| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 5.5 | 25.3 | 10.6 | 13.3 | - | 35.2 | - | - | - | - |
| Restricted Cash | 1.6 | 0.5 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.5 | 25.3 | 10.6 | 13.3 | - | 35.2 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 14.6 | 11.4 | 5.7 | 3.9 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 7.3 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 4.9 | 4.8 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 35.8 | 37.2 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.9 | 4.7 | 4.8 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 287.8 | 287.8 | 287.8 | 287.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 40.7 | 42.0 | - | - | - | - | - | - | - | - |
| Net debt | 35.2 | 16.7 | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 25.3 | 35.2 | - |
| Restricted Cash | 0.5 | 0.0 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 25.3 | 35.2 | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 11.4 | 1.4 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | 0.1 | 0.0 | - |
| Property,Plant & Equipment Net | 0.6 | 0.0 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | 4.8 | 0.0 | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 37.2 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 4.7 | 4.6 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 287.8 | 409.4 | - |
| Retained Earnings | 204.1 | 249.1 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 42.0 | 0.0 | - |
| Net debt | 16.7 | (35.2) | - |
| Working Capital | 18.2 | 26.8 | - |
| Book Value | 491.9 | ||
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 21.7 | 37.2 | 21.6 | 23.3 | - | 36.6 | - | - | - | - |
| 6.5 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.6 | 22.1 | 16.4 | - | 5.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 358.9 | 359.0 | 356.4 | 353.1 | - | 345.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.6 | 5.1 | 5.2 | 5.3 | - | 4.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.2 | 1.3 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 706.5 | 713.0 | 663.5 | 660.1 | 0.0 | 673.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.4 | 0.4 | 0.4 | - | 0.3 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.9 | 19.0 | 15.6 | 12.7 | - | 9.9 | - | - | - | - |
| 4.9 |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 51.2 | 54.1 | 51.0 | 49.3 | - | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 112.8 | 116.8 | 72.4 | 67.6 | 0.2 | 14.6 | - | - | - | - |
| - |
| 409.4 |
| - |
| - |
| - |
| - |
| Retained Earnings | 202.9 | 204.1 | 195.6 | 197.4 | (0.2) | 249.1 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 102.9 | 104.4 | 107.7 | 107.3 | - | 0.0 | - | - | - | - |
| Total Stockholders Equity | 490.7 | 491.9 | 483.4 | 485.2 | (0.2) | 658.4 | 670.1 | 661.1 | (0.0) | (0.0) |
| Total Equity | 593.7 | 596.3 | 591.1 | 592.4 | 654.7 | 658.4 | 670.1 | 661.1 | 673.5 | 671.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2.8 | 18.2 | 5.9 | 10.6 | - | 26.8 | - | - | - | - |
| Book Value | 490.7 | 491.9 | 483.4 | 485.2 | (0.2) | 658.4 | 670.1 | 661.1 | (0.0) | (0.0) |
| Tangible Book Value | 131.9 | 132.9 | 127.0 | 132.1 | - | 313.1 | - | - | - | - |
| - |
| - |
| Total Current Assets | 37.2 | 36.6 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 359.0 | 345.4 | - |
| Operating Lease Right Of Use Assets | 5.1 | 4.9 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 1.3 | 0.0 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 713.0 | 673.0 | - |
| 0.4 |
| 0.3 |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 19.0 | 9.9 | - |
| 54.1 |
| 0.0 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 116.8 | 14.6 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | 104.4 | 0.0 | - |
| Total Stockholders Equity | 491.9 | 658.4 | 671.6 |
| Total Equity | 596.3 | 658.4 | 671.6 |
| 658.4 |
| 671.6 |
| Tangible Book Value | 132.9 | 313.1 | - |