| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 41.7 | 27.4 | 140.6 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 41.7 | 27.4 | 140.6 | - |
| Receivables | ||||
| Accounts Receivable | 0.3 | 1.3 | 2.5 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 4.4 | 8.4 | 4.6 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 28.2 | 29.0 | 28.0 | - |
| Accumulated Depreciation | 16.0 | 11.3 | 6.4 | - |
| Property,Plant & Equipment Net | 12.3 | 17.7 | 21.5 | |
| Current Liabilities | ||||
| Accounts Payable | 1.5 | 0.5 | 1.8 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 8.7 | 22.8 | 48.1 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 34.6 | 40.2 | 44.8 | - |
| Deferred Revenue Non-Current | 3.0 | 10.2 | 30.9 | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 469.2 | 457.1 | 9.5 | - |
| Retained Earnings | (310.9) | (223.0) | (144.9) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 142.6 | 220.7 | 209.4 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 25.3 | 41.7 | 32.8 | 26.9 | 29.2 | 27.4 | 25.1 | 61.2 | 102.6 | 140.6 | 101.9 | 51.6 | 95.7 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.3 | 41.7 | 32.8 | 26.9 | 29.2 | 27.4 | 25.1 | 61.2 | 102.6 | 140.6 | 101.9 | 51.6 | 95.7 | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.0 | 0.3 | 1.0 | 0.9 | 0.9 | 1.1 | 0.6 | 1.6 | 2.1 | 2.5 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.4 | 1.5 | 1.2 | 2.9 | 2.7 | 0.5 | 3.1 | 3.5 | 6.8 | 1.8 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 165.5 | 258.0 | 278.3 | - |
| - |
| Long Term Investments | 2.2 | 3.4 | 10.7 | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 35.1 | 39.9 | 43.6 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.8 | 0.3 | 5.5 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 221.1 | 324.6 | 364.8 | - |
| Operating Lease Liabilities Current | 6.0 | 5.6 | 3.4 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 22.9 | 37.3 | 68.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 2.0 | 2.0 | 5.1 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 62.5 | 89.7 | 149.7 | - |
| - |
| Accumulated Other Comprehensive Income | 0.3 | 0.7 | (0.1) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 158.6 | 234.9 | (135.6) | (74.4) |
| Total Equity | 158.6 | 234.9 | (135.6) | (74.4) |
| Book Value | 158.6 | 234.9 | (135.6) | (74.4) |
| Tangible Book Value | - | - | - | - |
| 4.4 |
| 4.4 |
| 4.7 |
| 5.8 |
| 6.2 |
| 8.4 |
| 7.1 |
| 6.0 |
| 6.2 |
| 4.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 144.6 | 165.5 | 189.8 | 211.7 | 233.2 | 258.0 | 282.3 | 307.6 | 335.6 | 278.3 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 11.2 | 12.3 | 13.9 | 15.1 | 16.5 | 17.7 | 19.7 | 20.7 | 21.0 | 21.5 | - | - | - | - |
| Long Term Investments | 2.2 | 2.2 | 2.2 | 2.2 | 3.4 | 3.4 | 10.6 | 10.7 | 10.7 | 10.7 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 33.8 | 35.1 | 36.0 | 37.3 | 38.7 | 39.9 | 40.2 | 41.4 | 42.5 | 43.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0.3 | 0.3 | 0.4 | 5.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 197.0 | 221.1 | 247.9 | 272.3 | 297.9 | 324.6 | 358.3 | 385.9 | 415.4 | 364.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 9.3 | 8.7 | 12.9 | 18.9 | 25.5 | 22.8 | 29.1 | 33.0 | 48.3 | 48.1 | - | - | - | - |
| Operating Lease Liabilities Current | 6.1 | 6.0 | 5.6 | 5.5 | 5.6 | 5.6 | 4.7 | 5.4 | 4.4 | 3.4 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 22.5 | 22.9 | 29.6 | 33.3 | 39.9 | 37.3 | 45.7 | 52.8 | 70.7 | 68.9 | - | - | - | - |
| 33.1 |
| 34.6 |
| 36.1 |
| 37.5 |
| 38.8 |
| 40.2 |
| 41.4 |
| 42.5 |
| 43.7 |
| 44.8 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.6 | 3.0 | 1.9 | 3.6 | 4.4 | 10.2 | 12.4 | 17.3 | 20.3 | 30.9 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.0 | 2.0 | 1.9 | 2.2 | 2.1 | 2.0 | 3.1 | 3.8 | 5.1 | 5.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 59.2 | 62.5 | 69.5 | 76.5 | 85.2 | 89.7 | 102.6 | 116.5 | 139.8 | 149.7 | - | - | - | - |
| 471.8 |
| 469.2 |
| 466.4 |
| 463.4 |
| 460.1 |
| 457.1 |
| 453.7 |
| 450.5 |
| 446.0 |
| 9.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (333.9) | (310.9) | (288.3) | (267.9) | (248.0) | (223.0) | (199.6) | (180.8) | (170.1) | (144.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.3 | 0.4 | 0.4 | 0.6 | 0.7 | 1.6 | (0.3) | (0.3) | (0.1) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 137.8 | 158.6 | 178.4 | 195.8 | 212.7 | 234.9 | 255.8 | 269.4 | 275.6 | (135.6) | (0.1) | (102.5) | (90.0) | (74.4) |
| Total Equity | 137.8 | 158.6 | 178.4 | 195.8 | 212.7 | 234.9 | 255.8 | 269.4 | 275.6 | (135.6) | (0.1) | (102.5) | (90.0) | (74.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 122.1 | 142.6 | 160.2 | 178.4 | 193.3 | 220.7 | 236.6 | 254.8 | 264.9 | 209.4 | - | - | - | - |
| Book Value | 137.8 | 158.6 | 178.4 | 195.8 | 212.7 | 234.9 | 255.8 | 269.4 | 275.6 | (135.6) | (0.1) | (102.5) | (90.0) | (74.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |