	1,123.9	815.2	634.1
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	301.4	282.3	182.6	185.3	358.3	251.0	81.4	2.9	181.3	58.4	235.6	263.4	246.1	194.1	83.8
Per Share
EPS Basic	28.16	25.18	16.45	19.18	29.77	13.65	4.34	0.31	4.55	12.30	8.73	9.37	7.89	6.79	3.36	3.18
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	776.3	614.5	598.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	107.4	117.7	100.5	95.7	94.7	98.4	97.0	89.4	91.7	84.8	91.1	85.2	97.1	109.8	93.2	93.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(21.3)	(35.0)	(13.1)	(10.0)	(11.7)	(8.9)	(11.6)	(10.8)	(9.0)	(38.5)	(7.9)	(13.8)	14.4	(33.6)	(11.9)	5.2	5.6
Total Operating Expenses	505.9	526.6	409.2	412.7	456.9	392.4	374.7	359.4	381.3	384.1	357.4	374.6	380.5	452.4	425.4	400.6

Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	365.9	289.5	275.9	176.6	369.8	238.5	247.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	29.9	31.3	31.1	30.9	30.5	29.7	28.3	27.3	29.1	28.6
Income From Equity Investments	147.4	233.5	88.5	65.6	75.3	124.5	52.6	18.1	117.5	125.8	39.8	55.8	58.6	214.2	44.8	30.5
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	192.9	525.6	362.5	171.6	126.6	273.7	217.1	178.3	254.1	274.0	363.7	220.2	233.5	1,058.9	201.1	212.0

Tax & Net
Income Tax Expense	46.5	147.6	71.6	35.7	27.4	52.6	31.3	43.3	55.4	29.8	77.7	32.8	45.0	227.8	36.8	38.0	55.7	84.7	44.9	70.9	50.5	38.4	37.5	3.3	2.2	(1.5)	30.5	35.7	(61.8)	35.2	48.5	34.1	63.5	(129.9)	66.1	62.5	59.7	76.0	50.3	52.3
Net Income From Continuing Ops	146.4	378.0	290.9	135.9	99.2	221.1	185.8	135.0	198.7	244.2	286.0	187.4	188.5	831.1	164.3	174.0	218.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	146.4	378.0	290.9	135.9	99.2	221.1	185.8	135.0	198.7	244.2	286.0	187.4	188.5	831.1	164.3	174.0	218.7
Net Income Attributable To Parent	110.4	347.5	212.4	84.3	72.4	162.2	123.6	76.0	149.8	196.1	217.0	125.3	134.5	777.9	112.6	109.4
Less: Minority Interest	36.0	30.5	78.5	51.6	26.8	58.9	62.2	59.0	48.9	48.1	69.0	62.1	54.0	53.2	51.7	64.6	72.7
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	110.4	347.5	212.4	84.3	72.4	162.2	123.6	76.0	149.8	196.1	217.0	125.3	134.5	777.9	112.6

Per Share
EPS Basic	4.12	-	7.47	2.96	2.48	-	4.11	2.42	4.56	-	6.22	3.49	3.74	-	2.95	2.83	3.68	-	3.12	2.62	3.52	-	1.54	0.65	(0.33)	-	1.71	2.11	(3.87)	-	2.35	2.17	2.80	-	2.25	2.24	2.16	-	2.04	2.01
EPS Diluted	3.84	-	6.87	2.80	2.20	-	3.78	2.26	4.14	-	5.48	3.25	3.47	-	2.80	2.68	3.44	-
Shares Basic	26.8	-	28.4	28.5	29.2	-	30.1	31.5	32.8	-	34.9	35.9	35.9	-	38.2	38.7	39.7	-
Shares Diluted	27.5	-	32.9	31.4	32.6	-	35.0	35.3	40.1	-	43.4	42.1	39.9	-	43.5	44.5	46.9	-