| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 65.9 | 103.7 | 129.6 | 115.5 | 137.7 | 209.5 | 227.2 | 68.1 | 8.5 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 65.9 | 103.7 | 129.6 | 115.5 | 137.7 | 209.5 | 227.2 | 68.1 | 8.5 | - |
| Receivables | ||||||||||
| Accounts Receivable | 3.0 | 0.7 | 10.1 | 21.3 | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | 0.4 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.0 | 6.8 | 5.6 | 8.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 158.1 | 145.2 | 149.2 | 129.7 | 90.3 | 52.4 | 28.4 | 24.5 | 14.9 | - |
| Accumulated Depreciation | 52.6 | 42.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 10.1 | 23.6 | 16.0 | 16.6 | 15.3 | 7.1 | 3.8 | 3.0 | 7.1 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.4 | 7.5 | 13.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 808.0 | 773.6 | 693.8 | 581.9 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 71.5 | 65.9 | 14.8 | 32.2 | 66.5 | 103.7 | 122.9 | 100.0 | 119.2 | 129.6 | 63.4 | 92.8 | 68.8 | 115.5 | 114.7 | ||||||||||||||||||||
| 8.1 |
| 7.1 |
| 4.5 |
| 1.9 |
| 2.0 |
| - |
| Other Current Assets | 1.5 | 2.0 | 1.0 | 1.7 | 2.4 | 4.6 | 2.0 | 1.2 | 1.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 91.8 | 123.5 | 159.6 | 154.3 | 183.2 | 272.6 | 269.0 | 74.7 | 11.5 | - |
| 33.3 |
| 20.4 |
| 14.5 |
| 8.4 |
| 4.6 |
| 2.5 |
| 0.6 |
| - |
| Property,Plant & Equipment Net | 105.5 | 102.9 | 115.9 | 109.3 | 75.9 | 44.0 | 23.9 | 22.0 | 14.3 | - |
| Long Term Investments | - | - | - | 6.3 | 6.7 | - | - | - | - | - |
| Equity Method Investments | 6.7 | 6.7 | 6.8 | 6.3 | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.6 | 0.8 | 1.1 | 1.3 | 1.8 | 2.1 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 12.9 | 10.6 | 15.9 | 20.1 | 22.8 | 21.5 | 21.9 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 1.0 | 1.9 | 1.4 | 1.4 | 1.0 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 244.4 | 269.8 | 326.7 | 318.2 | 320.2 | 363.7 | 323.9 | 96.9 | 25.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.9 | 4.1 | 4.2 | 3.9 | 3.4 | 2.6 | 1.7 | 0.0 | - | - |
| Accrued Expenses | 32.9 | 27.4 | 42.6 | 39.8 | 27.6 | 20.9 | 18.1 | 12.0 | 9.3 | - |
| Other Current Liabilities | 50.3 | 0.9 | 1.3 | 6.6 | - | 0.0 | - | 0.4 | - | - |
| Total Current Liabilities | 122.6 | 60.8 | 67.1 | 82.1 | 68.1 | 54.1 | 49.2 | 15.5 | 21.4 | - |
| 17.3 |
| 20.4 |
| 19.7 |
| 21.5 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 250.2 | 201.9 | 188.6 | 200.5 | 134.8 | 125.1 | 133.1 | 15.8 | 21.9 | - |
| 528.7 |
| 504.5 |
| 395.6 |
| 229.1 |
| 20.1 |
| - |
| Retained Earnings | (816.2) | (702.0) | (554.2) | (470.2) | (340.6) | (261.0) | (203.0) | (148.3) | (65.4) | - |
| Accumulated Other Comprehensive Income | 2.4 | (3.7) | (1.4) | 6.0 | (2.7) | (4.9) | (1.8) | 0.3 | (2.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (5.8) | 67.8 | 138.2 | 117.7 | 185.4 | 238.6 | 190.8 | 81.1 | (47.4) | (17.1) |
| Total Equity | (5.8) | 67.8 | 138.2 | 117.7 | 185.4 | 238.6 | 190.8 | 81.1 | (47.4) | (17.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (30.8) | 62.7 | 92.5 | 72.3 | 115.1 | 218.4 | 219.8 | 59.2 | (9.9) | - |
| Book Value | (5.8) | 67.8 | 138.2 | 117.7 | 185.4 | 238.6 | 190.8 | 81.1 | (47.4) | (17.1) |
| Tangible Book Value | (6.4) | 67.0 | 137.1 | 116.4 | 183.6 | 236.4 | 190.8 | - | - | - |
| 72.1 |
| 113.8 |
| 137.7 |
| 143.6 |
| 172.6 |
| 199.4 |
| 209.5 |
| 179.1 |
| 194.8 |
| 210.4 |
| 227.2 |
| 253.3 |
| 204.3 |
| 227.3 |
| 68.1 |
| 88.6 |
| 102.1 |
| - |
| 8.5 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 71.5 | 65.9 | 14.8 | 32.2 | 66.5 | 103.7 | 122.9 | 100.0 | 119.2 | 129.6 | 63.4 | 92.8 | 68.8 | 115.5 | 114.7 | 72.1 | 113.8 | 137.7 | 143.6 | 172.6 | 199.4 | 209.5 | 179.1 | 194.8 | 210.4 | 227.2 | 253.3 | 204.3 | 227.3 | 68.1 | 88.6 | 102.1 | - | 8.5 | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3.3 | 3.0 | 2.8 | 2.3 | 0.7 | 0.7 | 3.3 | 1.6 | 10.9 | 10.1 | 22.4 | 32.7 | - | 21.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | 0.3 | 0.6 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.0 | 6.0 | 7.2 | 7.0 | 6.9 | 6.8 | 7.0 | 5.0 | 5.1 | 5.6 | 7.0 | 8.1 | 7.0 | 8.1 | 10.2 | 6.7 | 7.2 | 8.1 | |||||||||||||||||
| Other Current Assets | 0.7 | 1.5 | 0.3 | 0.8 | 0.6 | 2.0 | 0.7 | 0.7 | 0.9 | 1.0 | 0.8 | 1.5 | 1.6 | 1.7 | 1.6 | 3.3 | 2.0 | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 96.2 | 91.8 | 34.2 | 47.1 | 79.9 | 123.5 | 139.0 | 110.8 | 149.3 | 159.6 | 103.5 | 143.1 | 121.5 | 154.3 | 155.0 | 104.4 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Property,Plant & Equipment Net | 102.6 | 105.5 | 107.7 | 110.8 | 104.4 | 102.9 | 112.5 | 108.8 | 111.4 | 115.9 | 111.9 | 114.0 | 112.6 | 109.3 | 93.6 | 91.4 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | 6.3 | 6.3 | 6.3 | 6.7 | 6.7 | 6.7 | ||||||||||||||||||
| Equity Method Investments | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.8 | 6.8 | 6.8 | 6.8 | 6.3 | - | - | 6.3 | - | - | - | ||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Intangible Assets | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.7 | 1.8 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 12.1 | 12.9 | 13.1 | 5.8 | 6.3 | 10.6 | 12.8 | 13.8 | 14.8 | 15.9 | 17.4 | 18.7 | 19.4 | 20.1 | 19.9 | 21.5 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | 1.5 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.9 | 1.4 | 1.5 | 1.4 | 1.4 | 1.3 | 1.5 | 1.6 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 244.7 | 244.4 | 189.5 | 198.7 | 224.0 | 269.8 | 299.5 | 266.7 | 309.2 | 326.7 | 267.2 | 310.3 | 288.1 | 318.2 | 301.4 | 252.5 | 287.7 | ||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 16.7 | 10.1 | 21.5 | 25.6 | 20.3 | 23.6 | 29.5 | 21.4 | 21.2 | 16.0 | 20.8 | 28.5 | 29.8 | 16.6 | 21.7 | 18.1 | 18.5 | 15.3 | 11.4 | 11.6 | 7.9 | 7.1 | 5.2 | 3.1 | 7.3 | 3.8 | 3.8 | 3.2 | 3.4 | 3.0 | 2.4 | 3.5 | - | 7.1 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Liabilities Current | 2.2 | 2.9 | 2.5 | 2.6 | 3.3 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | 4.0 | 3.9 | 3.7 | 3.6 | |||||||||||||||||||
| Accrued Expenses | 25.2 | 32.9 | 23.9 | 15.5 | 24.0 | 27.4 | 19.3 | 16.9 | 17.4 | 42.6 | 28.3 | 24.9 | 31.1 | 39.8 | 24.8 | 23.6 | 23.2 | 27.6 | |||||||||||||||||
| Other Current Liabilities | 105.1 | 50.3 | 28.2 | 6.8 | 0.6 | 0.9 | 1.3 | 1.0 | 1.0 | 1.3 | 2.5 | 2.2 | 2.6 | 6.6 | 3.4 | 1.0 | - | ||||||||||||||||||
| Total Current Liabilities | 176.1 | 122.6 | 152.9 | 53.4 | 52.4 | 60.8 | 59.4 | 47.0 | 47.5 | 67.1 | 63.5 | 71.8 | 81.1 | 82.1 | 72.4 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.6 | 11.4 | 11.5 | 4.0 | 4.1 | 7.5 | 9.6 | 10.7 | 11.8 | 13.0 | 14.3 | 15.5 | 16.5 | 17.3 | 17.5 | 19.1 | |||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 302.8 | 250.2 | 230.0 | 195.8 | 190.9 | 201.9 | 203.8 | 186.6 | 187.5 | 188.6 | 175.3 | 186.7 | 197.9 | 200.5 | 178.7 | 110.5 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 820.0 | 808.0 | 797.1 | 791.3 | 780.2 | 773.6 | 763.2 | 706.9 | 699.5 | 693.8 | 659.2 | 652.5 | 587.1 | 581.9 | 550.2 | 541.0 | 533.7 | ||||||||||||||||||
| Retained Earnings | (862.5) | (816.2) | (831.3) | (780.8) | (742.0) | (702.0) | (662.6) | (623.3) | (574.7) | (554.2) | (574.4) | (530.1) | (500.6) | (470.2) | (442.9) | (405.6) | (371.6) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.6 | 2.4 | (6.3) | (7.5) | (5.1) | (3.7) | (4.8) | (3.6) | (3.1) | (1.4) | 7.2 | 1.2 | 3.7 | 6.0 | 15.4 | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | (58.1) | (5.8) | (40.6) | 3.0 | 33.1 | 67.8 | 95.7 | 80.0 | 121.7 | 138.2 | 91.9 | 123.5 | 90.2 | 117.7 | 122.7 | 142.0 | 161.3 | ||||||||||||||||||
| Total Equity | (58.1) | (5.8) | (40.6) | 3.0 | 33.1 | 67.8 | 95.7 | 80.0 | 121.7 | 138.2 | 91.9 | 123.5 | 90.2 | 117.7 | 122.7 | 142.0 | 161.3 | 185.4 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | (79.9) | (30.8) | (118.7) | (6.4) | 27.5 | 62.7 | 79.6 | 63.8 | 101.8 | 92.5 | 40.0 | 71.3 | 40.4 | 72.3 | 82.7 | 36.9 | 77.4 | 115.1 | |||||||||||||||||
| Book Value | (58.1) | (5.8) | (40.6) | 3.0 | 33.1 | 67.8 | 95.7 | 80.0 | 121.7 | 138.2 | 91.9 | 123.5 | 90.2 | 117.7 | 122.7 | 142.0 | 161.3 | 185.4 | |||||||||||||||||
| Tangible Book Value | (58.6) | (6.4) | (41.2) | 2.2 | 32.3 | 67.0 | 94.8 | 79.1 | 120.7 | 137.1 | 90.7 | 122.3 | 88.9 | 116.4 | 121.4 | 140.5 | 159.6 | ||||||||||||||||||
| 8.8 |
| 6.5 |
| 6.4 |
| 7.1 |
| 4.0 |
| 7.3 |
| 3.5 |
| 4.5 |
| 6.2 |
| 3.3 |
| 1.8 |
| 1.9 |
| 2.0 |
| 1.6 |
| - |
| 2.0 |
| - |
| 2.4 |
| 2.3 |
| 2.6 |
| 4.9 |
| 4.6 |
| 0.8 |
| 1.9 |
| 2.0 |
| 2.0 |
| 11.5 |
| 5.3 |
| 2.1 |
| 4.6 |
| 0.7 |
| 0.3 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 142.9 |
| 183.2 |
| 176.9 |
| 207.0 |
| 230.1 |
| 272.6 |
| 217.9 |
| 235.2 |
| 251.0 |
| 269.0 |
| 271.1 |
| 212.9 |
| 231.2 |
| 74.7 |
| 91.3 |
| 104.0 |
| - |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.1 |
| 75.9 |
| 63.7 |
| 54.7 |
| 47.3 |
| 44.0 |
| 34.8 |
| 27.8 |
| 25.4 |
| 23.9 |
| 16.9 |
| 15.9 |
| 15.9 |
| 22.0 |
| 13.6 |
| 13.6 |
| - |
| 14.3 |
| - |
| 6.7 |
| 6.7 |
| 6.7 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.2 |
| 22.8 |
| 23.6 |
| 24.7 |
| 22.0 |
| 21.5 |
| 18.1 |
| 19.4 |
| 20.0 |
| 21.9 |
| 22.1 |
| 16.9 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 320.2 |
| 303.3 |
| 326.8 |
| 339.7 |
| 363.7 |
| 293.0 |
| 290.6 |
| 304.7 |
| 323.9 |
| 317.8 |
| 253.1 |
| 257.9 |
| 96.9 |
| 105.2 |
| 117.7 |
| - |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.4 |
| 3.3 |
| 3.2 |
| 2.8 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.9 |
| 17.6 |
| 17.2 |
| 20.9 |
| 15.6 |
| 18.5 |
| 12.8 |
| 18.1 |
| 9.3 |
| 9.6 |
| 8.0 |
| 12.0 |
| 6.0 |
| 5.3 |
| - |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 67.5 |
| 65.5 |
| 68.1 |
| 59.6 |
| 57.3 |
| 53.5 |
| 54.1 |
| 46.6 |
| 46.7 |
| 43.0 |
| 49.2 |
| 39.3 |
| 40.8 |
| 33.2 |
| 15.5 |
| 8.5 |
| 8.8 |
| - |
| 21.4 |
| - |
| 20.8 |
| 20.4 |
| 21.3 |
| 22.4 |
| 20.0 |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.4 |
| 134.8 |
| 115.5 |
| 121.0 |
| 118.9 |
| 125.1 |
| 114.0 |
| 117.8 |
| 119.7 |
| 133.1 |
| 122.9 |
| 123.5 |
| 113.4 |
| 15.8 |
| 8.9 |
| 9.2 |
| - |
| 21.9 |
| - |
| 528.7 |
| 521.4 |
| 516.0 |
| 510.6 |
| 504.5 |
| 431.1 |
| 414.2 |
| 401.5 |
| 395.6 |
| 390.1 |
| 315.9 |
| 311.5 |
| 229.1 |
| 223.9 |
| 221.1 |
| - |
| 20.1 |
| - |
| (340.6) |
| (330.7) |
| (304.7) |
| (284.6) |
| (261.0) |
| (250.6) |
| (244.1) |
| (218.7) |
| (203.0) |
| (197.6) |
| (187.1) |
| (166.3) |
| (148.3) |
| (127.2) |
| (111.8) |
| - |
| (65.4) |
| - |
| 6.6 |
| (0.7) |
| (2.7) |
| (2.9) |
| (5.6) |
| (5.2) |
| (4.9) |
| (1.5) |
| 2.7 |
| 2.2 |
| (1.8) |
| 2.4 |
| 0.7 |
| (0.8) |
| 0.3 |
| (0.3) |
| (0.8) |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.4 |
| 187.8 |
| 205.7 |
| 220.8 |
| 238.6 |
| 179.1 |
| 172.8 |
| 184.9 |
| 190.8 |
| 194.9 |
| 129.6 |
| 144.4 |
| 81.1 |
| 96.3 |
| 108.5 |
| (60.9) |
| (47.4) |
| (17.1) |
| 187.8 |
| 205.7 |
| 220.8 |
| 238.6 |
| 179.1 |
| 172.8 |
| 184.9 |
| 190.8 |
| 194.9 |
| 129.6 |
| 144.4 |
| 81.1 |
| 96.3 |
| 108.5 |
| (60.9) |
| (47.4) |
| (17.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.3 |
| 149.8 |
| 176.6 |
| 218.4 |
| 171.3 |
| 188.5 |
| 208.0 |
| 219.8 |
| 231.8 |
| 172.1 |
| 198.0 |
| 59.2 |
| 82.8 |
| 95.2 |
| - |
| (9.9) |
| - |
| 187.8 |
| 205.7 |
| 220.8 |
| 238.6 |
| 179.1 |
| 172.8 |
| 184.9 |
| 190.8 |
| 194.9 |
| 129.6 |
| 144.4 |
| 81.1 |
| 96.3 |
| 108.5 |
| (60.9) |
| (47.4) |
| (17.1) |
| 183.6 |
| 186.0 |
| 203.7 |
| 218.7 |
| 236.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |